NOTE 9 — Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Disclosure [Abstract] |
|
| Schedule of Income Tax Expense |
| | |
|
|
|
|
|
|
|
| | |
Years Ended December 31, |
| | |
2025 | |
2024 |
| Current: | |
| |
|
| Federal | |
$ |
— |
| |
$ |
— |
|
| State | |
|
— |
| |
|
— |
|
| Total Current | |
| — | | |
| — | |
| Deferred: | |
| | | |
| | |
| Federal | |
| 7,906,000 | | |
| (470,000 | ) |
| State | |
| 2,757,000 | | |
| (81,000 | ) |
| Total Deferred | |
| 10,663,000 | | |
| (551,000 | ) |
| Total income tax expense (benefit) | |
$ | 10,663,000 | | |
$ | (551,000 | ) |
|
| Schedule of Effective Income Tax Rate Reconciliation |
| | |
|
|
|
|
|
|
|
| | |
Years Ended December 31, |
| | |
2025 | |
2024 |
| Income at US statutory rate | |
| 21.0 | % | |
| 21.0 | % |
| State taxes, net of federal benefit | |
| 12.7 | % | |
| 2.9 | % |
| Valuation allowance | |
| -311.6 | % | |
| 0.6 | % |
| Stock compensation | |
| -1.8 | % | |
| 2.4 | % |
| Tax credits | |
| -1.1 | % | |
| -0.6 | % |
| Other | |
| -6.2 | % | |
| -6.5 | % |
| Provision for taxes | |
| -287.0 | % | |
| 19.7 | % |
|
| Schedule of Deferred Tax Assets and Liabilities |
| | |
|
|
|
|
|
|
|
| | |
December 31, |
| Deferred tax assets: | |
2025 | |
2024 |
| Net operating loss carryforwards | |
$ | 6,931,000 | | |
$ | 6,189,000 | |
| Tax credits | |
| 845,000 | | |
| 879,000 | |
| Accruals & reserves | |
| 962,000 | | |
| 1,092,000 | |
| Lease liabilities | |
| 639,000 | | |
| 786,000 | |
| Depreciation | |
| (126,000 | ) | |
| (98,000 | ) |
| Share-based compensation | |
| 171,000 | | |
| 160,000 | |
| Capitalized Research Costs | |
| 3,169,000 | | |
| 2,805,000 | |
| Total deferred tax assets | |
| 12,591,000 | | |
| 11,813,000 | |
| Valuation allowance | |
| (12,015,000 | ) | |
| (430,000 | ) |
| Net deferred tax assets | |
| 576,000 | | |
| 11,383,000 | |
| Deferred tax liabilities: | |
| | | |
| | |
| Amortization | |
| 8,000 | | |
| 8,000 | |
| ROU assets | |
| (584,000 | ) | |
| (728,000 | ) |
| Net deferred tax asset (liability) | |
$ | — | | |
$ | 10,663,000 | |
|
| Schedule of Unrecognized Tax Benefits |
| |
|
|
|
|
| | |
Amount |
| Balance as of January 1, 2023 | |
$ | 1,009,000 | |
| Increases (decreases) for current year tax provisions | |
| 13,000 | |
| Increases (decreases) for prior year tax provisions | |
| (25,000 | ) |
| Decreases for expiration of statute of limitations | |
| — | |
| Settlements | |
| — | |
| Balance as of December 31, 2024 | |
| 997,000 | |
| Increases (decreases) for current year tax provisions | |
| 24,000 | |
| Increases (decreases) for prior year tax provisions | |
| (30,000 | ) |
| Decreases for expiration of statute of limitations | |
| — | |
| Settlements | |
| — | |
| Balance as of December 31, 2025 | |
$ | 991,000 | |
|