Note 16 - Shareholder's Equity (Details Textual) $ / shares in Units, $ / shares in Units, $ in Millions |
|
|
|
|
|
|
|
|
10 Months Ended |
12 Months Ended |
|
|
|
Dec. 31, 2025
CAD ($)
shares
|
Oct. 22, 2025
CAD ($)
$ / shares
shares
|
Apr. 14, 2025
CAD ($)
$ / shares
shares
|
Apr. 14, 2025
USD ($)
$ / shares
shares
|
Nov. 27, 2024
CAD ($)
$ / shares
shares
|
Nov. 27, 2024
USD ($)
$ / shares
shares
|
Sep. 09, 2024 |
Mar. 21, 2024
USD ($)
$ / shares
shares
|
Feb. 27, 2024
CAD ($)
$ / shares
shares
|
Feb. 12, 2024 |
Oct. 22, 2025
CAD ($)
$ / shares
shares
|
Dec. 31, 2025
CAD ($)
$ / shares
shares
|
Dec. 31, 2024
CAD ($)
shares
|
Dec. 31, 2023
CAD ($)
|
Apr. 14, 2025
$ / shares
|
Feb. 13, 2023 |
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments for share issue costs |
|
|
|
|
|
|
|
|
|
|
|
$ (0)
|
$ (0)
|
$ 284,000
|
|
|
| Transaction costs |
|
|
|
|
|
|
|
|
|
|
|
0
|
180,000
|
1,582,000
|
|
|
| Wages and salaries |
|
|
|
|
|
|
|
|
$ 134,000
|
|
|
$ 6,513,000
|
$ 4,318,000
|
$ 3,775,000
|
|
|
| Increase (decrease) in number of shares outstanding, performance based incentive payment (in shares) | shares |
|
|
|
|
|
|
|
|
41,314
|
|
|
|
|
|
|
|
| Shares issued, price per share (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
$ 3.24
|
|
|
|
|
|
|
|
| The 2028 notes [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued, price per share (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
$ 2.5756
|
|
|
|
|
|
|
|
|
| Increase (decrease) in number of shares outstanding, conversion of interest on convertible instruments (in shares) | shares |
|
|
|
|
|
|
|
210,760
|
|
|
|
|
|
|
|
|
| Borrowings |
|
|
|
|
|
|
|
$ 51.0
|
|
|
|
|
|
|
|
|
| Borrowings, interest rate |
|
|
|
|
|
|
|
8.99%
|
|
|
|
|
|
|
|
8.99%
|
| The 2027 notes [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from issuing shares |
|
|
|
|
|
$ 5.0
|
|
|
|
|
|
|
|
|
|
|
| Borrowings, interest rate |
|
|
|
|
12.00%
|
|
|
|
|
|
|
|
|
|
|
|
| Pre-funded warrants [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of other equity instruments exercised or vested in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
|
|
5,330,000
|
|
|
|
|
| Increase (decrease) through warrant exercises, equity |
|
|
|
|
|
|
|
|
|
|
|
$ 7,302,000
|
|
|
|
|
| Number of other equity instruments granted in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
|
|
31,735,657
|
|
|
|
|
| Weighted average fair value at measurement date, other equity instruments granted |
$ 29,309,000
|
$ 73,309,000
|
|
|
|
|
|
|
|
|
$ 73,309,000
|
$ 29,309,000
|
|
|
|
|
| The 2026 warrants [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of other equity instruments exercised or vested in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
|
|
2,481,786
|
|
|
|
|
| Increase (decrease) through warrant exercises, equity |
|
|
|
|
|
|
|
|
|
|
|
$ 9,066,000
|
|
|
|
|
| Proceeds from exercise of warrants |
|
|
|
|
|
|
|
|
|
|
|
$ 4,894,000
|
|
|
|
|
| Number of other equity instruments granted in share-based payment arrangement |
|
|
3,125,000
|
3,125,000
|
|
|
|
|
|
|
|
3,125,000
|
|
|
|
|
| Class of warrants or rights, shares issuable per warrant (in shares) | shares |
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, exercise price (in dollars per share) | $ / shares |
|
|
$ 1.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average share price, other equity instruments granted (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 1.11
|
|
|
|
|
| Expected volatility, other equity instruments granted |
|
|
85.00%
|
85.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk free interest rate, other equity instruments granted |
2.55%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Initial recognition, fair value of warrants issued |
|
|
$ 1,150,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Broker warrants [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of other equity instruments exercised or vested in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
|
|
65,544
|
|
|
|
|
| Increase (decrease) through warrant exercises, equity |
|
|
|
|
|
|
|
|
|
|
|
$ 42,000
|
|
|
|
|
| Proceeds from exercise of warrants |
|
|
|
|
|
|
|
|
|
|
|
$ 103,000
|
|
|
|
|
| Weighted average fair value at measurement date, other equity instruments granted |
|
$ 4,604,000
|
|
|
|
|
|
|
|
|
$ 4,604,000
|
|
|
|
|
|
| Weighted average exercise price of other equity instruments granted in share-based payment arrangement (in dollars per share) | $ / shares |
|
$ 2,416,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average share price, other equity instruments granted (in CAD per share) | $ / shares |
|
$ 2.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expected volatility, other equity instruments granted |
|
124.31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk free interest rate, other equity instruments granted |
|
2.39%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Initial recognition, fair value of warrants issued |
|
$ 18,597,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Price per share purchasable by warrants (in CAD per share) | $ / shares |
|
$ 0.75
|
|
|
|
|
|
|
|
|
$ 0.75
|
|
|
|
|
|
| Non-brokered private placement tranche one and two [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from issuing shares |
|
|
$ 4,908,000
|
$ 3.5
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of other equity instruments granted in share-based payment arrangement |
|
|
3,125,000
|
3,125,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants issued price per unit (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.12
|
|
| Units issued, shares issuable per unit (in shares) | shares |
|
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
| Finders Warrants [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of other equity instruments granted in share-based payment arrangement |
|
|
183,333
|
183,333
|
|
|
|
|
|
|
|
|
|
|
|
|
| Finders fees related to equity offering |
|
|
$ 338,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average fair value at measurement date, other equity instruments granted |
|
|
$ 109,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average exercise price of other equity instruments granted in share-based payment arrangement (in dollars per share) | $ / shares |
|
|
|
$ 1.12
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average share price, other equity instruments granted (in CAD per share) | $ / shares |
|
|
$ 1.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expected volatility, other equity instruments granted |
|
|
85.00%
|
85.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk free interest rate, other equity instruments granted |
|
|
2.58%
|
2.58%
|
|
|
|
|
|
|
|
|
|
|
|
|
| New equity offering [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of other equity instruments granted in share-based payment arrangement |
|
46,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Units issued, shares issuable per unit (in shares) | shares |
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity offering, commission |
|
$ 1,851
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| New equity offering warrants [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of other equity instruments granted in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
|
|
46,000,000
|
|
|
|
|
| Class of warrants or rights, shares issuable per warrant (in shares) | shares |
|
1
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
| Class of warrant or right, exercise price (in dollars per share) | $ / shares |
|
$ 0.75
|
|
|
|
|
|
|
|
|
$ 0.75
|
|
|
|
|
|
| Weighted average fair value at measurement date, other equity instruments granted |
$ 28,410
|
$ 79,562
|
|
|
|
|
|
|
|
|
$ 79,562
|
$ 28,410
|
|
|
|
|
| Weighted average share price, other equity instruments granted (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 2.31
|
$ 1.11
|
|
|
|
|
| Expected volatility, other equity instruments granted |
|
|
|
|
|
|
|
|
|
|
87.00%
|
90.00%
|
|
|
|
|
| Risk free interest rate, other equity instruments granted |
|
|
|
|
|
|
|
|
|
|
2.39%
|
2.81%
|
|
|
|
|
| Price per share purchasable by warrants (in CAD per share) | $ / shares |
|
$ 1.25
|
|
|
|
|
|
|
|
|
$ 1.25
|
|
|
|
|
|
| The 2027 warrants [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of other equity instruments granted in share-based payment arrangement |
|
|
|
|
1,136,364
|
1,136,364
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, exercise price (in dollars per share) | $ / shares |
|
|
|
|
$ 4
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average fair value at measurement date, other equity instruments granted |
|
|
|
|
$ 1,221,000
|
|
|
|
|
|
|
|
|
|
|
|
| Payments for share issue costs |
|
|
|
|
694,000
|
|
|
|
|
|
|
|
|
|
|
|
| Transaction costs |
|
|
|
|
89,000
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred share units [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of other equity instruments exercised or vested in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
|
|
(0)
|
18,568
|
|
|
|
| Number of other equity instruments granted in share-based payment arrangement |
|
|
|
|
|
|
33,891
|
|
|
|
|
271,000
|
33,891
|
|
|
|
| Restricted share units [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of other equity instruments exercised or vested in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
|
|
26,975
|
130,414
|
|
|
|
| Number of other equity instruments granted in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
26,235
|
|
179,000
|
26,235
|
|
|
|
| Performance share units [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of other equity instruments exercised or vested in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
|
|
(0)
|
2,083
|
|
|
|
| Ordinary shares [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares outstanding (in shares) | shares |
98,982,239
|
|
|
|
|
|
|
|
|
|
|
98,982,239
|
14,809,197
|
|
|
|
| Increase (decrease) in number of shares outstanding, exercise of restricted shares and stock options (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
|
15,340
|
|
|
|
|
| Proceeds from issuing shares |
|
|
|
|
1,401,000
|
|
|
|
|
|
|
|
|
|
|
|
| Residual balance, common shares issued |
|
|
$ 3,759,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments for share issue costs |
|
|
|
|
$ 180,000
|
|
|
|
|
|
|
|
|
|
|
|
| Transaction costs |
|
$ 5,078,000
|
338,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Price per share purchasable by warrants (in CAD per share) | $ / shares |
|
$ 1.25
|
|
|
|
|
|
|
|
|
$ 1.25
|
|
|
|
|
|
| Shares issued, price per share (in dollars per share) | $ / shares |
|
|
|
|
|
$ 2.172
|
|
|
|
|
|
|
|
|
|
|
| Increase (decrease) in number of shares outstanding, issue of equity (in shares) | shares |
|
|
|
|
460,405
|
460,405
|
|
|
|
|
|
|
|
|
|
|
| Ordinary shares [member] | The 2027 notes [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Increase (decrease) in number of shares outstanding, issue of equity (in shares) | shares |
|
|
|
|
443,225
|
443,225
|
|
|
|
|
|
|
|
|
|
|
| Restricted share units [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Increase (decrease) in number of shares outstanding, exercise of restricted shares and stock options (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
|
26,975
|
|
|
|
|
| Restricted shares and ordinary shares [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from exercise of restricted shares and stock options |
|
|
|
|
|
|
|
|
|
|
|
$ 39,000
|
|
|
|
|
| Ordinary shares and warrants [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Residual balance, common shares issued |
|
$ 29,720,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments for share issue costs |
|
$ 8,240,000
|
$ 447,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|