v3.26.1
Balance Sheets - JPY (¥)
¥ in Thousands
Sep. 30, 2025
Mar. 31, 2025
Current Assets:    
Cash and cash equivalents ¥ 597,902 ¥ 112,012
Accounts receivable, net 71,325 21,412
Deferred offering costs 131,035
Prepaid expenses and other current assets 656,685 13,041
Total Current Assets 1,325,912 277,500
Non-current Assets:    
Restricted cash 19,470 19,470
Property and equipment, net 6,129 6,946
Operating lease right-of-use assets, net 11,379 880
Intangible assets, net 12,305 7,104
Investments - Non-current 134 134
Other assets 2,421 1,938
Total Assets 1,377,750 313,972
Current Liabilities:    
Trade accounts payable 137,788 113,962
Other payables 62,434 58,150
Accrued expenses 28,268 1,614
Deferred revenue - Current 444,955 351,937
Current portion of operating lease liabilities 7,140 402
Total Current Liabilities 680,585 526,065
Non-current Liabilities:    
Non-current operating lease liabilities 4,239 479
Deferred revenue - Non-current 467,346 412,996
Other liabilities 10,736 25,817
Total Liabilities 1,162,906 965,357
Commitment and Contingencies (Note 8)
SHAREHOLDERS’ EQUITY:    
Ordinary shares, JPY1.66667 par value - 168,000,000 shares authorized as of September 30, 2025 and March 31, 2025; 45,960,000 shares and 42,210,000 shares issued and outstanding as of September 30, 2025 and March 31, 2025, respectively [1] 76,600 70,350
Additional paid-in capital 2,598,331 1,060,750
Accumulated deficit (2,460,087) (1,782,485)
Total Shareholders’ Equity  /(Deficit) 214,844 (651,385)
Total Liabilities & Shareholders’ Equity ¥ 1,377,750 ¥ 313,972
[1] The number of authorized shares and the number of shares issued and outstanding presented above are adjusted retrospectively to reflect the 1 for 6 sub-division effected on January 7, 2025.