| Income taxes [Text Block] |
25. Income taxes
The components of income tax expense (recovery) are as follows:
| |
|
Year ended |
|
|
Year ended |
|
| |
|
December 31, |
|
|
December 31, |
|
| |
|
2025 |
|
|
2024 |
|
| |
|
|
|
|
|
|
| Current income tax expense |
$ |
4,935 |
|
$ |
1,712 |
|
| Deferred income tax recovery |
|
(312 |
) |
|
(1,033 |
) |
| Income tax expense |
$ |
4,623 |
|
$ |
679 |
|
The Company's effective rate of income tax differs from the statutory rate of 26.5% as follows:
| |
|
Year ended |
|
|
Year ended |
|
| |
|
December 31, |
|
|
December 31, |
|
| |
|
2025 |
|
|
2024 |
|
| |
|
|
|
|
|
|
| Loss before income taxes |
$ |
(82,823 |
) |
$ |
(48,325 |
) |
| Statutory rate |
|
26.5% |
|
|
26.5% |
|
| Tax recovery at statutory rate |
|
(21,948 |
) |
|
(12,806 |
) |
| Mexican mining royalty |
|
1,655 |
|
|
84 |
|
| Impact of foreign tax rates |
|
185 |
|
|
(31 |
) |
| Non-deductible expenses |
|
4,931 |
|
|
3,544 |
|
| Losses not recognized |
|
19,800 |
|
|
9,888 |
|
| Income tax expense (recovery) |
$ |
4,623 |
|
$ |
679 |
|
The Company's net deferred tax liability relates to the Mexican mining royalty and arises principally from the following:
| |
|
December 31, |
|
|
December 31, |
|
| |
|
2025 |
|
|
2024 |
|
| |
|
|
|
|
|
|
| Property, plant and equipment |
$ |
130 |
|
$ |
130 |
|
| Other |
|
400 |
|
|
313 |
|
| Total deferred tax liabilities |
|
530 |
|
|
443 |
|
| Provisions and reserves |
|
(517 |
) |
|
(395 |
) |
| Net deferred tax liabilities |
$ |
13 |
|
$ |
48 |
|
Deferred income taxes have not been recognized in respect of the following deductible temporary differences, as management does not consider their utilization to be probable for the foreseeable future:
| |
|
December 31, |
|
|
December 31, |
|
| |
|
2025 |
|
|
2024 |
|
| |
|
|
|
|
|
|
| Property, plant and equipment |
$ |
14,910 |
|
$ |
24,680 |
|
| Mexican tax losses (expiring in 2026 - 2035) |
|
46,540 |
|
|
32,000 |
|
| Canadian tax losses (expiring in 2034 - 2045) |
|
67,150 |
|
|
44,900 |
|
| U.S. tax losses (no expiry) |
|
13,100 |
|
|
32,150 |
|
| Provisions and other |
|
53,157 |
|
|
91,012 |
|
| Deferred Mexican mining royalty |
|
13 |
|
|
48 |
|
| |
$ |
194,870 |
|
$ |
224,790 |
|
Canadian tax losses include a dual Canadian and U.S. resident entity with $26.2 million in losses (2024: $20.8 million).
|