<?xml version="1.0" encoding="us-ascii"?>
<assetData xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns="http://www.sec.gov/edgar/document/absee/cmbs/assetdata">
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>1</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>JPMCB</originatorName>
		<originationDate>08-20-2024</originationDate>
		<originalLoanAmount>80000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>09-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.0554</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.0554</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>10-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>A1</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>461666.67</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>80000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>2</NumberPropertiesSecuritization>
		<NumberProperties>2</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>09-30-2026</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>02-28-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>02-28-2034</prepaymentPremiumsEndDate>
		<property>
			<propertyName>Soho Grand &amp; The Roxy Hotel</propertyName>
			<propertyState>NY</propertyState>
			<propertyTypeCode>LO</propertyTypeCode>
			<unitsBedsRoomsNumber>548</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>548</unitsBedsRoomsSecuritizationNumber>
			<valuationSecuritizationAmount>508000000</valuationSecuritizationAmount>
			<valuationSecuritizationDate>07-01-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.9</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.9</mostRecentPhysicalOccupancyPercentage>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>116259770.53</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>128493798</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>73674721.1</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>81153039</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>42585049.43</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>47340759</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>37934658.61</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>42201007</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<mostRecentDebtServiceAmount>10359779</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>3.73</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>4.5696</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>3.32</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>4.0735</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>80000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>344711.11</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.0554</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001453</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>344711.11</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>80000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>80000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>1-001</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>SOHO GRAND HOTEL</propertyName>
			<propertyAddress>310 WEST BROADWAY</propertyAddress>
			<propertyCity>New York</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10013</propertyZip>
			<propertyCounty>New York</propertyCounty>
			<propertyTypeCode>LO</propertyTypeCode>
			<unitsBedsRoomsNumber>347</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>347</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1996</yearBuiltNumber>
			<yearLastRenovated>2021</yearLastRenovated>
			<valuationSecuritizationAmount>327000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>07-01-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.9</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.91</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>68464532.11</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>75705456</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>41490615.65</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>46087402</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>26973916.47</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>29618054</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>24235335.18</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>26589836</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>7357810</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>4.0253</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>3.6138</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>05-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>1-002</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>ROXY HOTEL</propertyName>
			<propertyAddress>2 SIXTH AVENUE</propertyAddress>
			<propertyCity>New York</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10013</propertyZip>
			<propertyCounty>New York</propertyCounty>
			<propertyTypeCode>LO</propertyTypeCode>
			<unitsBedsRoomsNumber>201</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>201</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2000</yearBuiltNumber>
			<yearLastRenovated>2016</yearLastRenovated>
			<valuationSecuritizationAmount>181000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>07-01-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.89</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.88</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>47795238.42</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>52788342</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>32184105.45</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>35065637</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>15611132.97</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>17722705</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>13699323.43</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>15611171</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>3001969</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>5.9036</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>5.2003</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>05-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>1B</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>JPMCB</originatorName>
		<originationDate>08-20-2024</originationDate>
		<originalLoanAmount>26500000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>09-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.0554</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.0554</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>10-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>A1</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>26500000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>X</DefeasedStatusCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>26500000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>114185.56</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.0554</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001453</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>114185.56</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>26500000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>26500000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>1A</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>JPMCB</originatorName>
		<originationDate>08-20-2024</originationDate>
		<originalLoanAmount>20000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>09-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.0554</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.0554</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>10-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>A1</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>20000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>X</DefeasedStatusCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>20000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>86177.78</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.0554</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001453</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>86177.78</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>20000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>20000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>2</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>CREFI</originatorName>
		<originationDate>08-30-2024</originationDate>
		<originalLoanAmount>90000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>09-06-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.0651</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.0651</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>10-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>488250</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>90000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>11-05-2026</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>03-05-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>03-05-2034</prepaymentPremiumsEndDate>
		<property>
			<propertyName>BILTMORE PARK TOWN SQUARE</propertyName>
			<propertyAddress>1 TOWN SQUARE BOULEVARD</propertyAddress>
			<propertyCity>Asheville</propertyCity>
			<propertyState>NC</propertyState>
			<propertyZip>28803</propertyZip>
			<propertyCounty>Buncombe</propertyCounty>
			<propertyTypeCode>MU</propertyTypeCode>
			<netRentableSquareFeetNumber>499998</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>499998</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2009</yearBuiltNumber>
			<valuationSecuritizationAmount>154200000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>07-09-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.95</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.93</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<largestTenant>THEATER</largestTenant>
			<squareFeetLargestTenantNumber>56979</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2033</leaseExpirationLargestTenantDate>
			<secondLargestTenant>WCU</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>35769</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>07-31-2029</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Barnes</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>27929</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>01-31-2031</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>13261210.51</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>13384620</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>3800669.47</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>4035819</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>9460541.05</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>9348801</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>9460541.05</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>9348801</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>5940375</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.59</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5737</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.59</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.5737</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>90000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>455700</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.0651</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001453</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>455700</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>90000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>90000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>CREFI</originatorName>
		<originationDate>09-16-2024</originationDate>
		<originalLoanAmount>85000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>10-06-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.0565</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.0565</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>11-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>0</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>85000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>31</NumberPropertiesSecuritization>
		<NumberProperties>31</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>04-05-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>Poindexter Industrial Portfolio</propertyName>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetSecuritizationNumber>4526168</netRentableSquareFeetSecuritizationNumber>
			<valuationSecuritizationAmount>348250000</valuationSecuritizationAmount>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<defeasanceOptionStartDate>11-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>21558358.47</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>15189056</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>646750.75</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>251735</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>20911607.71</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>14937321</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>20911607.71</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>14937321</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<mostRecentDebtServiceAmount>5786221</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.62</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.5815</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.62</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.5815</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>82315264.2</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>361729.86</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.0565</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001453</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>361729.86</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>11832889.92</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>70482374.28</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>70482374.28</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<liquidationPrepaymentCode>11</liquidationPrepaymentCode>
		<liquidationPrepaymentDate>03-06-2026</liquidationPrepaymentDate>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>1494558.05</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3-001</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>RINGGOLD</propertyName>
			<propertyAddress>100 MORGAN OLSON WAY</propertyAddress>
			<propertyCity>Ringgold</propertyCity>
			<propertyState>VA</propertyState>
			<propertyZip>24586</propertyZip>
			<propertyCounty>Pittsylvania</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>878000</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>878000</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2008</yearBuiltNumber>
			<yearLastRenovated>2019</yearLastRenovated>
			<valuationSecuritizationAmount>47000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-15-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Morgan Olson</largestTenant>
			<squareFeetLargestTenantNumber>878000</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2039</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>2524357.8</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>15189056</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>75730.73</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>251735</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>2448627.06</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>14937321</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>2448627.06</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>14937321</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>5786221</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.5815</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.5815</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3-002</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>LAVAL</propertyName>
			<propertyAddress>3600 BOULEVARD INDUSTRIEL</propertyAddress>
			<propertyCity>Laval</propertyCity>
			<propertyState>QC</propertyState>
			<propertyZip>H7L</propertyZip>
			<propertyCounty>Laval</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>117533</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>117533</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1987</yearBuiltNumber>
			<valuationSecuritizationAmount>26830000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>Non-MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-15-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Morgan Truck</largestTenant>
			<squareFeetLargestTenantNumber>117533</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2039</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1703205.76</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>51096.17</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1652109.59</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1652109.59</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3-003</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>LOUDON</propertyName>
			<propertyAddress>9600 CORPORATE PARK DRIVE</propertyAddress>
			<propertyCity>Loudon</propertyCity>
			<propertyState>TN</propertyState>
			<propertyZip>37774</propertyZip>
			<propertyCounty>Loudon</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>334024</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>334024</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1996</yearBuiltNumber>
			<yearLastRenovated>2015</yearLastRenovated>
			<valuationSecuritizationAmount>23800000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-12-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Morgan Oslon</largestTenant>
			<squareFeetLargestTenantNumber>334024</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2039</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1513612.56</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>45408.38</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1468204.18</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1468204.18</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3-004</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>SALT LAKE CITY</propertyName>
			<propertyAddress>4285 WEST 1385 SOUTH</propertyAddress>
			<propertyCity>Salt Lake City</propertyCity>
			<propertyState>UT</propertyState>
			<propertyZip>84104</propertyZip>
			<propertyCounty>Salt Lake</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>109914</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>109914</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2009</yearBuiltNumber>
			<valuationSecuritizationAmount>20800000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-16-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Reading</largestTenant>
			<squareFeetLargestTenantNumber>109914</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2039</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1064383.32</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>31931.5</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1032451.83</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1032451.83</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3-005</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>MORGANTOWN</propertyName>
			<propertyAddress>111 MORGAN WAY</propertyAddress>
			<propertyCity>Morgantown</propertyCity>
			<propertyState>PA</propertyState>
			<propertyZip>19543</propertyZip>
			<propertyCounty>Berks</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>246843</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>246843</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1950</yearBuiltNumber>
			<yearLastRenovated>2014</yearLastRenovated>
			<valuationSecuritizationAmount>19100000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-12-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Morgan Truck</largestTenant>
			<squareFeetLargestTenantNumber>246843</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2039</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1287677.82</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>38630.33</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1249047.48</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1249047.48</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3-006</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>READING</propertyName>
			<propertyAddress>201 HANCOCK BOULEVARD</propertyAddress>
			<propertyCity>Reading</propertyCity>
			<propertyState>PA</propertyState>
			<propertyZip>19611</propertyZip>
			<propertyCounty>Berks</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>323381</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>323381</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1951</yearBuiltNumber>
			<yearLastRenovated>1998</yearLastRenovated>
			<valuationSecuritizationAmount>16100000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-12-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Reading</largestTenant>
			<squareFeetLargestTenantNumber>323381</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2039</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>742554.81</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>22276.64</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>720278.17</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>720278.17</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3-007</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>ORRVILLE</propertyName>
			<propertyAddress>600 EAST CHESTNUT STREET</propertyAddress>
			<propertyCity>Orrville</propertyCity>
			<propertyState>OH</propertyState>
			<propertyZip>44667</propertyZip>
			<propertyCounty>Wayne</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>347024</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>347024</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1922</yearBuiltNumber>
			<yearLastRenovated>2018</yearLastRenovated>
			<valuationSecuritizationAmount>13300000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-14-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Morgan Truck</largestTenant>
			<squareFeetLargestTenantNumber>301524</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2039</leaseExpirationLargestTenantDate>
			<secondLargestTenant>JGL Industries</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>45500</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>08-28-2028</leaseExpirationSecondLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>903600.26</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>27108.01</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>876492.25</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>876492.25</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3-008</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>RIVERSIDE I</propertyName>
			<propertyAddress>7888 LINCOLN AVENUE</propertyAddress>
			<propertyCity>Riverside</propertyCity>
			<propertyState>CA</propertyState>
			<propertyZip>92504</propertyZip>
			<propertyCounty>Riverside</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>66000</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>66000</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1979</yearBuiltNumber>
			<valuationSecuritizationAmount>13700000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-09-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Morgan Truck</largestTenant>
			<squareFeetLargestTenantNumber>66000</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2039</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>692331.45</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>20769.94</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>671561.5</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>671561.5</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3-009</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>SPRING HILL</propertyName>
			<propertyAddress>15800 HUDSON AVENUE</propertyAddress>
			<propertyCity>Spring Hill</propertyCity>
			<propertyState>FL</propertyState>
			<propertyZip>34610</propertyZip>
			<propertyCounty>Pasco</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>80400</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>80400</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2008</yearBuiltNumber>
			<valuationSecuritizationAmount>12900000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-13-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Reading</largestTenant>
			<squareFeetLargestTenantNumber>80400</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2039</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>945783.43</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>28373.5</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>917409.92</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>917409.92</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3-010</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>JANESVILLE</propertyName>
			<propertyAddress>3100 EAST MORGAN WAY</propertyAddress>
			<propertyCity>Janesville</propertyCity>
			<propertyState>WI</propertyState>
			<propertyZip>53546</propertyZip>
			<propertyCounty>Rock</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>196098</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>196098</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1990</yearBuiltNumber>
			<yearLastRenovated>2015</yearLastRenovated>
			<valuationSecuritizationAmount>12400000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-01-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Morgan Truck</largestTenant>
			<squareFeetLargestTenantNumber>196098</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2039</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>848504.99</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>25455.15</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>823049.84</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>823049.84</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3-011</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>STURGIS II</propertyName>
			<propertyAddress>1801 SOUTH NOTTAWA STREET</propertyAddress>
			<propertyCity>Sturgis</propertyCity>
			<propertyState>MI</propertyState>
			<propertyZip>49091</propertyZip>
			<propertyCounty>St. Joseph</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>204555</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>204555</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1967</yearBuiltNumber>
			<yearLastRenovated>2020</yearLastRenovated>
			<valuationSecuritizationAmount>12700000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-14-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Morgan Olson</largestTenant>
			<squareFeetLargestTenantNumber>204555</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2039</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>931044.98</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>27931.35</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>903113.63</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>903113.63</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3-012</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>DENVER</propertyName>
			<propertyAddress>1658 DRY TAVERN ROAD</propertyAddress>
			<propertyCity>Denver</propertyCity>
			<propertyState>PA</propertyState>
			<propertyZip>17517</propertyZip>
			<propertyCounty>Lancaster</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>98485</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>98485</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2000</yearBuiltNumber>
			<yearLastRenovated>2017</yearLastRenovated>
			<valuationSecuritizationAmount>11500000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-12-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Morgan Truck</largestTenant>
			<squareFeetLargestTenantNumber>58285</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2039</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Lippert Components</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>40200</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>06-30-2028</leaseExpirationSecondLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>787826.25</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>23634.79</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>764191.46</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>764191.46</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3-013</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>STURGIS I</propertyName>
			<propertyAddress>1861 SOUTH CENTERVILLE ROAD</propertyAddress>
			<propertyCity>Sturgis</propertyCity>
			<propertyState>MI</propertyState>
			<propertyZip>49091</propertyZip>
			<propertyCounty>St. Joseph</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>175700</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>175700</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1960</yearBuiltNumber>
			<valuationSecuritizationAmount>11000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-14-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Morgan Olson</largestTenant>
			<squareFeetLargestTenantNumber>175700</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2039</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>804113.64</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>24123.41</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>779990.23</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>779990.23</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3-014</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>SOCIAL CIRCLE</propertyName>
			<propertyAddress>1 WATERS DRIVE</propertyAddress>
			<propertyCity>Social Circle</propertyCity>
			<propertyState>GA</propertyState>
			<propertyZip>30025</propertyZip>
			<propertyCounty>Walton</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>200342</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>200342</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1970</yearBuiltNumber>
			<yearLastRenovated>1994</yearLastRenovated>
			<valuationSecuritizationAmount>9200000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-15-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Masterack LLC</largestTenant>
			<squareFeetLargestTenantNumber>200342</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2039</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>589972</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>17699.16</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>572272.84</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>572272.84</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3-015</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>CALDWELL</propertyName>
			<propertyAddress>3820 SKYWAY STREET</propertyAddress>
			<propertyCity>Caldwell</propertyCity>
			<propertyState>ID</propertyState>
			<propertyZip>83605</propertyZip>
			<propertyCounty>Canyon</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>37100</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>37100</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2018</yearBuiltNumber>
			<valuationSecuritizationAmount>8900000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-14-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Reading</largestTenant>
			<squareFeetLargestTenantNumber>37100</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2039</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>521724.55</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>15651.74</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>506072.81</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>506072.81</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3-016</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>BRENHAM</propertyName>
			<propertyAddress>3140 SOUTH BLUE BELL ROAD</propertyAddress>
			<propertyCity>Brenham</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>77833</propertyZip>
			<propertyCounty>Washington</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>128225</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>128225</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1993</yearBuiltNumber>
			<yearLastRenovated>2002</yearLastRenovated>
			<valuationSecuritizationAmount>8600000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-13-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>MIC Group LLC</largestTenant>
			<squareFeetLargestTenantNumber>128225</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2039</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>643891.84</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>19316.76</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>624575.08</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>624575.08</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3-017</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>CLINTON</propertyName>
			<propertyAddress>6315 &amp; 6401 AARON LANE</propertyAddress>
			<propertyCity>Clinton</propertyCity>
			<propertyState>MD</propertyState>
			<propertyZip>20735</propertyZip>
			<propertyCounty>Prince George's</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>17552</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>17552</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1962</yearBuiltNumber>
			<valuationSecuritizationAmount>7900000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-13-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Reading</largestTenant>
			<squareFeetLargestTenantNumber>17552</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2039</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>522804.12</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>15684.12</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>507119.99</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>507119.99</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3-018</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>EHRENBERG</propertyName>
			<propertyAddress>18275 MORGAN DRIVE</propertyAddress>
			<propertyCity>Ehrenberg</propertyCity>
			<propertyState>AZ</propertyState>
			<propertyZip>85334</propertyZip>
			<propertyCounty>La Paz</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>120416</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>120416</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1986</yearBuiltNumber>
			<yearLastRenovated>2017</yearLastRenovated>
			<valuationSecuritizationAmount>7900000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-09-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Morgan Truck</largestTenant>
			<squareFeetLargestTenantNumber>120416</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2039</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>479656.61</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>14389.7</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>465266.92</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>465266.92</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3-019</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>RYDAL</propertyName>
			<propertyAddress>4120 HIGHWAY 411 NORTHEAST</propertyAddress>
			<propertyCity>Rydal</propertyCity>
			<propertyState>GA</propertyState>
			<propertyZip>30171</propertyZip>
			<propertyCounty>Bartow</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>102697</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>102697</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1987</yearBuiltNumber>
			<valuationSecuritizationAmount>7300000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-15-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Morgan Truck</largestTenant>
			<squareFeetLargestTenantNumber>102697</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2039</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>500837.26</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>15025.12</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>485812.14</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>485812.14</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3-020</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>CLAREMORE</propertyName>
			<propertyAddress>2800 NORTH LYNN RIGGS BOULEVARD</propertyAddress>
			<propertyCity>Claremore</propertyCity>
			<propertyState>OK</propertyState>
			<propertyZip>74017</propertyZip>
			<propertyCounty>Rogers</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>101498</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>101498</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1981</yearBuiltNumber>
			<valuationSecuritizationAmount>6800000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-12-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Reading</largestTenant>
			<squareFeetLargestTenantNumber>101498</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2039</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>536873.7</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>16106.21</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>520767.49</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>520767.49</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3-021</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>WEST PALM BEACH</propertyName>
			<propertyAddress>2983 SOUTH MILITARY TRAIL</propertyAddress>
			<propertyCity>West Palm Beach</propertyCity>
			<propertyState>FL</propertyState>
			<propertyZip>33415</propertyZip>
			<propertyCounty>Palm Beach</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>24890</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>24890</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1984</yearBuiltNumber>
			<valuationSecuritizationAmount>6150000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-13-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Reading</largestTenant>
			<squareFeetLargestTenantNumber>24890</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2039</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>383821.51</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>11514.65</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>372306.87</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>372306.87</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3-022</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>DECATUR</propertyName>
			<propertyAddress>1102 BROOKS STREET SOUTHEAST</propertyAddress>
			<propertyCity>Decatur</propertyCity>
			<propertyState>AL</propertyState>
			<propertyZip>35601</propertyZip>
			<propertyCounty>Morgan</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>183804</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>183804</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1965</yearBuiltNumber>
			<yearLastRenovated>2018</yearLastRenovated>
			<valuationSecuritizationAmount>5800000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-01-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>EPP LLC</largestTenant>
			<squareFeetLargestTenantNumber>183804</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2039</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>309448.69</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>9283.46</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>300165.23</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>300165.23</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3-023</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>NORTH SALT LAKE</propertyName>
			<propertyAddress>330 WEST CENTER STREET</propertyAddress>
			<propertyCity>North Salt Lake</propertyCity>
			<propertyState>UT</propertyState>
			<propertyZip>84054</propertyZip>
			<propertyCounty>Davis</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>26145</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>26145</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1980</yearBuiltNumber>
			<yearLastRenovated>1996</yearLastRenovated>
			<valuationSecuritizationAmount>5700000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-16-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Reading</largestTenant>
			<squareFeetLargestTenantNumber>26145</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2039</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>358803.71</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>10764.11</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>348039.59</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>348039.59</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3-024</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>EPHRATA</propertyName>
			<propertyAddress>485 WENGER DRIVE</propertyAddress>
			<propertyCity>Ephrata</propertyCity>
			<propertyState>PA</propertyState>
			<propertyZip>17522</propertyZip>
			<propertyCounty>Lancaster</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>55198</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>55198</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1970</yearBuiltNumber>
			<valuationSecuritizationAmount>5600000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-12-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Morgan Truck</largestTenant>
			<squareFeetLargestTenantNumber>55198</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2039</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>383610.29</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>11508.31</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>372101.98</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>372101.98</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3-025</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>NASHVILLE</propertyName>
			<propertyAddress>1801 LEBANON PIKE</propertyAddress>
			<propertyCity>Nashville</propertyCity>
			<propertyState>TN</propertyState>
			<propertyZip>37210</propertyZip>
			<propertyCounty>Davidson</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>18144</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>18144</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1995</yearBuiltNumber>
			<yearLastRenovated>2022</yearLastRenovated>
			<valuationSecuritizationAmount>4500000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-12-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Reading</largestTenant>
			<squareFeetLargestTenantNumber>18144</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2039</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>286836.44</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>8605.09</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>278231.35</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>278231.35</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3-026</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>LOUISVILLE</propertyName>
			<propertyAddress>5620 FERN VALLEY ROAD</propertyAddress>
			<propertyCity>Louisville</propertyCity>
			<propertyState>KY</propertyState>
			<propertyZip>40228</propertyZip>
			<propertyCounty>Jefferson</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>26325</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>26325</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1997</yearBuiltNumber>
			<valuationSecuritizationAmount>4300000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-14-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Reading</largestTenant>
			<squareFeetLargestTenantNumber>26325</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2039</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>267709.32</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>8031.28</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>259678.04</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>259678.04</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3-027</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>RIVERSIDE II</propertyName>
			<propertyAddress>7322 JURUPA AVENUE</propertyAddress>
			<propertyCity>Riverside</propertyCity>
			<propertyState>CA</propertyState>
			<propertyZip>92504</propertyZip>
			<propertyCounty>Riverside</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>137214</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>137214</netRentableSquareFeetSecuritizationNumber>
			<valuationSecuritizationAmount>3900000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-09-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Morgan Truck</largestTenant>
			<squareFeetLargestTenantNumber>137214</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2039</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>165725.37</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>4971.76</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>160753.61</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>160753.61</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3-028</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>CORSICANA</propertyName>
			<propertyAddress>8051 MORGAN CIRCLE</propertyAddress>
			<propertyCity>Corsicana</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>75109</propertyZip>
			<propertyCounty>Navarro</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>75616</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>75616</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1982</yearBuiltNumber>
			<yearLastRenovated>2012</yearLastRenovated>
			<valuationSecuritizationAmount>6700000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-15-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Morgan Truck</largestTenant>
			<squareFeetLargestTenantNumber>75616</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2039</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>409848.48</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>12295.45</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>397553.03</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>397553.03</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3-029</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>CENTRALIA</propertyName>
			<propertyAddress>2400 COMMERCIAL ROAD</propertyAddress>
			<propertyCity>Centralia</propertyCity>
			<propertyState>WA</propertyState>
			<propertyZip>98531</propertyZip>
			<propertyCounty>Lewis</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>47826</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>47826</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1950</yearBuiltNumber>
			<yearLastRenovated>2000</yearLastRenovated>
			<valuationSecuritizationAmount>3970000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-14-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Leer</largestTenant>
			<squareFeetLargestTenantNumber>47826</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2039</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>206525.99</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>6195.78</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>200330.21</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>200330.21</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3-030</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>INDIANAPOLIS</propertyName>
			<propertyAddress>2770 BLUFF ROAD</propertyAddress>
			<propertyCity>Indianapolis</propertyCity>
			<propertyState>IN</propertyState>
			<propertyZip>46225</propertyZip>
			<propertyCounty>Marion</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>28364</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>28364</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1970</yearBuiltNumber>
			<yearLastRenovated>2012</yearLastRenovated>
			<valuationSecuritizationAmount>2650000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-12-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Reading</largestTenant>
			<squareFeetLargestTenantNumber>28364</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2039</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>167415.13</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>5022.45</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>162392.68</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>162392.68</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3-031</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>ELKHART</propertyName>
			<propertyAddress>28858 VENTURA DRIVE</propertyAddress>
			<propertyCity>Elkhart</propertyCity>
			<propertyState>IN</propertyState>
			<propertyZip>46517</propertyZip>
			<propertyCounty>Elkhart</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>16855</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>16855</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1983</yearBuiltNumber>
			<yearLastRenovated>2010</yearLastRenovated>
			<valuationSecuritizationAmount>1250000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-12-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Leer</largestTenant>
			<squareFeetLargestTenantNumber>16855</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2039</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>73856.51</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>2215.7</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>71640.82</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>71640.82</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>4</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>BANA</originatorName>
		<originationDate>08-29-2024</originationDate>
		<originalLoanAmount>85000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>03-06-2038</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05506</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05506</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>10-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>390008.33</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>85000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>03-05-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>VISA GLOBAL HQ</propertyName>
			<propertyAddress>300 TONI STONE XING</propertyAddress>
			<propertyCity>San Francisco</propertyCity>
			<propertyState>CA</propertyState>
			<propertyZip>94158</propertyZip>
			<propertyCounty>San Francisco</propertyCounty>
			<propertyTypeCode>OF</propertyTypeCode>
			<netRentableSquareFeetNumber>320658</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>320658</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2023</yearBuiltNumber>
			<valuationSecuritizationAmount>446000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>07-11-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.98</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.97</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>11-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Visa Inc.</largestTenant>
			<squareFeetLargestTenantNumber>303629</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>03-31-2038</leaseExpirationLargestTenantDate>
			<secondLargestTenant>CTMR LLC</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>8316</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>09-30-2040</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>ProperFood  LLC</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>690</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>06-30-2034</leaseExpirationThirdLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>40374647.67</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>28454123</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>13072147.71</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>7103904</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>27302499.96</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>21350219</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>27254401.32</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>21314145</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>9336685</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.19</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.2867</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.19</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.2828</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>85000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>364007.78</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05506</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001578</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>364007.78</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>85000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>85000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>5</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>WFB, JPMCB</originatorName>
		<originationDate>06-17-2024</originationDate>
		<originalLoanAmount>10000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>07-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06264</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06264</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>false</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>420210</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>10000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>12-31-2033</prepaymentLockOutEndDate>
		<property>
			<propertyName>GRAPEVINE MILLS</propertyName>
			<propertyAddress>3000 GRAPEVINE MILLS PARKWAY AND 2501 BASS PRO DRIVE</propertyAddress>
			<propertyCity>Grapevine</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>76051</propertyZip>
			<propertyCounty>Tarrant</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>1628140</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>1628140</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1997</yearBuiltNumber>
			<yearLastRenovated>2015</yearLastRenovated>
			<valuationSecuritizationAmount>548000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.96</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.98</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>11-01-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Bass Pro Shops Outdoor</largestTenant>
			<squareFeetLargestTenantNumber>177063</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>03-24-2029</leaseExpirationLargestTenantDate>
			<secondLargestTenant>AMC Theatres</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>108733</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>12-31-2029</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Fieldhouse USA</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>106207</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>01-31-2027</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>58524017.77</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>45319906</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>13633655</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>11022466.73</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>44890362.77</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>34297439.27</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>42552379.37</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>32543951.72</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>11919000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.83</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.8775</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.68</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.7304</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>10000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>48720</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06264</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001578</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>48720</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>10000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>10000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>5C</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>WFB, JPMCB</originatorName>
		<originationDate>06-17-2024</originationDate>
		<originalLoanAmount>35000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>07-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06264</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06264</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>35000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>35000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>170520</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06264</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001578</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>170520</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>35000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>35000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>5D</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>WFB, JPMCB</originatorName>
		<originationDate>06-17-2024</originationDate>
		<originalLoanAmount>9500000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>07-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06264</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06264</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>9500000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>9500000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>46284</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06264</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001578</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>46284</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>9500000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>9500000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>5E</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>WFB, JPMCB</originatorName>
		<originationDate>06-17-2024</originationDate>
		<originalLoanAmount>5000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>07-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06264</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06264</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>5000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>5000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>24360</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06264</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001578</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>24360</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>5000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>5000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>5B</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>WFB, JPMCB</originatorName>
		<originationDate>06-17-2024</originationDate>
		<originalLoanAmount>10000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>07-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06264</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06264</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>10000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>10000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>48720</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06264</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001578</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>48720</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>10000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>10000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>5A</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>WFB, JPMCB</originatorName>
		<originationDate>06-17-2024</originationDate>
		<originalLoanAmount>11000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>07-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06264</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06264</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>11000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>11000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>53592</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06264</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001578</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>53592</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>11000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>11000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>6</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>MSBNA</originatorName>
		<originationDate>07-17-2024</originationDate>
		<originalLoanAmount>65000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>08-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06687</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06687</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>362212.5</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>65000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>01-31-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>HILTON LA JOLLA TORREY PINES</propertyName>
			<propertyAddress>10950 NORTH TORREY PINES ROAD</propertyAddress>
			<propertyCity>La Jolla</propertyCity>
			<propertyState>CA</propertyState>
			<propertyZip>92037</propertyZip>
			<propertyCounty>San Diego</propertyCounty>
			<propertyTypeCode>LO</propertyTypeCode>
			<unitsBedsRoomsNumber>394</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>394</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1989</yearBuiltNumber>
			<yearLastRenovated>2012</yearLastRenovated>
			<valuationSecuritizationAmount>165500000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-17-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.79</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.76</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>11-01-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>10-01-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>53274784.37</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>49856754</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>34528706.51</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>35995918.61</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>18746077.86</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>13860835.39</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>16082338.86</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>11367997.69</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>7457862.5</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.51</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.8585</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.16</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.5242</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>65000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>338065</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06687</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001578</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>338065</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>65000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>65000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>7</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>GSBI</originatorName>
		<originationDate>08-27-2024</originationDate>
		<originalLoanAmount>53000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>09-06-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06874</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06874</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>10-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>303601.67</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>53000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>03-05-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>RESIDENCE INN NATIONAL MALL - WASHINGTON D.C.</propertyName>
			<propertyAddress>333 EAST STREET SOUTHWEST</propertyAddress>
			<propertyCity>Washington</propertyCity>
			<propertyState>DC</propertyState>
			<propertyZip>20024</propertyZip>
			<propertyCounty>District of Columbia</propertyCounty>
			<propertyTypeCode>LO</propertyTypeCode>
			<unitsBedsRoomsNumber>233</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>233</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2005</yearBuiltNumber>
			<yearLastRenovated>2018</yearLastRenovated>
			<valuationSecuritizationAmount>83900000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-23-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.8</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.77</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>11-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>10-01-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>18734629.25</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>19012607</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>11419243.54</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>11146355.21</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>7315385.71</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>7866251.79</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>6566000.54</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>7105747.51</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>3693820.32</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.98</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.1295</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.78</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.9236</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>53000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>283361.56</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06874</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001453</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>283361.56</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>53000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>53000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>8</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>WFB</originatorName>
		<originationDate>09-06-2024</originationDate>
		<originalLoanAmount>49000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>09-11-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.0583</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.0583</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>10-11-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>238058.33</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>49000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>03-10-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>GERMANTOWN COMMONS</propertyName>
			<propertyAddress>12922-13060 MIDDLEBROOK ROAD</propertyAddress>
			<propertyCity>Germantown</propertyCity>
			<propertyState>MD</propertyState>
			<propertyZip>20874</propertyZip>
			<propertyCounty>Montgomery</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>200726</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>200726</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1990</yearBuiltNumber>
			<yearLastRenovated>2003</yearLastRenovated>
			<valuationSecuritizationAmount>69900000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-03-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.95</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.97</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>11-11-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Giant #169</largestTenant>
			<squareFeetLargestTenantNumber>46756</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>04-30-2032</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Ross #2657</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>28006</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>01-31-2035</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Gold's Gym</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>26136</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>03-31-2033</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>6725619.72</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>7200698</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>1304441.38</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>1402702.79</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>5421178.34</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>5797995.21</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>5188964.24</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>5565781.12</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>2896376.37</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.87</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.0018</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.79</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.9216</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>49000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>222187.78</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.0583</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001578</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>222187.78</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>49000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>49000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>9</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>JPMCB</originatorName>
		<originationDate>06-20-2024</originationDate>
		<originalLoanAmount>26000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>07-11-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05626</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05626</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-11-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>215663.33</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>26000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>08-10-2026</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>03-10-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>03-10-2034</prepaymentPremiumsEndDate>
		<property>
			<propertyName>20 &amp; 40 PACIFICA</propertyName>
			<propertyAddress>20 &amp; 40 PACIFICA</propertyAddress>
			<propertyCity>Irvine</propertyCity>
			<propertyState>CA</propertyState>
			<propertyZip>92618</propertyZip>
			<propertyCounty>Orange</propertyCounty>
			<propertyTypeCode>OF</propertyTypeCode>
			<netRentableSquareFeetNumber>627900</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>627900</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2007</yearBuiltNumber>
			<valuationSecuritizationAmount>267100000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-29-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.88</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.93</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>11-11-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Amazon.com</largestTenant>
			<squareFeetLargestTenantNumber>201195</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>05-31-2026</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Corelogic Real Estate solutions LLC</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>92588</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>07-31-2028</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Brown &amp; Streza  LLP</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>44558</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>06-30-2032</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>29563275.24</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>30673672</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>10248446.59</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>10645994.88</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>19314828.65</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>20027677.12</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>18562546.65</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>19275395.12</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>6559759.82</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.94</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>3.0531</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.83</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.9384</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>06-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>26000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>113770.22</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05626</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001453</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>113770.22</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>26000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>26000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>9A</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>JPMCB</originatorName>
		<originationDate>06-20-2024</originationDate>
		<originalLoanAmount>20000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>07-11-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05626</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05626</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-11-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>20000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>20000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>87515.56</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05626</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001453</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>87515.56</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>20000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>20000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>10</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>GSBI</originatorName>
		<originationDate>07-22-2024</originationDate>
		<originalLoanAmount>45000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>08-06-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06853</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06853</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>256987.5</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>45000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>02-05-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>900 NORTH MICHIGAN</propertyName>
			<propertyAddress>900 NORTH MICHIGAN AVENUE</propertyAddress>
			<propertyCity>Chicago</propertyCity>
			<propertyState>IL</propertyState>
			<propertyZip>60611</propertyZip>
			<propertyCounty>Cook</propertyCounty>
			<propertyTypeCode>MU</propertyTypeCode>
			<netRentableSquareFeetNumber>831350</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>831350</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1988</yearBuiltNumber>
			<yearLastRenovated>2018</yearLastRenovated>
			<valuationSecuritizationAmount>315000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-29-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.89</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.94</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>11-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Bloomingdale's</largestTenant>
			<squareFeetLargestTenantNumber>265148</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>09-30-2028</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Grosvenor Capital Mgmnt  L.P.</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>113197</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>09-30-2026</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>JMB Realty Corp.</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>36963</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>06-30-2037</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>56031359.3</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>54008976</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>33262366.78</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>32114501.08</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>22768992.52</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>21894474.92</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>22103100.6</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>21228583</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>12506725</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.82</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.7506</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.77</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.6973</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>45000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>239855</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06853</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001453</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>239855</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>45000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>45000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>11</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>WFB, JPMCB</originatorName>
		<originationDate>07-02-2024</originationDate>
		<originalLoanAmount>30000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>07-11-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06145</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06145</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-11-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>243561.8</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>29922730.33</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>01-10-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>MARRIOTT MYRTLE BEACH GRANDE DUNES RESORT</propertyName>
			<propertyAddress>8400 COSTA VERDE DRIVE</propertyAddress>
			<propertyCity>Myrtle Beach</propertyCity>
			<propertyState>SC</propertyState>
			<propertyZip>29572</propertyZip>
			<propertyCounty>Horry</propertyCounty>
			<propertyTypeCode>LO</propertyTypeCode>
			<unitsBedsRoomsNumber>405</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>405</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2003</yearBuiltNumber>
			<yearLastRenovated>2017</yearLastRenovated>
			<valuationSecuritizationAmount>223000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>04-25-2025</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.7</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.66</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>11-11-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>43678920.6</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>40792732</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>22286435.3</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>19841245.87</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>21392485.29</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>20951486.13</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>19645328.47</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>19319776.85</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>7306853.87</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.93</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.8673</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.69</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.644</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>29475013.85</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>182671.35</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06145</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001578</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>140874.19</scheduledInterestAmount>
		<scheduledPrincipalAmount>41797.16</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>29433216.69</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>29433216.69</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>11A</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>WFB, JPMCB</originatorName>
		<originationDate>07-02-2024</originationDate>
		<originalLoanAmount>10000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>07-11-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06145</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06145</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-11-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>9974243.45</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>9825004.64</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>60890.45</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06145</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001578</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>46958.06</scheduledInterestAmount>
		<scheduledPrincipalAmount>13932.39</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>9811072.25</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>9811072.25</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>12</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>GSBI</originatorName>
		<originationDate>08-22-2024</originationDate>
		<originalLoanAmount>31500000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>09-06-2034</maturityDate>
		<originalAmortizationTermNumber>252</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06975</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06975</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>10-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>238439.95</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>31444653.8</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>2</NumberPropertiesSecuritization>
		<NumberProperties>2</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>03-05-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>DMV Portfolio</propertyName>
			<propertyState>NY</propertyState>
			<propertyTypeCode>OF</propertyTypeCode>
			<netRentableSquareFeetSecuritizationNumber>97629</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1992</yearBuiltNumber>
			<valuationSecuritizationAmount>53600000</valuationSecuritizationAmount>
			<valuationSecuritizationDate>04-10-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<defeasanceOptionStartDate>11-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>6288297</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>4291162</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>2186276</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>1883730.11</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>4102021</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>2407431.89</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>3961027</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>2301687.14</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<mostRecentDebtServiceAmount>2145959.55</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.43</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.1218</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.38</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.0725</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>30563909.11</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>238439.95</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06975</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001453</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>165809.21</scheduledInterestAmount>
		<scheduledPrincipalAmount>72630.74</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>30491278.37</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>30491278.37</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>12-001</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>30-56 WHITESTONE EXPRESSWAY</propertyName>
			<propertyAddress>30-56 WHITESTONE EXPRESSWAY</propertyAddress>
			<propertyCity>Flushing</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>11354</propertyZip>
			<propertyCounty>Queens</propertyCounty>
			<propertyTypeCode>OF</propertyTypeCode>
			<netRentableSquareFeetNumber>58629</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>58629</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1992</yearBuiltNumber>
			<valuationSecuritizationAmount>27900000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>04-10-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>THE NEW YORK STATE DEPT OF M</largestTenant>
			<squareFeetLargestTenantNumber>39000</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>01-31-2034</leaseExpirationLargestTenantDate>
			<secondLargestTenant>TRIANGLE EQUITIES MANAGEMEN</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>9955</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>02-28-2034</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>LEE KUM KEE (USA)</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>4837</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>04-30-2034</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>3600009</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>2422397</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>1435176</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>1231451.91</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>2164833</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1190945.09</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>2072937</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>1122023.84</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1117261.48</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.0659</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.0042</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>12-002</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>168-35 ROCKAWAY BOULEVARD</propertyName>
			<propertyAddress>168-35 ROCKAWAY BOULEVARD</propertyAddress>
			<propertyCity>Jamaica</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>11434</propertyZip>
			<propertyCounty>Queens</propertyCounty>
			<propertyTypeCode>OF</propertyTypeCode>
			<netRentableSquareFeetNumber>39000</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>39000</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1992</yearBuiltNumber>
			<valuationSecuritizationAmount>25700000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>04-10-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>THE NEW YORK STATE DEPT OF M</largestTenant>
			<squareFeetLargestTenantNumber>39000</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>01-31-2034</leaseExpirationLargestTenantDate>
			<financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>2688288</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1868765</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>751100</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>652278.2</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1937188</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1216486.8</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1888090</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>1179663.3</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1028698.07</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.1825</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.1467</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>13</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>WFB, JPMCB</originatorName>
		<originationDate>07-09-2024</originationDate>
		<originalLoanAmount>18000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>07-11-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05666</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05666</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-11-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>141650</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>18000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>08-10-2026</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>03-10-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>03-10-2034</prepaymentPremiumsEndDate>
		<property>
			<propertyName>610 NEWPORT CENTER</propertyName>
			<propertyAddress>610 NEWPORT CENTER DRIVE</propertyAddress>
			<propertyCity>Newport Beach</propertyCity>
			<propertyState>CA</propertyState>
			<propertyZip>92660</propertyZip>
			<propertyCounty>Orange</propertyCounty>
			<propertyTypeCode>OF</propertyTypeCode>
			<netRentableSquareFeetNumber>285638</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>285638</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1972</yearBuiltNumber>
			<yearLastRenovated>2022</yearLastRenovated>
			<valuationSecuritizationAmount>191000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-29-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.92</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.98</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>11-11-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Chipotle Mexican Grill  Inc.</largestTenant>
			<squareFeetLargestTenantNumber>95809</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>10-31-2029</leaseExpirationLargestTenantDate>
			<secondLargestTenant>O'Melveny &amp; Myers LLP</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>47323</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>06-30-2032</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Canterbury Consulting Inc</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>16167</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>05-31-2028</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>07-01-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>19862232.44</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>21775270</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>5254142.3</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>7858317.8</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>14608090.14</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>13916952.2</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>14245277.67</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>13554140.2</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>4556408.35</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.99</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>3.0543</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.92</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.9747</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-23-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>18000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>79324</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05666</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001578</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>79324</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>18000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>18000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>13A</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>WFB, JPMCB</originatorName>
		<originationDate>07-09-2024</originationDate>
		<originalLoanAmount>12000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>07-11-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05666</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05666</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-11-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>12000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>12000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>52882.67</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05666</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001578</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>52882.67</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>12000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>12000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>14</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>MSBNA</originatorName>
		<originationDate>09-13-2024</originationDate>
		<originalLoanAmount>30000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>10-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.0547</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.0547</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>0</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>30000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>03-31-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>BRIARCLIFF COMMONS</propertyName>
			<propertyAddress>1711 STATE ROUTE 10 EAST</propertyAddress>
			<propertyCity>Morris Plains</propertyCity>
			<propertyState>NJ</propertyState>
			<propertyZip>07950</propertyZip>
			<propertyCounty>Morris</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>179466</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>179466</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1960</yearBuiltNumber>
			<yearLastRenovated>2020</yearLastRenovated>
			<valuationSecuritizationAmount>61800000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>07-10-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.97</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>11-01-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Kohl's Deparment Stores  Inc.</largestTenant>
			<squareFeetLargestTenantNumber>79998</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>01-31-2031</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Uncle Giuseppes Marketplace</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>37801</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>01-31-2037</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Skechers USA  Inc</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>8368</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>09-30-2029</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>5698084.8</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>4539088</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>1669326.54</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>1405575.14</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>4028758.26</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>3133512.86</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>3709476.5</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>2894051.54</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1248983.31</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.42</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.5088</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.23</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.3171</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>30000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>127633.33</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.0547</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001578</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>127633.33</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>30000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>30000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>15</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>MSBNA</originatorName>
		<originationDate>07-01-2024</originationDate>
		<originalLoanAmount>25000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>07-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.0647</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.0647</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>134791.67</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>25000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>12-31-2033</prepaymentLockOutEndDate>
		<property>
			<propertyName>KENDALL VALUE CENTER</propertyName>
			<propertyAddress>6801 SOUTHWEST 117TH AVENUE</propertyAddress>
			<propertyCity>Miami</propertyCity>
			<propertyState>FL</propertyState>
			<propertyZip>33183</propertyZip>
			<propertyCounty>Miami-Dade</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>183392</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>183392</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1983</yearBuiltNumber>
			<valuationSecuritizationAmount>51100000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-15-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>11-01-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>BJ's Wholesale Club</largestTenant>
			<squareFeetLargestTenantNumber>106484</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>11-30-2027</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Goody's</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>15000</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>08-31-2028</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Guidewell-Sanitas I  LLC</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>14518</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>09-30-2030</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>4364791.68</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>4645864</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>1355822.15</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>1514952.92</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>3008969.53</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>3130911.08</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>2773524.07</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>2895465.61</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1639965.28</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.83</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.9091</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.69</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.7655</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>25000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>125805.56</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.0647</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001578</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>125805.56</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>25000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>25000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>16</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>CREFI</originatorName>
		<originationDate>09-11-2024</originationDate>
		<originalLoanAmount>24250000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>10-06-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.0641</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.0641</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>11-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>0</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>24250000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>04-05-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>HAMDEN LIFE STORAGE II</propertyName>
			<propertyAddress>1315 DIXWELL AVENUE</propertyAddress>
			<propertyCity>Hamden</propertyCity>
			<propertyState>CT</propertyState>
			<propertyZip>06514</propertyZip>
			<propertyCounty>New Haven</propertyCounty>
			<propertyTypeCode>MU</propertyTypeCode>
			<netRentableSquareFeetNumber>128586</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>128586</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2002</yearBuiltNumber>
			<valuationSecuritizationAmount>42100000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>06-07-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.88</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.71</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>11-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>THE NEST SCHOOLS, INC.</largestTenant>
			<squareFeetLargestTenantNumber>21336</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>08-31-2040</leaseExpirationLargestTenantDate>
			<secondLargestTenant>MID-K BEAUTY SUPPLIES NEW HAVEN CORP.</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>6897</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>06-30-2031</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>SUBWAY</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>1500</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>12-31-2032</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>07-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>3006992.2</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>2613045</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>704267.64</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>791996.29</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>2302724.56</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1821048.71</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>2257640.41</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>1775964.71</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1576014</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.46</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.1554</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.43</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.1268</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>24250000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>120899.72</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.0641</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001453</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>120899.72</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>24250000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>24250000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>17</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>CREFI</originatorName>
		<originationDate>08-29-2024</originationDate>
		<originalLoanAmount>22900000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>09-06-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.0632</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.0632</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>10-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>120606.67</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>22900000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>3</NumberPropertiesSecuritization>
		<NumberProperties>3</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>06-05-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>Compass Self Storage Portfolio</propertyName>
			<propertyTypeCode>SS</propertyTypeCode>
			<netRentableSquareFeetSecuritizationNumber>216813</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>2096</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>2096</unitsBedsRoomsSecuritizationNumber>
			<valuationSecuritizationAmount>40710000</valuationSecuritizationAmount>
			<physicalOccupancySecuritizationPercentage>0.88</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.8</mostRecentPhysicalOccupancyPercentage>
			<defeasanceOptionStartDate>11-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>3754394.2</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>2901783</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>1414864.72</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>1148232.2</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>2339529.48</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1753550.8</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>2315217.91</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>1735317.2</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<mostRecentDebtServiceAmount>1101540</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.59</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5919</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.58</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.5753</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>22900000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>112566.22</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.0632</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0004328</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>112566.22</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>22900000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>22900000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>17-001</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>COMPASS SELF STORAGE ALACHUA</propertyName>
			<propertyAddress>14024 NORTHWEST US HIGHWAY 441</propertyAddress>
			<propertyCity>Alachua</propertyCity>
			<propertyState>FL</propertyState>
			<propertyZip>32615</propertyZip>
			<propertyCounty>Alachua</propertyCounty>
			<propertyTypeCode>SS</propertyTypeCode>
			<netRentableSquareFeetNumber>88765</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>88765</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>685</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>685</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2000</yearBuiltNumber>
			<yearLastRenovated>2008</yearLastRenovated>
			<valuationSecuritizationAmount>14950000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>07-25-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.89</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.79</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1462208.41</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1099951</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>509221.87</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>394773.36</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>952986.54</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>705177.64</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>940559.44</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>695857.39</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>449756</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5679</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.5471</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>08-14-2024</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>17-002</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>METRO SELF STORAGE - LIMERICK</propertyName>
			<propertyAddress>60 WEST RIDGE PIKE</propertyAddress>
			<propertyCity>Limerick</propertyCity>
			<propertyState>PA</propertyState>
			<propertyZip>19468</propertyZip>
			<propertyCounty>Montgomery</propertyCounty>
			<propertyTypeCode>SS</propertyTypeCode>
			<netRentableSquareFeetNumber>79363</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>79363</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>836</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>836</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2008</yearBuiltNumber>
			<valuationSecuritizationAmount>17310000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>07-30-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.91</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.81</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1353478.57</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1124567</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>439909.94</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>373447.75</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>913568.63</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>751119.25</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>908013.21</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>746952.69</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>430514</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.7447</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.735</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>06-30-2024</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>17-003</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>COMPASS SELF STORAGE CLEVELAND</propertyName>
			<propertyAddress>1545-1549 AND 1559 SUPERIOR AVENUE</propertyAddress>
			<propertyCity>Cleveland</propertyCity>
			<propertyState>OH</propertyState>
			<propertyZip>44114</propertyZip>
			<propertyCounty>Cuyahoga</propertyCounty>
			<propertyTypeCode>SS</propertyTypeCode>
			<netRentableSquareFeetNumber>48685</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>48685</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>575</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>575</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1920</yearBuiltNumber>
			<yearLastRenovated>2014</yearLastRenovated>
			<valuationSecuritizationAmount>8450000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>07-30-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.8</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.8</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>938707.22</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>677265</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>465732.91</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>380011.09</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>472974.31</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>297253.91</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>466645.26</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>292507.12</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>221270</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.3433</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3219</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>08-14-2024</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>18</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>GSBI</originatorName>
		<originationDate>08-22-2024</originationDate>
		<originalLoanAmount>20000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>09-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05437</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05437</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>10-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>90616.67</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>20000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>02-28-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>NEWPORT CENTRE</propertyName>
			<propertyAddress>30 MALL DRIVE WEST</propertyAddress>
			<propertyCity>Jersey City</propertyCity>
			<propertyState>NJ</propertyState>
			<propertyZip>07310</propertyZip>
			<propertyCounty>Hudson</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>966186</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>966186</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1987</yearBuiltNumber>
			<yearLastRenovated>2006</yearLastRenovated>
			<valuationSecuritizationAmount>436800000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>07-11-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.93</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.93</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>11-01-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Macy's</largestTenant>
			<squareFeetLargestTenantNumber>229889</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>01-24-2050</leaseExpirationLargestTenantDate>
			<secondLargestTenant>SEARS</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>192889</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>10-31-2027</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Kohl's</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>144654</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>01-29-2028</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>47183709.14</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>36212403</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>18421481.14</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>14968028.25</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>28762228</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>21244374.75</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>27602804.8</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>20374807.35</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>7772644</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.78</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.7332</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.66</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.6213</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>06-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>20000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>84575.56</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05437</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001453</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>84575.56</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>20000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>20000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>19</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>CREFI</originatorName>
		<originationDate>08-05-2024</originationDate>
		<originalLoanAmount>18000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>08-06-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.0617</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.0617</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>92550</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>18000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>02-05-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>EAST WEST COMMONS</propertyName>
			<propertyAddress>1757 EAST WEST CONNECTOR</propertyAddress>
			<propertyCity>Austell</propertyCity>
			<propertyState>GA</propertyState>
			<propertyZip>30106</propertyZip>
			<propertyCounty>Cobb</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>173197</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>173197</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1999</yearBuiltNumber>
			<valuationSecuritizationAmount>31800000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>06-27-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.99</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.99</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>11-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>TJ Maxx</largestTenant>
			<squareFeetLargestTenantNumber>30000</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>05-31-2029</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Burlington</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>30000</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>02-28-2033</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Office Max</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>23500</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>07-31-2027</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>3327170.28</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>3440860</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>803777.11</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>948931.74</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>2523393.17</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>2491928.26</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>2416190.7</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>2384726.26</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1126025</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.24</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.213</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.15</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.1178</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>18000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>86380</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.0617</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001453</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>86380</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>18000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>18000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>20</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>WFB</originatorName>
		<originationDate>09-13-2024</originationDate>
		<originalLoanAmount>18000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>10-11-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.0602</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.0602</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>11-11-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>0</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>18000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>07-10-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>AC CHARLOTTE SOUTHPARK</propertyName>
			<propertyAddress>1824 ROXBOROUGH ROAD</propertyAddress>
			<propertyCity>Charlotte</propertyCity>
			<propertyState>NC</propertyState>
			<propertyZip>28211</propertyZip>
			<propertyCounty>Mecklenburg</propertyCounty>
			<propertyTypeCode>LO</propertyTypeCode>
			<unitsBedsRoomsNumber>162</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>162</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2019</yearBuiltNumber>
			<valuationSecuritizationAmount>47400000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>06-25-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.75</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.75</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>11-11-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>10482605.57</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>11359459</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>6531232.71</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>6798534.17</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>3951372.86</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>4560924.83</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>3427242.58</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>3992951.88</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1297807.8</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>3.04</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>3.5143</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.64</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>3.0766</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>17728054.28</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>108150.65</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.0602</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001578</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>83006.69</scheduledInterestAmount>
		<scheduledPrincipalAmount>25143.96</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>17702910.32</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>17702910.32</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>21</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>CREFI</originatorName>
		<originationDate>08-27-2024</originationDate>
		<originalLoanAmount>15250000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>09-06-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.0702</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.0702</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>10-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>101663.55</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>15237548.95</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>04-05-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>BROOKLYN RENAISSANCE GARAGE</propertyName>
			<propertyAddress>335 ADAMS STREET</propertyAddress>
			<propertyCity>Brooklyn</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>11201</propertyZip>
			<propertyCounty>Kings</propertyCounty>
			<propertyTypeCode>98</propertyTypeCode>
			<netRentableSquareFeetNumber>888</netRentableSquareFeetNumber>
			<unitsBedsRoomsNumber>888</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>888</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1997</yearBuiltNumber>
			<valuationSecuritizationAmount>35200000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>04-25-2024</valuationSecuritizationDate>
			<mostRecentPhysicalOccupancyPercentage>0.96</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>11-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>5138957.55</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>3834646</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>3458907.8</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>2966686</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1680049.75</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>867960</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1635649.75</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>834660</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>914972</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.38</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.9486</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.34</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0.9122</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>15052650.11</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>101663.55</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.0702</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001453</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>82187.47</scheduledInterestAmount>
		<scheduledPrincipalAmount>19476.08</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>15033174.03</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>15033174.03</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>22</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>BANA</originatorName>
		<originationDate>07-03-2024</originationDate>
		<originalLoanAmount>14000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>08-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.069897</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.069897</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>81546.5</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>14000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>2</NumberPropertiesSecuritization>
		<NumberProperties>2</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>01-31-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>Southwest Estates &amp; Waters Edge Portfolio</propertyName>
			<propertyState>IL</propertyState>
			<propertyTypeCode>MH</propertyTypeCode>
			<unitsBedsRoomsNumber>283</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>283</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1950</yearBuiltNumber>
			<yearLastRenovated>2022</yearLastRenovated>
			<valuationSecuritizationAmount>25070000</valuationSecuritizationAmount>
			<valuationSecuritizationDate>05-02-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.85</physicalOccupancySecuritizationPercentage>
			<defeasanceOptionStartDate>11-01-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>2249258.68</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>994890</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>1254368.68</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>1240218.68</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.26</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.25</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>14000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>76110.07</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.069897</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001578</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>76110.07</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>14000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>14000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>22-001</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>WATERS EDGE</propertyName>
			<propertyAddress>7211, 7220, 7225 AND 7230 SOUTHWEST HIGHWAY AND 7250, 7240, 7220 AND 7211 WEST 107TH STREET</propertyAddress>
			<propertyCity>Worth</propertyCity>
			<propertyState>IL</propertyState>
			<propertyZip>60482</propertyZip>
			<propertyCounty>Cook</propertyCounty>
			<propertyTypeCode>MH</propertyTypeCode>
			<unitsBedsRoomsNumber>172</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>172</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1950</yearBuiltNumber>
			<yearLastRenovated>2022</yearLastRenovated>
			<valuationSecuritizationAmount>14190000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-02-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.8</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>1273563.48</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>619488</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>654075.48</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>645475.48</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentAnnualLeaseRolloverReviewDate>05-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>22-002</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>SOUTHWEST ESTATES</propertyName>
			<propertyAddress>104 AND 10401 SOUTHWEST HIGHWAY</propertyAddress>
			<propertyCity>Worth</propertyCity>
			<propertyState>IL</propertyState>
			<propertyZip>60482</propertyZip>
			<propertyCounty>Cook</propertyCounty>
			<propertyTypeCode>MH</propertyTypeCode>
			<unitsBedsRoomsNumber>111</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>111</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1950</yearBuiltNumber>
			<yearLastRenovated>2022</yearLastRenovated>
			<valuationSecuritizationAmount>10880000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-02-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.94</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>975695.2</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>375402</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>600293.2</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>594743.2</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentAnnualLeaseRolloverReviewDate>05-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>23</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>BANA</originatorName>
		<originationDate>09-03-2024</originationDate>
		<originalLoanAmount>14000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>10-01-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.0742</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.0742</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>0</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>14000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>06-30-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>STAYBRIDGE SUITES - ANN ARBOR, MI</propertyName>
			<propertyAddress>3850 RESEARCH PARK DRIVE</propertyAddress>
			<propertyCity>Ann Arbor</propertyCity>
			<propertyState>MI</propertyState>
			<propertyZip>48108</propertyZip>
			<propertyCounty>Washtenaw</propertyCounty>
			<propertyTypeCode>LO</propertyTypeCode>
			<unitsBedsRoomsNumber>130</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>130</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2017</yearBuiltNumber>
			<valuationSecuritizationAmount>19800000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>06-06-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.62</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>11-01-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>4263341.8</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>2443671.93</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>1819669.87</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>1649136.2</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.56</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.41</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>13846892.73</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>97124.26</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.0742</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001578</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>79911.96</scheduledInterestAmount>
		<scheduledPrincipalAmount>17212.3</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>13829680.43</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>13829680.43</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>24</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>GSBI</originatorName>
		<originationDate>07-25-2024</originationDate>
		<originalLoanAmount>13032000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>08-06-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06553</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06553</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>71165.58</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>13032000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>02-05-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>115 WEST 190TH STREET</propertyName>
			<propertyAddress>115 WEST 190TH STREET</propertyAddress>
			<propertyCity>Bronx</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10468</propertyZip>
			<propertyCounty>Bronx</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>37</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>37</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2024</yearBuiltNumber>
			<valuationSecuritizationAmount>18000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>07-03-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>11-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1321852.8</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1391780</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>160429.58</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>214215.4</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1161423.22</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1177564.6</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1152173.22</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>1168314.6</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>865847.92</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.34</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.36</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.33</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3493</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>13032000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>66421.21</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06553</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001453</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>66421.21</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>13032000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>13032000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>25</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>WFB</originatorName>
		<originationDate>08-06-2024</originationDate>
		<originalLoanAmount>9500000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>08-11-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.066</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.066</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-11-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>52250</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>9500000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>05-10-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>345 TENTH STREET</propertyName>
			<propertyAddress>345 10TH STREET</propertyAddress>
			<propertyCity>Jersey City</propertyCity>
			<propertyState>NJ</propertyState>
			<propertyZip>07302</propertyZip>
			<propertyCounty>Hudson</propertyCounty>
			<propertyTypeCode>SS</propertyTypeCode>
			<netRentableSquareFeetNumber>76527</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>76527</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>1406</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>1406</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1880</yearBuiltNumber>
			<yearLastRenovated>1980</yearLastRenovated>
			<valuationSecuritizationAmount>23200000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>06-03-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.95</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.96</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>11-11-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>2286358.77</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>2691324</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>879837.35</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>1298445.04</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1406521.42</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1392878.96</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1386263.08</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>1372620.63</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>635708.36</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.21</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.191</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.18</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.1591</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>9500000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>48766.67</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.066</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001578</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>48766.67</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>9500000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>9500000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>27</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>CREFI</originatorName>
		<originationDate>07-17-2024</originationDate>
		<originalLoanAmount>8775000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>08-06-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.07</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.07</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>58380.29</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>8762288.67</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>05-05-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>HAMPTON INN GRANDVILLE</propertyName>
			<propertyAddress>4755 WILSON AVENUE SOUTHWEST</propertyAddress>
			<propertyCity>Grandville</propertyCity>
			<propertyState>MI</propertyState>
			<propertyZip>49418</propertyZip>
			<propertyCounty>Kent</propertyCounty>
			<propertyTypeCode>LO</propertyTypeCode>
			<unitsBedsRoomsNumber>101</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>101</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2019</yearBuiltNumber>
			<valuationSecuritizationAmount>13700000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>06-20-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.62</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.67</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>11-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>10-01-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>2904592.61</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>3333093</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>1531932.56</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>2235654</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1372660.05</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1097439</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1256476.35</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>964115</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>700563</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.96</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5665</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.79</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3762</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>8654847.04</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>58380.29</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.07</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001453</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>47120.83</scheduledInterestAmount>
		<scheduledPrincipalAmount>11259.46</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>8643587.58</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>8643587.58</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>28</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>MSBNA</originatorName>
		<originationDate>09-10-2024</originationDate>
		<originalLoanAmount>8400000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>10-01-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.0704</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.0704</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>5</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>0</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>8400000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>06-30-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>FAIRFIELD INN CINCINNATI AIRPORT SOUTH</propertyName>
			<propertyAddress>5910 MERCHANTS STREET</propertyAddress>
			<propertyCity>Florence</propertyCity>
			<propertyState>KY</propertyState>
			<propertyZip>41042</propertyZip>
			<propertyCounty>Boone</propertyCounty>
			<propertyTypeCode>LO</propertyTypeCode>
			<unitsBedsRoomsNumber>92</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>92</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2019</yearBuiltNumber>
			<valuationSecuritizationAmount>14500000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>06-13-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.87</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.71</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>11-01-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>3356944</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1945058</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>2251199.87</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>1515101.49</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1105744.13</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>429956.51</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>971466.13</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>352154.19</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>450090.69</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.64</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.9552</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.44</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0.7824</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>8400000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>45994.67</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.0704</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001578</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>45994.67</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>8400000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>8400000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>29</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>MSBNA</originatorName>
		<originationDate>09-11-2024</originationDate>
		<originalLoanAmount>7140000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>10-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.066</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.066</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>0</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>7140000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>5</NumberPropertiesSecuritization>
		<NumberProperties>5</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>05-31-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>Louisiana MHC Portfolio</propertyName>
			<propertyState>LA</propertyState>
			<propertyTypeCode>MH</propertyTypeCode>
			<unitsBedsRoomsNumber>195</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>195</unitsBedsRoomsSecuritizationNumber>
			<valuationSecuritizationAmount>11000000</valuationSecuritizationAmount>
			<physicalOccupancySecuritizationPercentage>0.95</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.95</mostRecentPhysicalOccupancyPercentage>
			<defeasanceOptionStartDate>11-01-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>960136.44</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>768720</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>304633.22</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>233928</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>655503.22</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>534792</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>645153.22</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>527030</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<mostRecentDebtServiceAmount>358666</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.37</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.491</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.35</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4694</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>7140000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>36652</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.066</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0007328</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>36652</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>7140000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>7140000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>29-001</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>WHITE OAKS MHC</propertyName>
			<propertyAddress>37113 WHITE ROAD</propertyAddress>
			<propertyCity>Prairieville</propertyCity>
			<propertyState>LA</propertyState>
			<propertyZip>70769</propertyZip>
			<propertyCounty>Ascension</propertyCounty>
			<propertyTypeCode>MH</propertyTypeCode>
			<unitsBedsRoomsNumber>47</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>47</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1985</yearBuiltNumber>
			<valuationSecuritizationAmount>2800000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>07-24-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.96</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.98</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<mostRecentRevenueAmount>189087</mostRecentRevenueAmount>
			<operatingExpensesAmount>53677</operatingExpensesAmount>
			<mostRecentNetOperatingIncomeAmount>135410</mostRecentNetOperatingIncomeAmount>
			<mostRecentNetCashFlowAmount>133434</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>91297</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4831</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4615</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>07-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>29-002</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>MAGNOLIA TRACE MHC</propertyName>
			<propertyAddress>25589 LA HIGHWAY 16</propertyAddress>
			<propertyCity>Denham Springs</propertyCity>
			<propertyState>LA</propertyState>
			<propertyZip>70726</propertyZip>
			<propertyCounty>Livingston</propertyCounty>
			<propertyTypeCode>MH</propertyTypeCode>
			<unitsBedsRoomsNumber>40</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>40</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2005</yearBuiltNumber>
			<valuationSecuritizationAmount>2600000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-06-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<mostRecentRevenueAmount>164010</mostRecentRevenueAmount>
			<operatingExpensesAmount>32249</operatingExpensesAmount>
			<mostRecentNetOperatingIncomeAmount>131761</mostRecentNetOperatingIncomeAmount>
			<mostRecentNetCashFlowAmount>129926</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>84776</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5542</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.5325</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>07-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>29-003</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>HERRADURA HEIGHTS</propertyName>
			<propertyAddress>41489 WEST I 55 SERVICE ROAD</propertyAddress>
			<propertyCity>Hammond</propertyCity>
			<propertyState>LA</propertyState>
			<propertyZip>70454</propertyZip>
			<propertyCounty>Tangipahoa</propertyCounty>
			<propertyTypeCode>MH</propertyTypeCode>
			<unitsBedsRoomsNumber>45</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>45</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1985</yearBuiltNumber>
			<valuationSecuritizationAmount>2400000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>07-24-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.96</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.98</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<mostRecentRevenueAmount>180883</mostRecentRevenueAmount>
			<operatingExpensesAmount>64833</operatingExpensesAmount>
			<mostRecentNetOperatingIncomeAmount>116050</mostRecentNetOperatingIncomeAmount>
			<mostRecentNetCashFlowAmount>114356</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>78254</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4829</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4613</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>07-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>29-004</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>CYPRESS TRACE MHC</propertyName>
			<propertyAddress>10504 HIGHWAY 22</propertyAddress>
			<propertyCity>Saint Amant</propertyCity>
			<propertyState>LA</propertyState>
			<propertyZip>70774</propertyZip>
			<propertyCounty>Ascension</propertyCounty>
			<propertyTypeCode>MH</propertyTypeCode>
			<unitsBedsRoomsNumber>36</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>36</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1980</yearBuiltNumber>
			<valuationSecuritizationAmount>1800000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>07-24-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.89</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.89</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<mostRecentRevenueAmount>125640</mostRecentRevenueAmount>
			<operatingExpensesAmount>41267</operatingExpensesAmount>
			<mostRecentNetOperatingIncomeAmount>84373</mostRecentNetOperatingIncomeAmount>
			<mostRecentNetCashFlowAmount>83103</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>58691</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4375</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4159</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>07-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>29-005</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<property>
			<propertyName>VILLAGE TRACE MHC</propertyName>
			<propertyAddress>47021 HIGHWAY 22</propertyAddress>
			<propertyCity>Saint Amant</propertyCity>
			<propertyState>LA</propertyState>
			<propertyZip>70774</propertyZip>
			<propertyCounty>Ascension</propertyCounty>
			<propertyTypeCode>MH</propertyTypeCode>
			<unitsBedsRoomsNumber>27</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>27</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1980</yearBuiltNumber>
			<valuationSecuritizationAmount>1400000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>07-24-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.96</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.93</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<mostRecentRevenueAmount>109100</mostRecentRevenueAmount>
			<operatingExpensesAmount>41902</operatingExpensesAmount>
			<mostRecentNetOperatingIncomeAmount>67198</mostRecentNetOperatingIncomeAmount>
			<mostRecentNetCashFlowAmount>66211</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>45648</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.472</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4504</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>07-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>32</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>MSBNA</originatorName>
		<originationDate>08-06-2024</originationDate>
		<originalLoanAmount>4100000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>09-01-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.062</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.062</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>10-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>25111.23</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>4096072.1</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>09-30-2026</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>02-28-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>02-28-2034</prepaymentPremiumsEndDate>
		<property>
			<propertyName>SHOPS AT LILY CACHE CREEK</propertyName>
			<propertyAddress>741 EAST BOUGHTON ROAD</propertyAddress>
			<propertyCity>Bolingbrook</propertyCity>
			<propertyState>IL</propertyState>
			<propertyZip>60440</propertyZip>
			<propertyCounty>Will</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>17960</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>17960</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2003</yearBuiltNumber>
			<valuationSecuritizationAmount>6700000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>06-19-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.93</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.87</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<largestTenant>Five Guys Operations  LLC</largestTenant>
			<squareFeetLargestTenantNumber>2360</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>06-30-2025</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Simonmed Imaging  Inc.</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>2100</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>04-30-2031</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Milan Laser</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>1800</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>07-31-2027</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>767771.23</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>392026</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>261380.9</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>150540.16</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>506390.33</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>241485.84</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>482300.57</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>229440.96</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>150667</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.68</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.6027</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.6</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.5228</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>06-29-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>4036181.17</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>25111.23</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.062</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001578</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>19463.36</scheduledInterestAmount>
		<scheduledPrincipalAmount>5647.87</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>4030533.3</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>4030533.3</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>33</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>BANA</originatorName>
		<originationDate>06-21-2024</originationDate>
		<originalLoanAmount>3800000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>07-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.07034</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.07034</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>22274.33</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>3800000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>03-31-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>169 EAST BROADWAY</propertyName>
			<propertyAddress>169 EAST BROADWAY</propertyAddress>
			<propertyCity>New York</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10002</propertyZip>
			<propertyCounty>New York</propertyCounty>
			<propertyTypeCode>MU</propertyTypeCode>
			<unitsBedsRoomsNumber>18</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>18</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1920</yearBuiltNumber>
			<valuationSecuritizationAmount>7900000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>04-16-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>11-01-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>CAF 169 INC.</largestTenant>
			<squareFeetLargestTenantNumber>2500</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>02-28-2025</leaseExpirationLargestTenantDate>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>699297.58</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>358714</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>283994.34</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>87178.06</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>415303.24</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>271535.94</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>410803.24</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>269285.94</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>135502</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.53</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.0039</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.52</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.9873</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>3800000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>20789.38</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.07034</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001578</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>20789.38</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>3800000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>3800000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>34</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>WFB</originatorName>
		<originationDate>08-29-2024</originationDate>
		<originalLoanAmount>3650000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>09-11-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.0707</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.0707</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>10-11-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>24455.38</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>3647049.2</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>06-10-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>RIVERWINDS MHC</propertyName>
			<propertyAddress>27825 SANDY DRIVE</propertyAddress>
			<propertyCity>Millsboro</propertyCity>
			<propertyState>DE</propertyState>
			<propertyZip>19966</propertyZip>
			<propertyCounty>Sussex</propertyCounty>
			<propertyTypeCode>MH</propertyTypeCode>
			<unitsBedsRoomsNumber>103</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>103</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1973</yearBuiltNumber>
			<valuationSecuritizationAmount>6300000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-28-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.94</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.95</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>11-11-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>07-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>588846.54</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>360711</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>158903.77</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>105130.33</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>429942.77</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>255580.67</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>424792.77</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>253005.67</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>146732.28</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.47</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.7418</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.45</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.7242</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>3603313.54</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>24455.38</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.0707</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001578</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>19814.22</scheduledInterestAmount>
		<scheduledPrincipalAmount>4641.16</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>3598672.38</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>3598672.38</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>38</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>08-28-2024</originationDate>
		<originalLoanAmount>1500000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>09-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>6.52</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>6.52</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>10-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>7606.67</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>1500000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>02-27-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>09-01-2034</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>139 E. 66TH STREET CORPORATION</propertyName>
			<propertyAddress>139 EAST 66TH ST</propertyAddress>
			<propertyCity>NEW YORK</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10021</propertyZip>
			<propertyCounty>NEW YORK</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>21</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>20</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1916</yearBuiltNumber>
			<yearLastRenovated>0</yearLastRenovated>
			<valuationSecuritizationAmount>45600000</valuationSecuritizationAmount>
			<valuationSecuritizationDate>05-17-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>45900000</mostRecentValuationAmount>
			<mostRecentValuationDate>06-05-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>95</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>05-17-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>3433965</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>1266851</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>2167114</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>2135614</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>21.85508</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>21.53741</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>1500000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>7606.67</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>6.52</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>7606.67</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>1500000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>1500000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>36</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>07-23-2024</originationDate>
		<originalLoanAmount>1800000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>08-01-2034</maturityDate>
		<originalAmortizationTermNumber>480</originalAmortizationTermNumber>
		<originalInterestRatePercentage>6.61</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>6.61</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>10679.59</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>1788665.35</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>01-30-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>08-01-2034</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>1500 BOSTON ROAD HOUSING DEVELOPMENT FUND CORPORATION</propertyName>
			<propertyAddress>1500 BOSTON RD</propertyAddress>
			<propertyCity>BRONX</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10460</propertyZip>
			<propertyCounty>BRONX</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>38</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>38</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1916</yearBuiltNumber>
			<yearLastRenovated>0</yearLastRenovated>
			<valuationSecuritizationAmount>7800000</valuationSecuritizationAmount>
			<valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>7800000</mostRecentValuationAmount>
			<mostRecentValuationDate>07-02-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>94</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>05-13-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>976309</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>379946</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>596363</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>586863</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>4.65345</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>4.57932</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>1788665.35</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>10679.59</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>6.61</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>9195.73</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>1483.86</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>1787181.49</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>1787181.49</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>35</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>08-29-2024</originationDate>
		<originalLoanAmount>2700000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>09-01-2034</maturityDate>
		<originalAmortizationTermNumber>480</originalAmortizationTermNumber>
		<originalInterestRatePercentage>6.13</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>6.13</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>10-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>15101.17</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>2680604.53</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>02-27-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>09-01-2034</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>2640 MARION AVENUE OWNERS, INC.</propertyName>
			<propertyAddress>2640 MARION AVE</propertyAddress>
			<propertyCity>BRONX</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10458</propertyZip>
			<propertyCounty>BRONX</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>71</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>71</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1961</yearBuiltNumber>
			<yearLastRenovated>2010</yearLastRenovated>
			<valuationSecuritizationAmount>14400000</valuationSecuritizationAmount>
			<valuationSecuritizationDate>05-17-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>14400000</mostRecentValuationAmount>
			<mostRecentValuationDate>06-03-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>94.9</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>95</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>05-17-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2018</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2018</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1393330</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>491611</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>699647</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>394550</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>693683</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>97061</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>676483</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>97061</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>85313</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>3.82798</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.13</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>3.73306</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.13</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>2680604.53</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>15101.17</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>6.13</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>12780.53</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>2320.64</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>2678283.89</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>2678283.89</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>39</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>07-16-2024</originationDate>
		<originalLoanAmount>1250000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>08-01-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>6.44</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>6.44</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>7851.59</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>1230534.87</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>01-30-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>08-01-2034</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>TRINITY ARMS LTD.</propertyName>
			<propertyAddress>25 TRINITY PL</propertyAddress>
			<propertyCity>NEW ROCHELLE</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10805</propertyZip>
			<propertyCounty>WESTCHESTER</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>36</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>35</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1966</yearBuiltNumber>
			<yearLastRenovated>2004</yearLastRenovated>
			<valuationSecuritizationAmount>6300000</valuationSecuritizationAmount>
			<valuationSecuritizationDate>05-28-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>6300000</mostRecentValuationAmount>
			<mostRecentValuationDate>06-12-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>96.9</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>05-28-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>830647</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>394481</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>436166</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>428066</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>4.62927</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>4.5433</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>1230534.87</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>7851.59</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>6.44</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>6163.61</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>1687.98</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>1228846.89</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>1228846.89</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>40</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>07-18-2024</originationDate>
		<originalLoanAmount>1100000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>08-01-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>6.37</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>6.37</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>6858.97</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>1082600.5</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>01-30-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>08-01-2034</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>WEST 96TH STREET OWNERS CORP</propertyName>
			<propertyAddress>46 WEST 96TH ST</propertyAddress>
			<propertyCity>NEW YORK</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10025</propertyZip>
			<propertyCounty>NEW YORK</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>11</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>12</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1900</yearBuiltNumber>
			<yearLastRenovated>0</yearLastRenovated>
			<valuationSecuritizationAmount>24450000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>06-06-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>24450000</mostRecentValuationAmount>
			<mostRecentValuationDate>06-11-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>95</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>06-06-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>1067781</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>394558</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>673223</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>673223</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>8.17935</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>8.17935</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>1082600.5</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>6858.97</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>6.37</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>5363.68</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>1495.29</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>1081105.21</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>1081105.21</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>31</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>08-30-2024</originationDate>
		<originalLoanAmount>5600000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>09-01-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>5.74</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>5.74</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>10-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>32644.51</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>5503807.65</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>02-27-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>09-01-2034</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>14 HORATIO STREET APARTMENTS CORP.</propertyName>
			<propertyAddress>14 HORATIO ST</propertyAddress>
			<propertyCity>NEW YORK</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10014</propertyZip>
			<propertyCounty>NEW YORK</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>149</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>155</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1959</yearBuiltNumber>
			<yearLastRenovated>1999</yearLastRenovated>
			<valuationSecuritizationAmount>167300000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>98</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>06-12-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>167300000</mostRecentValuationAmount>
			<mostRecentValuationDate>07-25-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>95</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>06-12-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>9918612</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>3611955</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>6306657</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>6274857</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>16.09933</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>16.01815</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>5503807.65</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>32644.51</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>5.74</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>24571.44</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>8073.07</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>5495734.58</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>5495734.58</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>37</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>08-15-2024</originationDate>
		<originalLoanAmount>1750000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>09-01-2034</maturityDate>
		<originalAmortizationTermNumber>480</originalAmortizationTermNumber>
		<originalInterestRatePercentage>6.37</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>6.37</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>10-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>10083.86</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>1738461.61</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>02-27-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>09-01-2034</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>CLARK STREET TENANTS INCORPORATED</propertyName>
			<propertyAddress>15 CLARK ST</propertyAddress>
			<propertyCity>BROOKLYN</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>11201</propertyZip>
			<propertyCounty>KINGS</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>27</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>26</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1915</yearBuiltNumber>
			<yearLastRenovated>2001</yearLastRenovated>
			<valuationSecuritizationAmount>58600000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>06-27-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>58600000</mostRecentValuationAmount>
			<mostRecentValuationDate>07-08-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>95</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>95</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>06-27-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2017</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2017</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>2221347</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>453198</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>716626</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>374891</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1504721</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>78307</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1497971</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>78307</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>61172</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>12.43506</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.28</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>12.37928</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.28</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>1738461.61</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>10083.86</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>6.37</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>8613.11</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>1470.75</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>1736990.86</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>1736990.86</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>30</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>09-05-2024</originationDate>
		<originalLoanAmount>6500000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>10-01-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>6.14</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>6.14</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>39557.76</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>6404340.08</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>03-30-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>10-01-2034</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>FOWLER-DALEY OWNERS, INC.</propertyName>
			<propertyAddress>2 FOWLER AVE</propertyAddress>
			<propertyCity>LYNBROOK</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>11563</propertyZip>
			<propertyCounty>NASSAU</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>228</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>228</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1967</yearBuiltNumber>
			<yearLastRenovated>0</yearLastRenovated>
			<valuationSecuritizationAmount>68900000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>07-12-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>68900000</mostRecentValuationAmount>
			<mostRecentValuationDate>08-06-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>94.8</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>07-12-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>6053172</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>2391749</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>3661423</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>3569423</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>7.71324</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>7.51943</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>6404340.08</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>39557.76</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>6.14</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>30584.28</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>8973.48</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>6395366.6</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>6395366.6</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>26</assetNumber>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>09-06-2024</originationDate>
		<originalLoanAmount>9000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>10-01-2034</maturityDate>
		<originalAmortizationTermNumber>480</originalAmortizationTermNumber>
		<originalInterestRatePercentage>5.89</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>5.89</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>48830.85</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>8934808.94</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>03-30-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>10-01-2034</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>HUDSON COURTS OWNERS, INC.</propertyName>
			<propertyAddress>679 WARBURTON AVE</propertyAddress>
			<propertyCity>YONKERS</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10701</propertyZip>
			<propertyCounty>WESTCHESTER</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>117</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>117</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1965</yearBuiltNumber>
			<yearLastRenovated>1993</yearLastRenovated>
			<valuationSecuritizationAmount>28900000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>07-16-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>28900000</mostRecentValuationAmount>
			<mostRecentValuationDate>08-05-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>97</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>07-16-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>3353588</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>1212454</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>2141134</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>2111634</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>3.654</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>3.60365</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>8934808.94</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>48830.85</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>5.89</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>40931.35</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>7899.5</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>8926909.44</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>8926909.44</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
</assetData>
