​

  ​ ​ ​

2025

  ​ ​ ​

2024

​

  ​ ​ ​

($)

  ​ ​ ​

($)

Balance – Beginning of year

12,232

13,852

Interest capitalized

574

727

Settlement in shares

(3,433)

(3,409)

Foreign exchange

(581)

1,062

Balance – End of year

8,791

12,232

​

​

​

​

​

Current portion

3,427

3,597

Non-current portion

5,364

8,635

​

8,791

12,232