| Income taxes |
The income tax recorded in the consolidated statements of loss for the years ended December 31, 2025 and 2024 is presented as follows: | | | | | | | 2025 | | 2024 | | | $ | | $ | Current income tax | | | | | Expense for the year | | 477 | | — | Current income tax expense | | 477 | | — | | | | | | Deferred income tax | | | | | Origination and reversal of temporary differences | | (26,430) | | (15,712) | Change in unrecognized deductible temporary differences | | 25,887 | | 16,360 | Other | | — | | — | Deferred income tax (recovery) expense | | (543) | | 648 | Income tax (recovery) expense | | (66) | | 648 |
The provision for income taxes expense (recovery) presented in the consolidated statements of loss differs from the amount that would arise using the statutory income tax rate applicable to income of the entities, as a result of the following: | | | | | | | | | | | | 2025 | | 2024 | | | $ | | $ | Loss before income taxes | | (159,540) | | (56,605) | Income tax provision calculated using the Canadian federal and provincial statutory income tax rate | | (42,278) | | (15,001) | Increase in income taxes resulting from: | | | | | Non-deductible expenses, net | | 639 | | 850 | Non-deductible portion of capital (gain) losses, net | | (2,982) | | 2,187 | Change in fair value of warrant liability | | 23,436 | | (5,265) | Share of loss of associates | | (295) | | 140 | Change in unrecognized deferred tax assets | | 25,887 | | 16,360 | Differences in foreign statutory tax rates and other rate differences | | (2,954) | | 467 | Other | | (1,519) | | 910 | | | (66) | | 648 |
The 2025 and 2024 Canadian federal and provincial statutory income tax rate is 26.5%. The components that give rise to deferred income tax assets and liabilities are as follows: | | | | | | | 2025 | | 2024 | | | $ | | $ | Deferred tax assets: | | | | | Non-capital losses | | 34,336 | | 32,099 | Investments | | — | | 648 | Deferred tax assets | | 34,336 | | 32,747 | | | | | | Deferred tax liabilities: | | | | | Mining interests and property, plant and equipment | | (29,764) | | (28,399) | Exploration and evaluation | | (3,038) | | (2,900) | Other | | (1,534) | | (1,448) | Deferred tax liability | | (34,336) | | (32,747) | Deferred tax liability, net | | — | | — |
The movement for deferred tax assets and deferred tax liabilities balances in the year is as follows: | | | | | | | 2025 | | 2024 | | | $ | | $ | The movement for deferred tax assets and deferred tax liability balances in the year is as follows: | | | | | | | | | | Balance - beginning of year | | — | | — | Recognized in income tax (recovery) expense | | (543) | | 648 | Recognized in OCI | | 543 | | (648) | | | — | | — |
| (c) | Unrecognized deferred tax liabilities |
The aggregate amount of taxable temporary differences associated with investments in subsidiaries, for which deferred tax liabilities have not been recognized as at December 31, 2025 is $nil ($4.1 million as at December 31, 2024). No deferred tax liabilities are recognized on the temporary differences associated with investment in subsidiaries because the company controls the timing of reversal, and it is not probable that they will reverse in the foreseeable future. | (d) | Unrecognized deferred tax assets |
As at December 31, 2025, the Company had temporary difference with a tax benefit of $171.1 million ($186.8 million as at December 31, 2024) which are not recognized as deferred tax assets. The temporary differences as at December 31, 2024 included the unrecognized temporary differences from the Company’s Mexican operations, which were classified as discontinued operations as at December 31, 2025.The Company recognizes the benefit of tax attributes only to the extent of anticipated future taxable income that can be reduced by these tax attributes. | | | | | | | | | | | | 2025 | | 2024 | | | $ | | $ | Non-capital losses carried forward | | 125,723 | | 109,996 | Unrealized losses on investments | | 1,113 | | 2,232 | Inventories | | — | | 6,437 | Mining interests and property, plant and equipment | | 3,376 | | 29,538 | Mineral stream interests – Mexico | | — | | 11,051 | Environmental rehabilitation provision | | 21,095 | | 16,332 | Other | | 19,788 | | 11,231 | | | 171,095 | | 186,817 |
In Canada, the Company has non-capital losses of $549 million (2024 – $470 million) with expiry date from 2025 to 2045. In addition, in the United States, the Company has non-capital losses of $47 million (2024 – $61.6 million). The non-capital losses in the United States do not expire; however, their use is subject to 80% limitation on taxable income in any year.
|