| Mining interests and Property, plant and equipment |
11. | Mining interests and Property, plant and equipment |
| | | | | | | | | | | | | | | | | | | | | | | | Plant and | | Mining | | Right-of-use | | Construction- | | | | | Equipment | | Interests | | assets | | in-progress | | 2025 | | | $ | | $ | | | | $ | | $ | Cost– Beginning of period | | 107,818 | | 510,986 | | 6,045 | | 15,525 | | 640,374 | Additions | | 10,548 | | 32,582 | | 3,947 | | 59,707 | | 106,784 | Assets classified as held for sale and other disposals | | (21,992) | | (30,483) | | (31) | | — | | (52,506) | Asset retirement obligations | | — | | 4,545 | | — | | — | | 4,545 | Depreciation capitalized | | — | | 2,834 | | — | | — | | 2,834 | Share-based compensation capitalized | | — | | 134 | | — | | — | | 134 | Impairment | | (1,091) | | (25,344) | | (9) | | (2,231) | | (28,675) | Borrowing costs | | — | | 10,140 | | — | | — | | 10,140 | Transfers | | 94 | | — | | — | | (94) | | — | Currency translation adjustments | | 452 | | 661 | | (60) | | (105) | | 948 | Cost – End of period | | 95,829 | | 506,055 | | 9,892 | | 72,802 | | 684,578 | | | | | | | | | | | | Accumulated depreciation – Beginning of period | | 39,458 | | 4,316 | | 2,807 | | — | | 46,581 | Depreciation | | 11,105 | | 1,264 | | 782 | | — | | 13,151 | Assets classified as held for sale and other disposals | | (14,180) | | (5,357) | | (31) | | — | | (19,568) | Impairment | | (745) | | — | | (9) | | — | | (754) | Currency translation adjustments | | 426 | | 444 | | (28) | | — | | 842 | Accumulated depreciation – End of period | | 36,064 | | 667 | | 3,521 | | — | | 40,252 | | | | | | | | | | | | Cost | | 95,829 | | 506,055 | | 9,892 | | 72,802 | | 684,578 | Accumulated depreciation | | (36,064) | | (667) | | (3,521) | | — | | (40,252) | Net book value | | 59,765 | | 505,388 | | 6,371 | | 72,802 | | 644,326 |
| (i) | On November 24, 2025, the Company entered into an agreement to sell the San Antonio Gold Project. Accordingly, all assets related to the San Antonio Gold Project were reclassified to assets classified as held for sale as at December 31, 2025. The sale closed on January 27, 2026. Additional information is provided in Note 6 – Assets Classified as Held for Sale and discontinued operations. |
| | | | | | | | | | | | | Plant and | | Mining | | Right-of-use | | Construction- | | | | | Equipment | | Interests | | assets | | in-progress | | 2024 | | | $ | | $ | | | | $ | | $ | Cost– Beginning of period | | 114,043 | | 456,467 | | 6,132 | | 11,399 | | 588,041 | Additions | | 3,515 | | 35,538 | | — | | 4,588 | | 43,641 | Assets classified as held for sale and other disposals | | (6,937) | | — | | (189) | | — | | (7,126) | Asset retirement obligations | | — | | 13,524 | | — | | — | | 13,524 | Depreciation capitalized | | — | | 2,397 | | — | | — | | 2,397 | Share-based compensation capitalized | | — | | 70 | | — | | — | | 70 | Impairment | | (2,848) | | — | | — | | (514) | | (3,362) | Other | | — | | (534) | | — | | — | | (534) | Borrowing costs | | — | | 3,123 | | — | | — | | 3,123 | Transfers | | 124 | | — | | — | | (124) | | — | Currency translation adjustments | | (79) | | 401 | | 102 | | 176 | | 600 | Cost – End of period | | 107,818 | | 510,986 | | 6,045 | | 15,525 | | 640,374 | | | | | | | | | | | | Accumulated depreciation – Beginning of period | | 32,211 | | 4,772 | | 2,078 | | — | | 39,061 | Depreciation | | 12,800 | | 140 | | 834 | | — | | 13,774 | Assets classified as held for sale and other disposals | | (5,230) | | — | | (137) | | — | | (5,367) | Impairment | | — | | — | | — | | — | | — | Currency translation adjustments | | (322) | | (596) | | 31 | | — | | (887) | Accumulated depreciation – End of period | | 39,458 | | 4,316 | | 2,807 | | — | | 46,581 | | | | | | | | | | | | Cost | | 107,818 | | 510,986 | | 6,045 | | 15,525 | | 640,374 | Accumulated depreciation | | (39,458) | | (4,316) | | (2,807) | | — | | (46,581) | Net book value | | 68,360 | | 506,670 | | 3,238 | | 15,525 | | 593,793 |
| (i) | As at December 31, 2024, an amount of $0.4 million remained classified as Assets classified as held for sale in the consolidated statements of financial position for equipment sold in January 2025. |
NSR Royalty and Streams OGR holds a 5% NSR royalty on the Cariboo Gold Project, a 15% gold and silver stream on the San Antonio Gold Project and a 2% to 2.5% stream on all refined metals on the Tintic properties. The Cariboo Gold 5% NSR royalty is perpetual and is secured by a debenture on all of Barkerville movable and immovable assets, including Barkerville’s interest in the property and mineral rights, in an amount not less than $150 million. The security is first-ranking, subject to permitted encumbrances. In connection with the acquisition of Tintic in May 2022, the Company issued aggregate 2% NSR royalties, with a 50% buyback right in favour of Osisko Development exercisable within five years. Impairment assessment On April 28, 2025, the Company disclosed the results of its optimized feasibility study on the Cariboo Gold Project (“2025 FS”). The 2025 FS considers a single milling facility at the mine site for processing, removing the need to transport flotation concentrate to the QR Mill. This change was considered an indicator of impairment for the QR Mill and, accordingly, management performed an impairment assessment and recorded an impairment charge of $25.3 million on the mining interests related to the QR Mill during the first quarter of 2025. As of December 31, 2025, the net book value related to the QR Mill is entirely written off as it is estimated that the net book value will not be recovered by expected net profits to be generated from future sale of precious metals.
|