v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Jan. 31, 2026
Jan. 31, 2025
CASH FLOWS USED IN OPERATING ACTIVITIES    
Net loss $ (3,733,728) $ (919,142)
Adjustments to reconcile net loss to net cash (used in) operating activities    
Depreciation and amortization 5,666 5,666
Credit loss expense 5,990
Stock-based compensation 32,384 46,497
Common stock issued for services 2,131,600
Loss on extinguishment of debt 643,880
Amortization of debt discount 61,233
Right of use asset amortization 82,249 100,019
Change in fair value of derivative liability 188,792
Changes in assets and liabilities    
Accounts receivable 301,058 236,569
Prepaid expenses and other current assets 44,609 (14,633)
Work in progress 191,683
Accounts payable and accrued expenses 99,350 32,502
Accrued compensation (52,380) (81,590)
Operating lease obligations (101,322) (99,331)
Net cash (used in) operating activities (290,619) (501,760)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from notes payable 100,000 50,000
Proceeds from convertible notes payable 559,762
Proceeds from notes payable - Related party 187,715
Repayment of notes payable (259,602)
Repayment of notes payable - related parties (22,500)
Net cash provided by financing activities 565,375 50,000
NET INCREASE (DECREASE) IN CASH 274,756 (451,760)
CASH - BEGINNING OF PERIOD 7,305 551,552
CASH - END OF PERIOD 282,061 99,792
CASH PAID DURING THE PERIOD FOR:    
Interest expense 101,817 5,894
Income taxes
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Conversion of notes payable (related party) and accrued interest into common stock 1,701,646
Common stock issued with notes payable 41,517
Derivative liabilities, assumed 270,355
Debt discounts obtained $ (364,934)