| Schedule of Segment Information |
The following tables present segment reporting for the years ended December 31, 2025, 2024 and 2023 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2025 | | | Real Estate | | Credit | | Corporate/Other (1) | | Company Total | Revenues: | | | | | | | | | Rental and other property income | | $ | 111,615 | | | $ | — | | | $ | 68 | | | $ | 111,683 | | Interest income | | — | | | 304,321 | | | — | | | 304,321 | | Total revenues | | 111,615 | | | 304,321 | | | 68 | | | 416,004 | | Expenses: | | | | | | | | | General and administrative | | 255 | | | 2,441 | | | 23,298 | | | 25,994 | | | | | | | | | | | Interest expense, net | | 23,274 | | | 151,008 | | | — | | | 174,282 | | Property operating | | 8,437 | | | — | | | 4,196 | | | 12,633 | | Real estate tax | | 4,238 | | | — | | | 590 | | | 4,828 | | Expense reimbursements to related parties | | — | | | — | | | 13,105 | | | 13,105 | | Management fees | | 9,348 | | | 37,440 | | | — | | | 46,788 | | Transaction-related | | 169 | | | — | | | 89 | | | 258 | | Depreciation and amortization | | 36,402 | | | — | | | — | | | 36,402 | | Real estate impairment | | 9,860 | | | — | | | — | | | 9,860 | | Increase in provision for credit losses | | — | | | 70,807 | | | — | | | 70,807 | | Total expenses | | 91,983 | | | 261,696 | | | 41,278 | | | 394,957 | | Other income (expense) | | | | | | | | | Gain on disposition of real estate and condominium developments, net | | 1,540 | | | — | | | 6,643 | | | 8,183 | | | | | | | | | | | | | | | | | | | | Gain on investment in unconsolidated entities | | — | | | 9,140 | | | — | | | 9,140 | | Unrealized gain on equity security | | — | | | 5,719 | | | — | | | 5,719 | | Other income, net | | 177 | | | 3,875 | | | 4,508 | | | 8,560 | | Loss on extinguishment of debt | | — | | | (274) | | | — | | | (274) | | Total other income | | 1,717 | | | 18,460 | | | 11,151 | | | 31,328 | | Segment net income (loss) | | 21,349 | | | 61,085 | | | (30,059) | | | 52,375 | | Segment net income attributable to non-controlling interest | | — | | | 19 | | | — | | | 19 | | Segment net income (loss) attributable to the Company | | $ | 21,349 | | | $ | 61,066 | | | $ | (30,059) | | | $ | 52,356 | | Total assets as of December 31, 2025 | | $ | 1,046,585 | | | $ | 3,939,655 | | | $ | 108,857 | | | $ | 5,095,097 | |
__________________________________ (1)Includes condominium and rental units acquired via foreclosure during the year ended December 31, 2021. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2024 | | | Real Estate | | Credit | | Corporate/Other (1) | | Company Total | Revenues: | | | | | | | | | Rental and other property income | | $ | 93,525 | | | $ | — | | | $ | 387 | | | $ | 93,912 | | Interest income | | — | | | 389,988 | | | — | | | 389,988 | | Total revenues | | 93,525 | | | 389,988 | | | 387 | | | 483,900 | | Expenses: | | | | | | | | | General and administrative | | 399 | | | 3,327 | | | 21,793 | | | 25,519 | | Interest expense, net | | 23,248 | | | 216,218 | | | — | | | 239,466 | | Property operating | | 3,639 | | | — | | | 6,267 | | | 9,906 | | Real estate tax | | 3,051 | | | — | | | 1,127 | | | 4,178 | | Expense reimbursements to related parties | | — | | | — | | | 13,501 | | | 13,501 | | Management fees | | 8,218 | | | 41,454 | | | — | | | 49,672 | | Transaction-related | | — | | | 23 | | | 48 | | | 71 | | Depreciation and amortization | | 31,981 | | | — | | | — | | | 31,981 | | Real estate impairment | | 52,243 | | | — | | | 9,066 | | | 61,309 | | Increase in provision for credit losses | | — | | | 342,815 | | | — | | | 342,815 | | Total expenses | | 122,779 | | | 603,837 | | | 51,802 | | | 778,418 | | Other income (expense): | | | | | | | | | Gain on disposition of real estate and condominium developments, net | | 1,855 | | | — | | | 4,750 | | | 6,605 | | Gain on investment in unconsolidated entities | | — | | | 13,599 | | | — | | | 13,599 | | Unrealized gain on equity security | | — | | | (15,888) | | | — | | | (15,888) | | Other income (expense), net | | 413 | | | (6,795) | | | 5,244 | | | (1,138) | | Loss on extinguishment of debt | | — | | | (950) | | | — | | | (950) | | Total other income (expense) | | 2,268 | | | (10,034) | | | 9,994 | | | 2,228 | | Segment net loss | | (26,986) | | | (223,883) | | | (41,421) | | | (292,290) | | Segment net income attributable to non-controlling interest | | — | | | 11 | | | — | | | 11 | | Segment net loss attributable to the Company | | $ | (26,986) | | | $ | (223,894) | | | $ | (41,421) | | | $ | (292,301) | | Total assets as of December 31, 2024 | | $ | 1,021,918 | | | $ | 3,983,392 | | | $ | 192,439 | | | $ | 5,197,749 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
__________________________________ (1)Includes condominium and rental units acquired via foreclosure during the year ended December 31, 2021. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2023 | | | Real Estate | | Credit | | Corporate/Other (1) | | Company Total | Revenues: | | | | | | | | | Rental and other property income | | $ | 115,056 | | | $ | — | | | $ | 323 | | | $ | 115,379 | | Interest income | | — | | | 453,480 | | | — | | | 453,480 | | Total revenues | | 115,056 | | | 453,480 | | | 323 | | | 568,859 | | Expenses: | | | | | | | | | General and administrative | | 709 | | | 3,952 | | | 12,911 | | | 17,572 | | Interest expense, net | | 22,884 | | | 233,615 | | | 4,269 | | | 260,768 | | Property operating | | 5,203 | | | — | | | 8,147 | | | 13,350 | | Real estate tax | | 3,430 | | | — | | | 1,408 | | | 4,838 | | Expense reimbursements to related parties | | — | | | — | | | 13,285 | | | 13,285 | | Management fees | | 10,702 | | | 40,273 | | | — | | | 50,975 | | Transaction-related | | 10 | | | 212 | | | 3,431 | | | 3,653 | | Depreciation and amortization | | 42,532 | | | — | | | — | | | 42,532 | | Real estate impairment | | 20,404 | | | — | | | 14,675 | | | 35,079 | | Increase in provision for credit losses | | — | | | 134,289 | | | — | | | 134,289 | | Total expenses | | 105,874 | | | 412,341 | | | 58,126 | | | 576,341 | | Other income (expense): | | | | | | | | | Gain on disposition of real estate and condominium developments, net | | 49,731 | | | — | | | 3,610 | | | 53,341 | | | | | | | | | | | Gain on investment in unconsolidated entities | | — | | | 11,723 | | | — | | | 11,723 | | Unrealized gain on equity security | | — | | | 4,751 | | | — | | | 4,751 | | Other (expense) income, net | | (4,380) | | | (31,984) | | | 9,905 | | | (26,459) | | Loss on extinguishment of debt | | (1,192) | | | (2,164) | | | (4,432) | | | (7,788) | | Total other income (expense) | | 44,159 | | | (17,674) | | | 9,083 | | | 35,568 | | Segment net income (loss) | | 53,341 | | | 23,465 | | | (48,720) | | | 28,086 | | Segment net income attributable to non-controlling interest | | 8 | | | — | | | — | | | 8 | | Segment net income (loss) attributable to the Company | | $ | 53,333 | | | $ | 23,465 | | | $ | (48,720) | | | $ | 28,078 | | Total assets as of December 31, 2023 | | $ | 1,156,761 | | | $ | 5,091,365 | | | $ | 198,350 | | | $ | 6,446,476 | |
__________________________________ (1)Includes condominium and rental units acquired via foreclosure during the year ended December 31, 2021.
|