v3.26.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
SCHEDULE OF INCOME (LOSS) BEFORE INCOME TAXES

Income (loss) from continuing operations before income taxes for the years ended December 31, 2025 and 2024 consisted entirely of domestic (U.S.) activity as follows:

 

  

Year Ended

December 31, 2025

  

Year Ended

December 31, 2024

 
United States  $(43,182,487)  $(9,600,194)

SCHEDULE OF PROVISION FOR INCOME TAXES

The benefit (provision) for income taxes for the years ended December 31, 2025 and 2024 consisted of the following:

 

  

Year Ended

December 31, 2025

  

Year Ended

December 31, 2024

 
Current:          
Federal  $   $ 
State        
Total current  $   $ 
Deferred:          
Federal  $1,994,878   $534,396 
State        
Total deferred  $1,994,878   $534,396 
Total income tax benefit (provision)  $1,994,878   $534,396 

SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION

A reconciliation of the U.S. federal statutory income tax rate to the Company’s effective tax rate for the years ended December 31, 2025 and 2024 is as follows:

 

 SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION

  

Year Ended

December 31, 2025

  

Year Ended

December 31, 2024

 
Tax at U.S. federal statutory rate (21%)  $(9,068,322)  $(2,016,041)
State income taxes, net of federal benefit   (714,994)   (159,371)
Non-deductible stock-based compensation (ISO)   1,339,586     
Deductible stock-based compensation   (361,756)    
Other permanent differences   64,212     
Change in valuation allowance   10,736,152    2,175,412 
Total income tax benefit (provision)  $1,994,878   $534,396 
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

Significant components of the Company’s deferred tax assets and liabilities as of December 31, 2025 and 2024 are as follows:

 

   December 31, 2025   December 31, 2024 
Deferred tax assets:          
Net operating loss carryforwards  $   $1,985,391 
Capitalized R&D costs (IRC §174)   2,997,463    316,902 
Accruals and reserves       31,168 
Operating lease liability   42,893    9,008 
Debt issuance costs       186,155 
Total gross deferred tax assets   3,040,356    2,528,624 
Valuation allowance        
Net deferred tax assets  $3,040,356   $2,528,624 
Deferred tax liabilities:          
Intangible assets  $(16,044,000)  $(13,524,213)
Right-of-use assets   (8,838)   (8,838)
Total deferred tax liabilities   (16,052,838)   (13,533,051)
Net deferred tax liability  $(13,012,482)  $(11,004,427)