v3.26.1
ACQUISITIONS AND DISPOSITIONS
12 Months Ended
Dec. 31, 2025
Acquisitions And Dispositions  
ACQUISITIONS AND DISPOSITIONS

NOTE 3 – ACQUISITIONS AND DISPOSITIONS

 

Acquisitions

 

Scienture, Inc.

 

The Company evaluated the Agreement and Plan of Merger, dated July 25, 2024, by and among the Company, MEDS Merger Sub I, Inc., MEDS Merger Sub II, LLC, and Scienture (the “Scienture Merger Agreement”) pursuant to ASC 805 and ASU 2017-01, Topic 805, “Business Combinations.” The Company first determined that Scienture met the definition of a business as it includes inputs and a substantive process that together significantly contribute to the ability to create outputs. Scienture’s results of operations are included in the Company’s consolidated financial statements from the date of acquisition. The acquisition method of accounting requires, among other things, that the assets acquired and liabilities assumed in a business combination be measured at their estimated respective fair values as of the closing date of the acquisition. Goodwill recognized in connection with this transaction represents primarily the potential economic benefits that the Company believes may arise from the acquisition. The purchase price allocation is preliminary and could be significantly revised as a result of additional information obtained regarding assets acquired and liabilities assumed and revisions of estimates of fair values of tangible assets and related deferred tax assets and liabilities. The Company will finalize its valuation and the allocation of the purchase price, along with required retrospective adjustments, if any, within a year following the acquisition date.

 

On July 25, 2024, the parties consummated the mergers contemplated by the Scienture Merger Agreement (together, the “Scienture Merger”) and the Company issued 291,536 shares of common stock and 6,826,753 shares of Series X Preferred Stock at the closing. The aggregate fair value of the purchase price consideration was $78,646,184. The fair value was determined by the underlying stock price of the common stock on the date of the Scienture Merger, which was $11.63 per share, which was utilized for both the issuance of common and preferred stock after evaluating the terms of the Series X Preferred Stock. The Company also applied a discount for lack of marketability of 5% due to certain lock-up terms on the shares issued.

 

The following summarizes the purchase price consideration and the preliminary purchase price allocation as of the acquisition date:

   July 25, 2024 
Purchase consideration:     
Common stock  $3,221,245 
Series X preferred stock   75,424,939 
Total purchase consideration  $78,646,184 
      
Purchase price allocation:     
Cash  $132,976 
Operating lease right-of-use assets   61,578 
Goodwill   21,372,960 
Intangible assets - product technologies   76,400,000 
Accounts payable   (987,097)
Accrued liabilities   (1,198,134)
Loan payable, related party   (265,000)
Lease liability   (61,886)
Development agreement liability   (1,285,000)
Long-term convertible notes   (2,000,000)
Deferred tax liability   (13,524,213)
Net assets acquired  $78,646,184 

 

Goodwill is primarily attributable to the go-to-market synergies that are expected to arise as a result of the acquisition and other intangible assets that do not qualify for separate recognition. The goodwill is not deductible for tax purposes.

 

Unaudited Pro Forma Financial Information

 

The following pro forma financial information (unaudited) presents the Company’s financial results as if the Scienture Merger had occurred as of January 1, 2024. The pro forma financial information is not necessarily indicative of what the financial results actually would have been had the acquisitions been completed on this date. In addition, the pro forma financial information is not indicative of, nor does it purport to project, the Company’s future financial results. The pro forma information does not give effect to any estimated and potential cost savings or other operating efficiencies that could result from the acquisition:

 

   Year Ended
December 31,
2024
 
Revenue  $636,643 
Net loss from continuing operations  $(19,459,955)
Net loss from continuing operations per share  $(5.77)

 

 

Dispositions and Divestitures

 

Refer to Note 1 for further detail on the disposition of the Company’s legacy subsidiaries.

 

MMS APA

 

On February 16, 2024, the Company, together with Softell and Micro Merchant Systems, Inc. (“MMS”), entered into an asset purchase agreement (the “MMS APA”) under which MMS agreed to purchase for cash substantially all of the assets of Softell. On February 16, 2024, the parties consummated the closing of the transactions contemplated by the MMS APA. The purchase price paid at closing was $22,660,182. Because MMS received $1,600,000 or greater in certain collections from third parties resulting from any products or services sold, or provided, by the business assets and operations acquired from Softell during the period ending on the four-month anniversary of the closing date, the Company was due an additional $7,500,000 payment from MMS. The Company received the payment in May 2024.

 

The MMS APA was accounted for a business disposition in accordance with ASC 810-40-40-3A. As of February 16, 2024, the Company no longer consolidated the assets, liabilities, revenues and expenses of Softell. The components of the disposition are as follows:

 

      
Cash received from MMS  $22,660,182 
Other receivable from MMS   7,500,000 
Fair value of consideration received  $1 
Total fair value of consideration received  $30,160,182 
      
Carrying amount of assets and liabilities     
Cash  $76,821 
Accounts receivable, net   719,876 
Prepaid expenses   55,397 
Property, plant and equipment, net   45,655 
Operating lease right-of-use assets   12,277 
Accounts payable   (347,000)
Accrued liabilities   (5,269)
Other current liabilities   (26,244)
Lease liability, current   (1,556)
Notes payable, current portion   (45,000)
Lease liability, net of current portion   (10,720)
Total carrying amount of assets and liabilities   474,236 
      
Gain on disposition of business  $29,685,946 

 

The gain on disposition of business of $29,685,946 was included in income from discontinued operations, net of tax in the consolidated statements of operations of the year ended December 31, 2024.

 

Superlatus SPA

 

On March 5, 2024, the Company entered into a Stock Purchase Agreement with Superlatus Inc. (the “Superlatus SPA”). Pursuant to the Superlatus SPA, the Company sold all of the issued and outstanding stock of Superlatus Inc. to Superlatus Foods Inc. (the “Buyer”). The $1.00 purchase price for the stock was delivered to the Company at the closing, which occurred simultaneously with the execution of the Superlatus SPA. As a result of the transaction, Superlatus Inc. ceased to be a subsidiary of the Company, and the rights and assets of Superlatus together with various liabilities and obligations that were specific to Superlatus Inc. became rights and obligations of the Buyer.

 

The transaction was accounted for a business disposition in accordance with ASC 810-40-40-3A. As of March 5, 2024, the Company no longer consolidated the assets, liabilities, revenues and expenses of Superlatus Inc. The components of the disposition are as follows:

 

      
Fair value of consideration received  $1 
Total fair value of consideration received  $1 
      
Carrying amount of assets and liabilities     
Cash  $151,546 
Property, plant and equipment, net   223,080 
Intangible assets, net   8,962,688 
Operating lease right-of-use assets   325,995 
Purchase price payable   (350,000)
Accounts payable   (224,137)
Accrued liabilities   (173,436)
Notes payable, current portion   (6,480,000)
Lease liability - current   (105,567)
Lease liability - net of current portion   (221,428)
Notes payable   (25,000)
Total carrying amount of assets and liabilities   2,083,743 
      
Loss on disposition of business  $(2,083,742)

 

The loss of disposition of business of $2,083,742 was included in income from discontinued operations, net of tax in the consolidated statements of operations of the year ended December 31, 2024.

 

Disposition of Legacy Subsidiaries

 

See Notes 1 and 4 for detailed discussion.

 

 

Discontinued Operations

 

In accordance with the provisions of ASC 205-20, the Company has excluded the results of discontinued operations from its results of continuing operations in the accompanying consolidated statements of operations for the years ended December 31, 2025 and 2024. The results of the discontinued operations for the years ended December 31, 2025 and 2024 consist of the following:

 

   2025   2024   2025    2024   2025    2024   2025    2024 
   TRX   Bonum   Superlatus   Total 
   Year Ended   Year Ended   Year Ended   Year Ended 
   December 31,   December 31,   December 31,   December 31, 
   2025   2024   2025    2024   2025    2024   2025    2024 
Revenues  $-   $970,808   $-   $-   $-   $-   $-   $970,808 
Cost of sales   -    -    -    -    -    -    -    - 
Gross profit   -    970,808    -    -    -    -    -    970,808 
                                         
Operating expenses:                                        
Wage and salary expense   -    713,021    -    578    -    -    -    713,599 
Professional fees   -    62,160    -    -    -    -    -    62,160 
Technology expense   -    86,660    -    2,245    -    -    -    88,905 
General and administrative   -    37,377    -    678    -    -    -    38,055 
Total operating expenses   -    899,218    -    3,500    -    -    -    902,719 
Operating income   -    71,590    -    (3,500)   -    -    -    68,090 
                                         
Non-operating income (expense):                                        
Gain on dispositions   -    29,685,946    -    -    -    (2,083,742)   -    27,602,204 
Total non-operating income (expense)   -    29,685,946    -    -    -    (2,083,742)   -    27,602,204 
Provision for income taxes   -    (360,016)   -    -    -    -    -    (360,016)
Net income on discontinued operations  $-   $29,397,520   $-   $(3,500)  $-   $(2,083,742)  $-   $27,310,278 

 

In the second quarter of 2024, the Company determined to dissolve Bonum Health, Inc. and Bonum Health, LLC, and have presented the results of operations in net income (loss) from discontinued operations.