Basic
loss per share (“EPS”) is computed by dividing net loss including deemed dividends by the weighted-average number of common
shares outstanding plus unexercised pre-funded warrants. Diluted EPS is computed based on the sum of the weighted-average number of common
shares and potentially dilutive common shares outstanding during the period. Potentially dilutive common shares consist of shares issuable
from preferred stock, convertible debt, stock options and warrants.
SCHEDULE OF DILUTIVE SECURITIES EXCLUDED FROM DILUTED NET LOSS PER SHARE
| | |
2025 | | |
2024 | |
| | |
For the Years Ended December 31, | |
| | |
2025 | | |
2024 | |
| Net loss attributable to shareholders | |
$ | (19,528,742 | ) | |
$ | (6,346,795 | ) |
| Basic weighted-average common shares outstanding | |
| 2,407,817 | | |
| 361,587 | |
| Dilutive potential shares issuable from preferred stock, convertible debt, stock options and warrants | |
| — | | |
| — | |
| Diluted weighted-average common shares outstanding | |
| 2,407,817 | | |
| 361,587 | |
|