v3.26.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
5 Months Ended
Dec. 31, 2024
Dec. 31, 2025
Consolidated Balance Sheets    
Financial Designation, Predecessor and Successor [Fixed List] Successor  
Current assets:    
Cash and cash equivalents $ 20,586 $ 17,105
Accounts receivable, net 35  
Inventory, net 2,566 1,672
Prepaid expenses 1,940 989
Other current assets 222 316
Total current assets 25,349 20,082
Property and equipment, net 1,961 1,535
Right-of-use assets, net 188 697
Intangible assets, net 6,969 6,969
Goodwill, net 13,967 13,967
Other assets 14 3
Total assets 48,448 43,253
Current liabilities:    
Accounts payable 2,840 1,082
Accrued liabilities 3,676 6,996
Operating lease liabilities, current 143 155
Other accrued liabilities 1,104  
Total current liabilities 7,763 8,233
Operating lease liabilities, long-term 46 563
Convertible notes payable, net 16,076 21,040
Warrant liabilities 152 132
Deferred tax liabilities, net 883 883
Other long-term liabilities 3,616  
Total liabilities 28,536 30,851
Commitments and contingencies
Stockholders' equity (deficit):    
Common stock, $0.0001 par value; 210,000,000 shares authorized at December 31, 2025 and December 31, 2024; 22,210,459 and 15,198,232 shares issued and outstanding at December 31, 2025 and December 31, 2024, respectively 2 2
Additional paid-in capital 90,495 108,108
Accumulated other comprehensive (loss) income 1 (99)
Accumulated deficit (70,586) (95,609)
Total stockholders' equity 19,912 12,402
Total liabilities and stockholders' equity $ 48,448 $ 43,253