| Schedule of offsetting of financial instruments related to commodity contracts |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net balance | | | | | | | As of December 31, 2025 | | Gross value | | Amounts | | sheet value | | Other | | | | | (M$) | | before offsetting | | offset | | presented | | amounts not | | Net carrying | | Fair | Assets / (Liabilities) | | Assets | | Liabilities | | Assets(c) | | Liabilities(c) | | Assets | | Liabilities | | offset | | amount | | value(b) | Gas & Power activities | | | | | | | | | | | | | | | | | | | Swaps | | 304 | | (329) | | (108) | | 108 | | 196 | | (221) | | – | | (25) | | (25) | Forwards(a) | | 4,326 | | (2,692) | | (94) | | 94 | | 4,232 | | (2,598) | | – | | 1,634 | | 1,634 | Options | | 129 | | (8) | | – | | – | | 129 | | (8) | | – | | 121 | | 121 | Futures | | – | | – | | – | | – | | – | | – | | – | | – | | – | Other/Collateral | | – | | – | | – | | – | | – | | – | | 123 | | 123 | | 123 | Total Gas & Power | | 4,759 | | (3,029) | | (202) | | 202 | | 4,557 | | (2,827) | | 123 | | 1,853 | | 1,853 | Crude oil, petroleum products and freight rates activities | | | | | | | | | | | | | | | | | | | Petroleum products, crude oil and freight rate swaps | | 87 | | (53) | | (33) | | 33 | | 54 | | (20) | | – | | 34 | | 34 | Forwards(a) | | 1,061 | | (1,389) | | (1) | | 1 | | 1,060 | | (1,388) | | – | | (328) | | (328) | Options | | 55 | | (202) | | (42) | | 42 | | 13 | | (160) | | – | | (147) | | (147) | Futures | | – | | – | | – | | – | | – | | – | | – | | – | | – | Options on futures | | 60 | | (34) | | (34) | | 34 | | 26 | | – | | – | | 26 | | 26 | Other/Collateral | | – | | – | | – | | – | | – | | – | | – | | – | | – | Total crude oil, petroleum products and freight rates | | 1,263 | | (1,678) | | (110) | | 110 | | 1,153 | | (1,568) | | – | | (415) | | (415) | TOTAL | | 6,022 | | (4,707) | | (312) | | 312 | | 5,710 | | (4,395) | | 123 | | 1,438 | | 1,438 | Total of fair value non recognized in the balance sheet | | | | | | | | | | | | | | | | | | – |
(a) | Forwards: contracts resulting in physical delivery are accounted for as derivative commodity contracts and included in the amounts shown. |
(b) | When the fair value of derivatives listed on an organized exchange market (futures, options on futures and swaps) is offset with the margin call received or paid in the balance sheet, this fair value is set to zero. |
(c) | Amounts offset in accordance with IAS 32. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net balance | | | | | | | As of December 31, 2024 | | Gross value | | Amounts | | sheet value | | Other | | | | | (M$) | | before offsetting | | offset | | presented | | amounts not | | Net carrying | | Fair | Assets / (Liabilities) | | Assets | | Liabilities | | Assets(c) | | Liabilities(c) | | Assets | | Liabilities | | offset | | amount | | value(b) | Gas & Power activities | | | | | | | | | | | | | | | | | | | Swaps | | 117 | | (129) | | (7) | | 7 | | 110 | | (122) | | – | | (12) | | (12) | Forwards(a) | | 8,060 | | (6,595) | | (79) | | 79 | | 7,981 | | (6,516) | | – | | 1,465 | | 1,465 | Options | | 277 | | – | | – | | – | | 277 | | – | | – | | 277 | | 277 | Futures | | – | | – | | – | | – | | – | | – | | – | | – | | – | Other/Collateral | | – | | – | | – | | – | | – | | – | | 403 | | 403 | | 403 | Total Gas & Power | | 8,454 | | (6,724) | | (86) | | 86 | | 8,368 | | (6,638) | | 403 | | 2,133 | | 2,133 | Crude oil, petroleum products and freight rates activities | | | | | | | | | | | | | | | | | | | Petroleum products, crude oil and freight rate swaps | | 85 | | (46) | | (44) | | 44 | | 41 | | (2) | | – | | 39 | | 39 | Forwards(a) | | 656 | | (1,012) | | (14) | | 14 | | 642 | | (998) | | – | | (356) | | (356) | Options | | 70 | | (102) | | (60) | | 60 | | 10 | | (42) | | – | | (32) | | (32) | Futures | | – | | – | | — | | – | | – | | – | | – | | — | | – | Options on futures | | 66 | | (55) | | (55) | | 55 | | 11 | | – | | – | | 11 | | 11 | Other/Collateral | | – | | – | | – | | – | | – | | – | | – | | – | | – | Total crude oil, petroleum products and freight rates | | 877 | | (1,215) | | (173) | | 173 | | 704 | | (1,042) | | – | | (338) | | (338) | TOTAL | | 9,331 | | (7,939) | | (259) | | 259 | | 9,072 | | (7,680) | | 403 | | 1,795 | | 1,795 | Total of fair value non recognized in the balance sheet | | | | | | | | | | | | | | | | | | – |
(a) | Forwards: contracts resulting in physical delivery are accounted for as derivative commodity contracts and included in the amounts shown. |
(b) | When the fair value of derivatives listed on an organized exchange market (futures, options on futures and swaps) is offset with the margin call received or paid in the balance sheet, this fair value is set to zero. |
(c) | Amounts offset in accordance with IAS 32. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net balance | | | | | | | As of December 31, 2023 | | Gross value | | Amounts | | sheet value | | Other | | | | | (M$) | | before offsetting | | offset | | presented | | amounts not | | Net carrying | | Fair | Assets / (Liabilities) | | Assets | | Liabilities | | Assets(c) | | Liabilities(c) | | Assets | | Liabilities | | offset | | amount | | value(b) | Gas & Power activities | | | | | | | | | | | | | | | | | | | Swaps | | 116 | | (125) | | (27) | | 27 | | 89 | | (98) | | – | | (9) | | (9) | Forwards(a) | | 5,875 | | (6,369) | | (253) | | 253 | | 5,622 | | (6,116) | | – | | (494) | | (494) | Options | | 540 | | – | | – | | – | | 540 | | – | | – | | 540 | | 540 | Futures | | 2 | | – | | – | | – | | 2 | | – | | – | | 2 | | 2 | Other/Collateral | | – | | – | | – | | – | | – | | – | | 109 | | 109 | | 109 | Total Gas & Power | | 6,533 | | (6,494) | | (280) | | 280 | | 6,253 | | (6,214) | | 109 | | 148 | | 148 | Crude oil, petroleum products and freight rates activities | | | | | | | | | | | | | | | | | | | Petroleum products, crude oil and freight rate swaps | | 66 | | (50) | | (28) | | 28 | | 38 | | (22) | | – | | 16 | | 16 | Forwards(a) | | 655 | | (1,348) | | (13) | | 13 | | 642 | | (1,335) | | – | | (693) | | (693) | Options | | 23 | | (97) | | (23) | | 23 | | – | | (74) | | – | | (74) | | (74) | Futures | | 1 | | – | | — | | – | | 1 | | – | | – | | 1 | | 1 | Options on futures | | 287 | | (214) | | (209) | | 209 | | 78 | | (5) | | – | | 73 | | 73 | Other/Collateral | | – | | – | | – | | – | | – | | – | | – | | – | | – | Total crude oil, petroleum products and freight rates | | 1,032 | | (1,709) | | (273) | | 273 | | 759 | | (1,436) | | – | | (677) | | (677) | TOTAL | | 7,565 | | (8,203) | | (553) | | 553 | | 7,012 | | (7,650) | | 109 | | (529) | | (529) | Total of fair value non recognized in the balance sheet | | | | | | | | | | | | | | | | | | – |
(a) | Forwards: contracts resulting in physical delivery are accounted for as derivative commodity contracts and included in the amounts shown. |
(b) | When the fair value of derivatives listed on an organized exchange market (futures, options on futures and swaps) is offset with the margin call received or paid in the balance sheet, this fair value is set to zero. |
(c) | Amounts offset in accordance with IAS 32. |
|
| Schedule of changes in fair value and fair value hierarchy for financial instruments |
| | | | | | | | | | | For the year ended December 31, | | Fair value | | Impact on | | Settled | | | | Fair value as of | (M$) | | as of January 1, | | income | | contracts | | Other | | December 31, | Gas & Power activities | | | | | | | | | | | 2025 | | 1,730 | | 1,024 | | (1,094) | | 70 | | 1,730 | 2024 | | 39 | | (345) | | 2,000 | | 36 | | 1,730 | 2023 | | 2,347 | | (5,792) | | 3,681 | | (197) | | 39 | Crude oil, petroleum products and freight rates activities | | | | | | | | | | | 2025 | | (338) | | 10,079 | | (10,124) | | (32) | | (415) | 2024 | | (677) | | 10,118 | | (9,779) | | – | | (338) | 2023 | | (901) | | 11,033 | | (10,812) | | 3 | | (677) |
The fair value hierarchy for financial instruments related to commodity contracts is as follows: | | | | | | | | | | | Quoted prices | | | | | | | | | in active markets for | | Prices based on | | Prices based on | | | As of December 31, 2025 | | identical | | observable data | | non observable | | | (M$) | | assets (level 1) | | (level 2) | | data (level 3) | | Total | Gas & Power activities | | (119) | | 1,409 | | 440 | | 1,730 | Crude oil, petroleum products and freight rates activities | | 24 | | (439) | | – | | (415) | TOTAL | | (95) | | 970 | | 440 | | 1,315 |
| | | | | | | | | | | Quoted prices | | | | | | | | | in active markets for | | Prices based on | | Prices based on | | | As of December 31, 2024 | | identical | | observable data | | non observable | | | (M$) | | assets (level 1) | | (level 2) | | data (level 3) | | Total | Gas & Power activities | | (78) | | (38) | | 1,846 | | 1,730 | Crude oil, petroleum products and freight rates activities | | 13 | | (351) | | – | | (338) | TOTAL | | (65) | | (389) | | 1,846 | | 1,392 |
| | | | | | | | | | | Quoted prices | | | | | | | | | in active markets for | | Prices based on | | Prices based on | | | As of December 31, 2023 | | identical | | observable data | | non observable | | | (M$) | | assets (level 1) | | (level 2) | | data (level 3) | | Total | Gas & Power activities | | 1,054 | | 1,677 | | (2,692) | | 39 | Crude oil, petroleum products and freight rates activities | | 73 | | (750) | | – | | (677) | TOTAL | | 1,127 | | 927 | | (2,692) | | (638) |
|