| Schedule of off-balance sheet commitments and lease contracts |
| | | | | | | | | | | Maturity and installments | As of December 31, 2025 | | | | Less than 1 | | Between 1 | | More than 5 | (M$) | | Total | | year | | and 5 years | | years | Non-current debt obligations net of hedging instruments (Note 15) | | 38,953 | | – | | 13,097 | | 25,856 | Current portion of non-current debt obligations net of hedging instruments (Note 15) | | 2,677 | | 2,677 | | – | | – | Lease obligations (Note 13.2) | | 9,927 | | 1,876 | | 3,782 | | 4,269 | Asset retirement obligations (Note 12) | | 9,262 | | 504 | | 1,238 | | 7,520 | Contractual obligations recorded in the balance sheet | | 60,819 | | 5,057 | | 18,117 | | 37,645 | Lease obligations for low value assets, short term contracts or not yet commenced (Note 13.2) | | 3,168 | | 861 | | 1,743 | | 564 | Purchase obligations | | 198,957 | | 13,026 | | 50,521 | | 135,410 | Contractual obligations not recorded in the balance sheet | | 202,125 | | 13,887 | | 52,264 | | 135,974 | TOTAL OF CONTRACTUAL OBLIGATIONS | | 262,944 | | 18,944 | | 70,381 | | 173,619 | Guarantees given to customs authorities | | 2,146 | | 2,056 | | 5 | | 85 | Guarantees given on borrowings | | 27,653 | | 146 | | 18,212 | | 9,295 | Guarantees related to sales of businesses | | 321 | | 168 | | 153 | | – | Guarantees of current liabilities | | 243 | | 223 | | 6 | | 14 | Guarantees to customers / suppliers | | 29,685 | | 8,388 | | 6,394 | | 14,903 | Letters of credit | | 4,308 | | 4,102 | | 179 | | 27 | Other operating commitments | | 19,153 | | 6,013 | | 2,037 | | 11,103 | TOTAL OF OTHER COMMITMENTS GIVEN | | 83,509 | | 21,096 | | 26,986 | | 35,427 | Assets received as collateral (security interests) | | 43 | | 12 | | 16 | | 15 | Sales obligations | | 115,446 | | 9,588 | | 51,780 | | 54,078 | Other commitments received | | 33,331 | | 26,642 | | 3,595 | | 3,094 | TOTAL OF COMMITMENTS RECEIVED | | 148,820 | | 36,242 | | 55,391 | | 57,187 | of which commitments given relating to joint ventures | | 33,915 | | 378 | | 12,304 | | 21,233 | of which commitments given relating to associates | | 65,185 | | 169 | | 14,562 | | 50,454 |
| | | | | | | | | | | Maturity and installments | As of December 31, 2024 | | | | Less than 1 | | Between 1 | | More than 5 | (M$) | | Total | | year | | and 5 years | | years | Non-current debt obligations net of hedging instruments (Note 15) | | 34,684 | | – | | 13,950 | | 20,734 | Current portion of non-current debt obligations net of hedging instruments (Note 15) | | 3,863 | | 3,863 | | – | | – | Lease obligations (Note 13.2) | | 9,917 | | 2,095 | | 3,893 | | 3,929 | Asset retirement obligations (Note 12) | | 11,359 | | 524 | | 1,588 | | 9,247 | Contractual obligations recorded in the balance sheet | | 59,823 | | 6,482 | | 19,431 | | 33,910 | Lease obligations for low value assets, short term contracts or not yet commenced (Note 13.2) | | 3,429 | | 772 | | 1,746 | | 911 | Purchase obligations | | 188,827 | | 12,307 | | 47,855 | | 128,665 | Contractual obligations not recorded in the balance sheet | | 192,256 | | 13,079 | | 49,601 | | 129,576 | TOTAL OF CONTRACTUAL OBLIGATIONS | | 252,079 | | 19,561 | | 69,032 | | 163,486 | Guarantees given to customs authorities | | 1,908 | | 1,839 | | 9 | | 60 | Guarantees given on borrowings | | 22,317 | | 419 | | 12,887 | | 9,011 | Guarantees related to sales of businesses | | 306 | | 154 | | 152 | | - | Guarantees of current liabilities | | 167 | | 167 | | – | | - | Guarantees to customers / suppliers | | 27,510 | | 11,618 | | 1,599 | | 14,293 | Letters of credit | | 3,974 | | 3,767 | | 189 | | 18 | Other operating commitments | | 19,093 | | 6,198 | | 818 | | 12,077 | TOTAL OF OTHER COMMITMENTS GIVEN | | 75,275 | | 24,162 | | 15,654 | | 35,459 | Assets received as collateral (security interests) | | 40 | | 17 | | 12 | | 11 | Sales obligations | | 116,850 | | 10,743 | | 55,870 | | 50,237 | Other commitments received | | 25,736 | | 19,822 | | 2,838 | | 3,076 | TOTAL OF COMMITMENTS RECEIVED | | 142,626 | | 30,582 | | 58,720 | | 53,324 | of which commitments given relating to joint ventures | | 35,755 | | 87 | | 12,267 | | 23,401 | of which commitments given relating to associates | | 90,221 | | 674 | | 21,074 | | 68,473 |
| | | | | | | | | | | Maturity and installments | As of December 31, 2023 | | | | Less than 1 | | Between 1 | | More than 5 | (M$) | | Total | | year | | and 5 years | | years | Non-current debt obligations net of hedging instruments (Note 15) | | 31,493 | | – | | 13,068 | | 18,425 | Current portion of non-current debt obligations net of hedging instruments (Note 15) | | 5,669 | | 5,669 | | – | | – | Lease obligations (Note 13.2) | | 9,477 | | 1,721 | | 3,652 | | 4,104 | Asset retirement obligations (Note 12) | | 11,585 | | 453 | | 1,452 | | 9,680 | Contractual obligations recorded in the balance sheet | | 58,224 | | 7,843 | | 18,172 | | 32,209 | Lease obligations for low value assets, short term contracts or not yet commenced (Note 13.2) | | 2,221 | | 643 | | 1,049 | | 529 | Purchase obligations | | 178,772 | | 14,536 | | 40,850 | | 123,386 | Contractual obligations not recorded in the balance sheet | | 180,993 | | 15,179 | | 41,899 | | 123,915 | TOTAL OF CONTRACTUAL OBLIGATIONS | | 239,217 | | 23,022 | | 60,071 | | 156,124 | Guarantees given to customs authorities | | 2,001 | | 1,913 | | 47 | | 41 | Guarantees given on borrowings | | 19,219 | | 582 | | 9,506 | | 9,131 | Guarantees related to sales of businesses | | 312 | | 160 | | – | | 152 | Guarantees of current liabilities | | 67 | | 67 | | – | | – | Guarantees to customers / suppliers | | 23,382 | | 6,768 | | 3,946 | | 12,668 | Letters of credit | | 3,294 | | 3,002 | | 270 | | 22 | Other operating commitments | | 20,409 | | 8,698 | | 1,083 | | 10,628 | TOTAL OF OTHER COMMITMENTS GIVEN | | 68,684 | | 21,190 | | 14,852 | | 32,642 | Assets received as collateral (security interests) | | 42 | | 22 | | 8 | | 12 | Sales obligations | | 97,436 | | 8,470 | | 47,178 | | 41,788 | Other commitments received | | 25,365 | | 18,025 | | 3,355 | | 3,985 | TOTAL OF COMMITMENTS RECEIVED | | 122,843 | | 26,517 | | 50,541 | | 45,785 | of which commitments given relating to joint ventures | | 32,846 | | 906 | | 10,643 | | 21,297 | of which commitments given relating to associates | | 97,130 | | 850 | | 14,676 | | 81,604 |
|
| Schedule of future minimum lease payments on leases |
| | | | | For the year ended December 31, 2025 | | | | Leases recorded in | (M$) | | Exempted contracts | | balance sheet | 2026 | | 861 | | 2,616 | 2027 | | 644 | | 1,828 | 2028 | | 449 | | 1,430 | 2029 | | 343 | | 1,257 | 2030 | | 306 | | 1,056 | 2031 and beyond | | 565 | | 6,793 | Total minimum payments | | 3,168 | | 14,980 | Less financial expenses | | | | (5,053) | Nominal value of contracts | | | | 9,927 | Less current portion of lease contracts (Note 15) | | | | (1,876) | Non-current lease liabilities | | | | 8,051 |
| | | | | For the year ended December 31, 2024 | | | | Leases recorded in | (M$) | | Exempted contracts | | balance sheet | 2025 | | 772 | | 2,713 | 2026 | | 494 | | 1,916 | 2027 | | 497 | | 1,414 | 2028 | | 418 | | 1,202 | 2029 | | 337 | | 1,086 | 2030 and beyond | | 911 | | 6,215 | Total minimum payments | | 3,429 | | 14,546 | Less financial expenses | | | | (4,629) | Nominal value of contracts | | | | 9,917 | Less current portion of lease contracts (Note 15) | | | | (2,095) | Non-current lease liabilities | | | | 7,822 |
| | | | | For the year ended December 31, 2023 | | | | Leases recorded in | (M$) | | Exempted contracts | | balance sheet | 2024 | | 643 | | 2,473 | 2025 | | 406 | | 1,607 | 2026 | | 249 | | 1,384 | 2027 | | 231 | | 1,142 | 2028 | | 163 | | 1,007 | 2029 and beyond | | 529 | | 6,188 | Total minimum payments | | 2,221 | | 13,801 | Less financial expenses | | | | (4,324) | Nominal value of contracts | | | | 9,477 | Less current portion of lease contracts (Note 15) | | | | (1,721) | Non-current lease liabilities | | | | 7,756 |
|