v3.26.1
Off balance sheet commitments and lease contracts (Tables)
12 Months Ended
Dec. 31, 2025
Off-balance sheet commitments and lease contracts  
Schedule of off-balance sheet commitments and lease contracts

Maturity and installments

As of December 31, 2025

Less than 1

Between 1

More than 5

(M$)

  ​ ​ ​

Total

  ​ ​ ​

year

  ​ ​ ​

and 5 years

  ​ ​ ​

years

Non-current debt obligations net of hedging instruments (Note 15)

38,953

13,097

25,856

Current portion of non-current debt obligations net of hedging instruments (Note 15)

 

2,677

 

2,677

 

 

Lease obligations (Note 13.2)

 

9,927

 

1,876

 

3,782

 

4,269

Asset retirement obligations (Note 12)

 

9,262

 

504

 

1,238

 

7,520

Contractual obligations recorded in the balance sheet

 

60,819

 

5,057

 

18,117

 

37,645

Lease obligations for low value assets, short term contracts or not yet commenced (Note 13.2)

 

3,168

 

861

 

1,743

 

564

Purchase obligations

 

198,957

 

13,026

 

50,521

 

135,410

Contractual obligations not recorded in the balance sheet

 

202,125

 

13,887

 

52,264

 

135,974

TOTAL OF CONTRACTUAL OBLIGATIONS

 

262,944

 

18,944

 

70,381

 

173,619

Guarantees given to customs authorities

 

2,146

 

2,056

 

5

 

85

Guarantees given on borrowings

 

27,653

 

146

 

18,212

 

9,295

Guarantees related to sales of businesses

 

321

 

168

 

153

 

Guarantees of current liabilities

 

243

 

223

 

6

 

14

Guarantees to customers / suppliers

 

29,685

 

8,388

 

6,394

 

14,903

Letters of credit

 

4,308

 

4,102

 

179

 

27

Other operating commitments

 

19,153

 

6,013

 

2,037

 

11,103

TOTAL OF OTHER COMMITMENTS GIVEN

 

83,509

 

21,096

 

26,986

 

35,427

Assets received as collateral (security interests)

43

12

16

15

Sales obligations

 

115,446

 

9,588

 

51,780

 

54,078

Other commitments received

 

33,331

 

26,642

 

3,595

 

3,094

TOTAL OF COMMITMENTS RECEIVED

 

148,820

 

36,242

 

55,391

 

57,187

of which commitments given relating to joint ventures

 

33,915

 

378

 

12,304

 

21,233

of which commitments given relating to associates

 

65,185

 

169

 

14,562

 

50,454

Maturity and installments

As of December 31, 2024

Less than 1

Between 1

More than 5

(M$)

  ​ ​ ​

Total

  ​ ​ ​

year

  ​ ​ ​

and 5 years

  ​ ​ ​

years

Non-current debt obligations net of hedging instruments (Note 15)

34,684

13,950

20,734

Current portion of non-current debt obligations net of hedging instruments (Note 15)

 

3,863

 

3,863

 

 

Lease obligations (Note 13.2)

 

9,917

 

2,095

 

3,893

 

3,929

Asset retirement obligations (Note 12)

 

11,359

 

524

 

1,588

 

9,247

Contractual obligations recorded in the balance sheet

 

59,823

 

6,482

 

19,431

 

33,910

Lease obligations for low value assets, short term contracts or not yet commenced (Note 13.2)

 

3,429

 

772

 

1,746

 

911

Purchase obligations

 

188,827

 

12,307

 

47,855

 

128,665

Contractual obligations not recorded in the balance sheet

 

192,256

 

13,079

 

49,601

 

129,576

TOTAL OF CONTRACTUAL OBLIGATIONS

 

252,079

 

19,561

 

69,032

 

163,486

Guarantees given to customs authorities

 

1,908

 

1,839

 

9

 

60

Guarantees given on borrowings

 

22,317

 

419

 

12,887

 

9,011

Guarantees related to sales of businesses

 

306

 

154

 

152

 

-

Guarantees of current liabilities

 

167

 

167

 

 

-

Guarantees to customers / suppliers

 

27,510

 

11,618

 

1,599

 

14,293

Letters of credit

 

3,974

 

3,767

 

189

 

18

Other operating commitments

 

19,093

 

6,198

 

818

 

12,077

TOTAL OF OTHER COMMITMENTS GIVEN

 

75,275

 

24,162

 

15,654

 

35,459

Assets received as collateral (security interests)

 

40

 

17

12

11

Sales obligations

 

116,850

 

10,743

 

55,870

 

50,237

Other commitments received

 

25,736

 

19,822

 

2,838

 

3,076

TOTAL OF COMMITMENTS RECEIVED

 

142,626

 

30,582

 

58,720

 

53,324

of which commitments given relating to joint ventures

 

35,755

 

87

 

12,267

 

23,401

of which commitments given relating to associates

90,221

 

674

 

21,074

 

68,473

Maturity and installments

As of December 31, 2023

Less than 1

Between 1

More than 5

(M$)

  ​ ​ ​

Total

  ​ ​ ​

year

  ​ ​ ​

and 5 years

  ​ ​ ​

years

Non-current debt obligations net of hedging instruments (Note 15)

 

31,493

13,068

18,425

Current portion of non-current debt obligations net of hedging instruments (Note 15)

 

5,669

 

5,669

 

 

Lease obligations (Note 13.2)

 

9,477

 

1,721

 

3,652

 

4,104

Asset retirement obligations (Note 12)

 

11,585

 

453

 

1,452

 

9,680

Contractual obligations recorded in the balance sheet

 

58,224

 

7,843

 

18,172

 

32,209

Lease obligations for low value assets, short term contracts or not yet commenced (Note 13.2)

 

2,221

 

643

 

1,049

 

529

Purchase obligations

 

178,772

 

14,536

 

40,850

 

123,386

Contractual obligations not recorded in the balance sheet

 

180,993

 

15,179

 

41,899

 

123,915

TOTAL OF CONTRACTUAL OBLIGATIONS

 

239,217

 

23,022

 

60,071

 

156,124

Guarantees given to customs authorities

 

2,001

 

1,913

 

47

 

41

Guarantees given on borrowings

 

19,219

 

582

 

9,506

 

9,131

Guarantees related to sales of businesses

 

312

 

160

 

 

152

Guarantees of current liabilities

 

67

 

67

 

 

Guarantees to customers / suppliers

 

23,382

 

6,768

 

3,946

 

12,668

Letters of credit

 

3,294

 

3,002

 

270

 

22

Other operating commitments

 

20,409

 

8,698

 

1,083

 

10,628

TOTAL OF OTHER COMMITMENTS GIVEN

 

68,684

 

21,190

 

14,852

 

32,642

Assets received as collateral (security interests)

 

42

 

22

 

8

 

12

Sales obligations

 

97,436

 

8,470

 

47,178

 

41,788

Other commitments received

 

25,365

 

18,025

 

3,355

 

3,985

TOTAL OF COMMITMENTS RECEIVED

 

122,843

 

26,517

 

50,541

 

45,785

of which commitments given relating to joint ventures

 

32,846

 

906

 

10,643

 

21,297

of which commitments given relating to associates

97,130

 

850

 

14,676

 

81,604

Schedule of future minimum lease payments on leases

For the year ended December 31, 2025

  ​ ​ ​

  ​ ​ ​

Leases recorded in

(M$)

Exempted contracts

balance sheet

2026

 

861

 

2,616

2027

 

644

 

1,828

2028

 

449

 

1,430

2029

 

343

 

1,257

2030

 

306

 

1,056

2031 and beyond

 

565

 

6,793

Total minimum payments

 

3,168

 

14,980

Less financial expenses

 

  ​

 

(5,053)

Nominal value of contracts

 

  ​

 

9,927

Less current portion of lease contracts (Note 15)

 

  ​

 

(1,876)

Non-current lease liabilities

 

  ​

 

8,051

For the year ended December 31, 2024

  ​ ​ ​

  ​ ​ ​

Leases recorded in

(M$)

Exempted contracts

balance sheet

2025

 

772

 

2,713

2026

 

494

 

1,916

2027

 

497

 

1,414

2028

 

418

 

1,202

2029

 

337

 

1,086

2030 and beyond

 

911

 

6,215

Total minimum payments

 

3,429

 

14,546

Less financial expenses

 

  ​

 

(4,629)

Nominal value of contracts

 

  ​

 

9,917

Less current portion of lease contracts (Note 15)

 

  ​

 

(2,095)

Non-current lease liabilities

 

  ​

 

7,822

For the year ended December 31, 2023

  ​ ​ ​

Leases recorded in

(M$)

Exempted contracts

  ​ ​ ​

balance sheet

2024

 

643

 

2,473

2025

 

406

 

1,607

2026

 

249

 

1,384

2027

 

231

 

1,142

2028

 

163

 

1,007

2029 and beyond

 

529

 

6,188

Total minimum payments

 

2,221

 

13,801

Less financial expenses

 

  ​

 

(4,324)

Nominal value of contracts

 

  ​

 

9,477

Less current portion of lease contracts (Note 15)

 

  ​

 

(1,721)

Non-current lease liabilities

 

  ​

 

7,756