v3.26.1
Other items from operating activities (Tables)
12 Months Ended
Dec. 31, 2025
Other items from operating activities  
Schedule of other income and other expense

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

For the year ended December 31, (M$)

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Gains on disposal of assets

 

1,694

 

1,721

 

3,157

Foreign exchange gains

 

331

 

236

 

Other

 

350

 

155

 

520

OTHER INCOME

 

2,375

 

2,112

 

3,677

Losses on disposal of assets

 

(126)

 

(224)

 

(98)

Foreign exchange losses

 

(354)

 

(406)

 

(763)

Amortization of other intangible assets (excl. mineral interests)

 

(445)

 

(389)

 

(769)

Other

 

(1,002)

 

(262)

 

(766)

OTHER EXPENSE

 

(1,927)

 

(1,281)

 

(2,396)

Schedule of other financial income and expense

As of December 31, (M$)

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Dividend income on non-consolidated subsidiaries

205

196

143

Capitalized financial expenses

 

624

 

652

 

667

Other

 

608

 

555

 

475

OTHER FINANCIAL INCOME

 

1,437

 

1,403

 

1,285

Accretion of asset retirement obligations

 

(589)

 

(568)

 

(524)

Other

 

(292)

 

(267)

 

(207)

OTHER FINANCIAL EXPENSE

 

(881)

 

(835)

 

(731)

Schedule of other non-current assets and changes in the valuation allowance on loans and advances

As of December 31, 2025

  ​ ​ ​

Valuation 

  ​ ​ ​

(M$)

  ​ ​ ​

Gross value

  ​ ​ ​

allowance

  ​ ​ ​

Net value

Loans and advances (a)

 

2,794

(553)

 

2,241

Other non-current financial assets related to operational activities

386

386

Other

 

288

 

 

288

TOTAL

 

3,468

 

(553)

 

2,915

As of December 31, 2024

  ​ ​ ​

Valuation 

  ​ ​ ​

(M$)

  ​ ​ ​

Gross value

  ​ ​ ​

allowance

  ​ ​ ​

Net value

Loans and advances (a)

 

2,433

 

(258)

 

2,175

Other non-current financial assets related to operational activities

1,677

1,677

Other

 

154

 

 

154

TOTAL

 

4,264

 

(258)

 

4,006

As of December 31, 2023

  ​ ​ ​

Valuation 

  ​ ​ ​

(M$)

  ​ ​ ​

Gross value

  ​ ​ ​

allowance

  ​ ​ ​

Net value

Loans and advances (a)

 

2,516

 

(294)

 

2,222

Other non-current financial assets related to operational activities

1,761

1,761

Other

 

330

 

 

330

TOTAL

 

4,607

 

(294)

 

4,313

(a)

Excluding loans to equity affiliates.

Changes in the valuation allowance on loans and advances are detailed as follows:

Currency

Valuation

translation 

Valuation

For the year ended December 31,

allowance as of

adjustment and

allowance as of

(M$)

  ​ ​ ​

January 1,

  ​ ​ ​

Increases

  ​ ​ ​

Decreases

  ​ ​ ​

other variations

  ​ ​ ​

December 31,

2025

 

(258)

 

(274)

 

22

(43)

 

(553)

2024

 

(294)

 

(72)

 

19

89

 

(258)

2023

 

(255)

 

(11)

 

2

(30)

 

(294)