| Financial structure and financial costs |
Note 15 Financial structure and financial costs 15.1 FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS A) Non-current financial debt and related financial instruments | | | | | | | As of December 31, 2025 | | | | | | | (M$) | | | | | | | (Assets) / Liabilities | | Secured | | Unsecured | | Total | Non-current financial debt | | 8,699 | | 40,296 | | 48,995 | of which hedging instruments of non-current financial debt (liabilities) | | – | | 962 | | 962 | Non-current financial assets | | (1,279) | | (1,991) | | (3,270) | of which hedging instruments of non-current financial debt (assets) | | – | | (812) | | (812) | NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS | | 7,420 | | 38,305 | | 45,725 | Variable rate bonds or bonds after fair value hedge | | – | | 9,305 | | 9,305 | Fixed rate bonds or bonds after cash flow hedge | | – | | 28,740 | | 28,740 | Other floating rate debt | | 136 | | 722 | | 858 | Other fixed rate debt | | 512 | | 460 | | 972 | Lease obligations | | 8,051 | | – | | 8,051 | Non-current financial assets excluding derivative financial instruments | | (1,279) | | (925) | | (2,204) | Non-current instruments held for trading | | – | | 3 | | 3 | NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS | | 7,420 | | 38,305 | | 45,725 |
| | | | | | | As of December 31, 2024 | | | | | | | (M$) | | | | | | | (Assets) / Liabilities | | Secured | | Unsecured | | Total | Non-current financial debt | | 8,518 | | 35,015 | | 43,533 | of which hedging instruments of non-current financial debt (liabilities) | | – | | 2,313 | | 2,313 | Non-current financial assets | | (1,278) | | (1,027) | | (2,305) | of which hedging instruments of non-current financial debt (assets) | | – | | (546) | | (546) | NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS | | 7,240 | | 33,988 | | 41,228 | Variable rate bonds or bonds after fair value hedge | | 43 | | 9,712 | | 9,755 | Fixed rate bonds or bonds after cash flow hedge | | – | | 23,446 | | 23,446 | Other floating rate debt | | 305 | | 304 | | 609 | Other fixed rate debt | | 348 | | 726 | | 1,074 | Lease obligations | | 7,822 | | – | | 7,822 | Non-current financial assets excluding derivative financial instruments | | (1,278) | | (134) | | (1,412) | Non-current instruments held for trading | | – | | (66) | | (66) | NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS | | 7,240 | | 33,988 | | 41,228 |
| | | | | | | As of December 31, 2023 | | | | | | | (M$) | | | | | | | (Assets) / Liabilities | | Secured | | Unsecured | | Total | Non-current financial debt | | 8,427 | | 32,051 | | 40,478 | of which hedging instruments of non-current financial debt (liabilities) | | – | | 2,198 | | 2,198 | Non-current financial assets | | (1,166) | | (1,229) | | (2,395) | of which hedging instruments of non-current financial debt (assets) | | – | | (673) | | (673) | NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS | | 7,261 | | 30,822 | | 38,083 | Variable rate bonds or bonds after fair value hedge | | – | | 7,051 | | 7,051 | Fixed rate bonds or bonds after cash flow hedge | | – | | 22,839 | | 22,839 | Other floating rate debt | | 430 | | 408 | | 838 | Other fixed rate debt | | 241 | | 840 | | 1,081 | Lease obligations | | 7,756 | | – | | 7,756 | Non-current financial assets excluding derivative financial instruments | | (1,166) | | (142) | | (1,308) | Non-current instruments held for trading | | – | | (174) | | (174) | NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS | | 7,261 | | 30,822 | | 38,083 |
The bonds, as of December 31, 2025, after taking into account currency and interest rates swaps fair value, are detailed as follows: | | | | | | | | | | | | | Amount | | Amount | | Amount | Bonds after fair value hedge or variable rate | | | | after | | after | | after | bonds | | Currency of | | December 31, | | December 31, | | December 31, | (M$) | | issuance | | 2025 | | 2024 | | 2023(a) | Bond | | USD | | 5,299 | | 6,332 | | 3,542 | Bond | | EUR | | 2,611 | | 2,636 | | 3,209 | Bond | | Others | | 903 | | 1,542 | | 1,539 | Current portion (less than one year) | | | | (204) | | (1,648) | | (2,118) | Principal financing entities(b) | | | | 8,609 | | 8,862 | | 6,172 | Other consolidated subsidiaries | | | | 696 | | 893 | | 879 | TOTAL VARIABLE RATE BONDS OR BONDS AFTER FAIR VALUE HEDGE | | | | 9,305 | | 9,755 | | 7,051 |
| | | | | | | | | | | | | Amount | | Amount | | Amount | Bonds after cash flow hedge or | | | | after | | after | | after | fixed rate bonds | | Currency of | | December 31, | | December 31, | | December 31, | (M$) | | issuance | | 2025 | | 2024 | | 2023 | Bond | | EUR | | 19,584 | | 13,768 | | 15,448 | Bond | | USD | | 10,402 | | 10,523 | | 8,301 | Bond | | Others | | 1,044 | | 1,048 | | 2,254 | Current portion (less than one year) | | | | (2,341) | | (1,909) | | (3,175) | Principal financing entities(b) | | | | 28,689 | | 23,430 | | 22,828 | Other consolidated subsidiaries | | | | 51 | | 16 | | 11 | TOTAL BONDS AFTER CASH FLOW HEDGE OR FIXED RATE BONDS | | | | 28,740 | | 23,446 | | 22,839 |
(a) | The IBOR rate reform mainly impacted the bonds after fair value hedge, on principal financing entities and TotalEnergies SE, indexed on the USD LIBOR rate. At December 31, 2023, the amount of the bonds after fair value hedge (both non-current and current portions) on principal financing entities and TotalEnergies SE was $ 8,290 million. |
(b) | All debt securities issued through the following subsidiaries are fully and unconditionally guaranteed by TotalEnergies SE as to payment of principal, premium, if any, interest and any other amounts due: |
| - | TotalEnergies Capital is a wholly and directly owned subsidiary of TotalEnergies SE (except for one share held by each director). It acts as a financing vehicle for TotalEnergies. The repayment of its financial debt (capital, premium and interest) is fully and unconditionally guaranteed by TotalEnergies SE; |
| - | TotalEnergies Capital Canada Ltd. is a wholly and directly owned subsidiary of TotalEnergies SE. It acted as a financing vehicle for the activities of TotalEnergies in Canada. The repayment of its financial debt (capital, premium and interest) is fully and unconditionally guaranteed by TotalEnergies SE; |
| - | TotalEnergies Capital International is a wholly and directly owned subsidiary of TotalEnergies SE (except for one share held by each director). It acts as a financing vehicle for TotalEnergies. The repayment of its financial debt (capital, premium and interest) is fully and unconditionally guaranteed by TotalEnergies SE. |
Loan repayment schedule (excluding current portion) | | | | | | | | | | | | | | | | | | of which hedging | | | | of which hedging | | | | | | | | | | instruments | | | | instruments | | Non-current net | | | | As of December 31, | | | | of non‑current | | Non-current | | of non-current | | financial debt and | | | | 2025 | | Non‑current | | financial debt | | financial | | financial debt | | related financial | | | | (M$) | | financial debt | | (liabilities) | | assets | | (assets) | | instruments | | % | | 2027 | | 4,476 | | 11 | | (635) | | (169) | | 3,841 | | 8 | % | 2028 | | 4,607 | | 63 | | (218) | | (71) | | 4,389 | | 10 | % | 2029 | | 5,778 | | 369 | | (379) | | (150) | | 5,399 | | 12 | % | 2030 | | 2,971 | | 62 | | (287) | | (12) | | 2,684 | | 6 | % | 2031 and beyond | | 31,163 | | 457 | | (1,751) | | (410) | | 29,412 | | 64 | % | TOTAL | | 48,995 | | 962 | | (3,270) | | (812) | | 45,725 | | 100 | % |
| | | | | | | | | | | | | | | | | | of which hedging | | | | of which hedging | | | | | | | | | | instruments | | | | instruments | | Non-current net | | | | As of December 31, | | | | of non‑current | | Non-current | | of non-current | | financial debt and | | | | 2024 | | Non‑current | | financial debt | | financial | | financial debt | | related financial | | | | (M$) | | financial debt | | (liabilities) | | assets | | (assets) | | instruments | | % | | 2026 | | 4,498 | | 411 | | (572) | | (71) | | 3,926 | | 10 | % | 2027 | | 3,906 | | 173 | | (292) | | (14) | | 3,614 | | 9 | % | 2028 | | 4,596 | | 391 | | (267) | | (135) | | 4,329 | | 11 | % | 2029 | | 5,755 | | 723 | | (348) | | (233) | | 5,407 | | 13 | % | 2030 and beyond | | 24,778 | | 615 | | (826) | | (93) | | 23,952 | | 57 | % | TOTAL | | 43,533 | | 2,313 | | (2,305) | | (546) | | 41,228 | | 100 | % |
| | | | | | | | | | | | | | | | | | of which hedging | | | | of which hedging | | | | | | | | | | instruments | | | | instruments | | Non-current net | | | | As of December 31, | | | | of non‑current | | Non-current | | of non-current | | financial debt and | | | | 2023 | | Non‑current | | financial debt | | financial | | financial debt | | related financial | | | | (M$) | | financial debt | | (liabilities) | | assets | | (assets) | | instruments | | % | | 2025 | | 5,381 | | 369 | | (434) | | (110) | | 4,947 | | 13 | % | 2026 | | 4,013 | | 323 | | (304) | | (102) | | 3,709 | | 10 | % | 2027 | | 3,720 | | 85 | | (349) | | (55) | | 3,371 | | 9 | % | 2028 | | 4,502 | | 304 | | (246) | | (142) | | 4,256 | | 11 | % | 2029 and beyond | | 22,862 | | 1,117 | | (1,062) | | (264) | | 21,800 | | 57 | % | TOTAL | | 40,478 | | 2,198 | | (2,395) | | (673) | | 38,083 | | 100 | % |
Analysis by currency and interest rate These analyses take into account interest rate and foreign currency swaps to hedge non-current financial net debt. | | | | | | | | | | | | | | As of December 31, | | | | | | | | | | | | | | (M$) | | 2025 | | % | | 2024 | | % | | 2023 | | % | | U.S. dollar | | 36,225 | | 79 | % | 38,002 | | 92 | % | 34,789 | | 91 | % | Euro | | 8,682 | | 19 | % | 2,206 | | 5 | % | 2,322 | | 6 | % | Other currencies | | 818 | | 2 | % | 1,020 | | 3 | % | 972 | | 3 | % | TOTAL | | 45,725 | | 100 | % | 41,228 | | 100 | % | 38,083 | | 100 | % |
| | | | | | | | | | | | | | As of December 31, | | | | | | | | | | | | | | (M$) | | 2025 | | % | | 2024 | | % | | 2023 | | % | | Fixed rate | | 35,740 | | 78 | % | 30,922 | | 75 | % | 30,311 | | 80 | % | Floating rate | | 9,985 | | 22 | % | 10,306 | | 25 | % | 7,772 | | 20 | % | TOTAL | | 45,725 | | 100 | % | 41,228 | | 100 | % | 38,083 | | 100 | % |
B) Current financial assets and liabilities Current borrowings consist mainly of drawings on commercial papers or treasury bills and of bank loans. Current deposits beyond three months include initial margins held as part of the Company’s activities on organized markets. | | | | | | | As of December 31, | | | | | | | (M$) | | | | | | | (Assets) / Liabilities | | 2025 | | 2024 | | 2023 | Current financial debt(a) | | 7,622 | | 4,462 | | 2,377 | Current lease obligations | | 1,876 | | 2,095 | | 1,721 | Current portion of non-current financial debt | | 2,540 | | 3,467 | | 5,492 | Current borrowings (note 14) | | 12,038 | | 10,024 | | 9,590 | Current portion of hedging instruments of debt (liabilities) | | 218 | | 425 | | 268 | Other current financial instruments (liabilities) | | 170 | | 239 | | 178 | Other current financial liabilities (note 14) | | 388 | | 664 | | 446 | Current deposits beyond three months | | (2,136) | | (5,476) | | (5,450) | Marketable securities | | (707) | | (683) | | (519) | Financial receivables on sub-lease, current | | (239) | | (378) | | (329) | Current portion of hedging instruments of debt (assets) | | (81) | | (29) | | (91) | Other current financial instruments (assets) | | (169) | | (348) | | (196) | Current financial assets (note 14) | | (3,332) | | (6,914) | | (6,585) | NET CURRENT BORROWINGS | | 9,094 | | 3,774 | | 3,451 |
(a) | As of December 31, 2025, December 31, 2024 and December 31, 2023, current financial debt includes notably short-term negotiable debt security issued through programs fully and unconditionally secured by TotalEnergies SE. |
C) Cash flow from (used in) financing activities The variations of financial debt are detailed as follows: | | | | | | | | | | | | | | | | | | | | | | | Non-cash changes | | | | | As of | | | | Change in scope, | | | | | | Reclassification | | | | As of | | | January 1, | | Cash | | including IFRS 5 | | Foreign | | Changes in | | Non-current / | | | | December 31, | (M$) | | 2025 | | changes | | reclassification | | currency | | fair value | | Current | | Other | | 2025 | Non-current financial instruments - assets(a) and non-current financial assets | | (2,305) | | (16) | | 40 | | (105) | | (159) | | 350 | | (1,075) | | (3,270) | Non-current financial debt | | 43,533 | | 7,981 | | (1,216) | | 720 | | 593 | | (4,941) | | 2,325 | | 48,995 | Non-current financial debt and related financial instruments | | 41,228 | | 7,965 | | (1,176) | | 615 | | 434 | | (4,591) | | 1,250 | | 45,725 | | | | | | | | | | | | | | | | | | Current financial instruments - assets(a) | | (755) | | 593 | | 30 | | (40) | | 164 | | (350) | | (131) | | (489) | Current borrowings | | 10,024 | | (4,746) | | (172) | | 1,395 | | 264 | | 4,941 | | 332 | | 12,038 | Current financial instruments - liabilities(a) | | 664 | | – | | (1) | | 27 | | (302) | | – | | – | | 388 | Current financial debt and related financial instruments | | 9,933 | | (4,153) | | (143) | | 1,382 | | 126 | | 4,591 | | 201 | | 11,937 | | | | | | | | | | | | | | | | | | Financial debt and financial assets classified as held for sale | | 44 | | – | | 118 | | 3 | | – | | – | | – | | 165 | NET FINANCIAL DEBT | | 51,205 | | 3,812 | | (1,201) | | 2,000 | | 560 | | – | | 1,451 | | 57,827 |
(a) | Fair value or cash flow hedge instruments and other non-hedge debt-related derivative instruments. |
| | | | | | | | | | | | | | | | | | | | | | | Non-cash changes | | | | | As of | | | | Change in scope, | | | | | | Reclassification | | | | As of | | | January 1, | | Cash | | including IFRS 5 | | Foreign | | Changes in | | Non-current / | | | | December 31, | (M$) | | 2024 | | changes | | reclassification | | currency | | fair value | | Current | | Other | | 2024 | Non-current financial instruments - assets(a) and non-current financial assets | | (2,395) | | – | | 37 | | 37 | | 132 | | 340 | | (456) | | (2,305) | Non-current financial debt | | 40,478 | | 7,532 | | (299) | | (241) | | (453) | | (6,080) | | 2,596 | | 43,533 | Non-current financial debt and related financial instruments | | 38,083 | | 7,532 | | (262) | | (204) | | (321) | | (5,740) | | 2,140 | | 41,228 | | | | | | | | | | | | | | | | | | Current financial instruments - assets(a) | | (616) | | 609 | | (2) | | 20 | | (107) | | (340) | | (319) | | (755) | Current borrowings | | 9,590 | | (5,751) | | 321 | | (760) | | (138) | | 6,080 | | 682 | | 10,024 | Current financial instruments - liabilities(a) | | 446 | | – | | (3) | | (17) | | 238 | | – | | – | | 664 | Current financial debt and related financial instruments | | 9,420 | | (5,142) | | 316 | | (757) | | (7) | | 5,740 | | 363 | | 9,933 | | | | | | | | | | | | | | | | | | Financial debt and financial assets classified as held for sale | | 310 | | – | | (261) | | (5) | | – | | – | | – | | 44 | NET FINANCIAL DEBT | | 47,813 | | 2,390 | | (207) | | (966) | | (328) | | – | | 2,503 | | 51,205 |
| (a) | Fair value or cash flow hedge instruments and other non-hedge debt-related derivative instruments. |
| | | | | | | | | | | | | | | | | | | | | | | Non-cash changes | | | | | As of | | | | Change in scope, | | | | | | Reclassification | | | | As of | | | January 1, | | Cash | | including IFRS 5 | | Foreign | | Changes in | | Non-current / | | | | December 31, | (M$) | | 2023 | | changes | | reclassification | | currency | | fair value | | Current | | Other | | 2023 | Non-current financial instruments - assets (a) and non-current financial assets | | (2,731) | | – | | (96) | | (21) | | 353 | | 387 | | (287) | | (2,395) | Non-current financial debt | | 45,264 | | 130 | | 667 | | 65 | | (343) | | (7,573) | | 2,268 | | 40,478 | Non-current financial debt and related financial instruments | | 42,533 | | 130 | | 571 | | 44 | | 10 | | (7,186) | | 1,981 | | 38,083 | | | | | | | | | | | | | | | | | | Current financial instruments - assets(a) | | (401) | | 383 | | (1) | | (8) | | (68) | | (387) | | (134) | | (616) | Current borrowings | | 15,502 | | (14,660) | | 181 | | 389 | | 121 | | 7,573 | | 484 | | 9,590 | Current financial instruments - liabilities(a) | | 488 | | – | | 6 | | 11 | | (59) | | – | | – | | 446 | Current financial debt and related financial instruments | | 15,589 | | (14,277) | | 186 | | 392 | | (6) | | 7,186 | | 350 | | 9,420 | | | | | | | | | | | | | | | | | | Financial debt and financial assets classified as held for sale | | (38) | | – | | 341 | | 7 | | – | | – | | – | | 310 | NET FINANCIAL DEBT | | 58,084 | | (14,147) | | 1,098 | | 443 | | 4 | | – | | 2,331 | | 47,813 |
(a)Fair value or cash flow hedge instruments and other non-hedge debt-related derivative instruments. Monetary changes in non-current financial debt are detailed as follows: | | | | | | | For the year ended December 31, | | | | | | | (M$) | | 2025 | | 2024 | | 2023 | Issuance of non-current debt | | 8,163 | | 7,563 | | 189 | Repayment of non-current debt | | (182) | | (31) | | (59) | NET AMOUNT | | 7,981 | | 7,532 | | 130 |
D) Cash and cash equivalents Accounting principles Cash and cash equivalents are composed of cash on hand and highly liquid short-term investments that are easily convertible into known amounts of cash and are subject to insignificant risks of changes in value. Investments with maturity greater than three months and less than twelve months are shown under “Current financial assets”. Changes in current financial assets and liabilities are included in the financing activities section of the consolidated statement of cash flows. |
Cash and cash equivalents are detailed as follows: | | | | | | | For the year ended December 31, | | | | | | | (M$) | | 2025 | | 2024 | | 2023 | Cash | | 15,618 | | 17,475 | | 16,956 | Cash equivalents | | 10,584 | | 8,369 | | 10,307 | TOTAL | | 26,202 | | 25,844 | | 27,263 |
Cash equivalents are mainly composed of deposits with a maturity of less than three months, deposited in government institutions or deposit banks selected in accordance with strict criteria. As of December 31, 2025, the cash and cash equivalents include $2,050 million subject to restrictions, notably due to regulatory framework or to the fact they are owned by affiliates located in countries with exchange controls. E) Net-debt-to-capital ratio For its internal and external communication needs, TotalEnergies calculates a debt ratio by dividing its net financial debt excluding leases by its equity. The ratio is calculated as follows: Net debt excluding leases / (Equity + Net debt excluding leases) | | | | | | | | As of December 31, | | | | | | | | (M$) | | | | | | | | (Assets) / Liabilities | | 2025 | | 2024 | | 2023 | | Current borrowings(a) | | 10,162 | | 7,929 | | 7,869 | | Other current financial liabilities | | 388 | | 664 | | 446 | | Current financial assets(a) | | (3,093) | | (6,536) | | (6,256) | | Net financial assets and liabilities held for sale or exchange(a) | | 7 | | 33 | | 17 | | Non-current financial debt(a) | | 40,944 | | 35,711 | | 32,722 | | Non-current financial assets(a) | | (1,991) | | (1,027) | | (1,229) | | Cash and cash equivalents | | (26,202) | | (25,844) | | (27,263) | | Net financial debt excluding leases | | 20,215 | | 10,930 | | 6,306 | | | | | | | | | | Shareholders’ equity – TotalEnergies share | | 114,883 | | 117,858 | | 116,753 | | Distribution of the income based on existing shares at the closing date | | 2,640 | | 2,397 | | 2,700 | | Shareholders’ equity | | 117,523 | | 120,255 | | 119,453 | | | | | | | | | | NET-DEBT-TO-CAPITAL RATIO EXCLUDING LEASES | | 14.7 | % | 8.3 | % | 5.0 | % |
(a) | Excluding lease receivables & lease debts. |
15.2 FAIR VALUE OF FINANCIAL INSTRUMENTS (EXCLUDING COMMODITY CONTRACTS) Accounting principles TotalEnergies uses derivative instruments to manage its exposure to risks of changes in interest rates, foreign exchange rates and commodity prices. These financial instruments are accounted for in accordance with IFRS 9, changes in fair value of derivative instruments are recognized in the income statement or in other comprehensive income and are recognized in the balance sheet in the accounts corresponding to their nature, according to the risk management strategy. The derivative instruments used by TotalEnergies are the following: - Cash management Financial instruments used for cash management purposes are part of a hedging strategy of currency and interest rate risks within global limits set by TotalEnergies and are considered to be held for trading. Changes in fair value are systematically recorded in the income statement. The balance sheet value of those instruments is included in “Current financial assets” or “Other current financial liabilities”. - Long-term financing When an external long-term financing is set up, specifically to finance subsidiaries, and when this financing involves currency and interest rate derivatives, these instruments are qualified as: 1) Fair value hedge of the interest rate and currency risks on the external debt financing the loans to subsidiaries. Changes in fair value of derivatives are recognized in the income statement, as are changes in fair value of underlying financial debts and loans to subsidiaries. The fair value of those hedging instruments of long-term financing is included in assets under “Non-current financial assets” or in liabilities under “Non-current financial debt” for the non-current portion. The current portion (less than one year) is accounted for in “Current financial assets” or “Other current financial liabilities”. In case of the anticipated termination of derivative instruments accounted for as fair value hedges, the amount paid or received is recognized in the income statement and: ● If this termination is due to an early cancellation of the hedged items, the adjustment previously recorded as revaluation of those hedged items is also recognized in the income statement; ● If the hedged items remain in the balance sheet, the adjustment previously recorded as a revaluation of those hedged items is amortized over the remaining life of those items. In case of a change in the strategy of the hedge (fair value hedge to cash flow hedge), if the components of the initial aggregated exposure had already been designated in a hedging relationship (FVH), TotalEnergies designates the new instrument as a hedging instrument of an aggregated position (CFH) without having to end the initial hedging relationship. 2) Cash flow hedge when TotalEnergies implements a strategy of fixing interest rate and/or currency rate on the external debt. Changes in fair value are recorded in other comprehensive income for the effective portion of the hedging and in the income statement for the ineffective portion of the hedging. When the hedged transaction affects profit or loss, the fair value variations of the hedging instrument recorded in equity are also symmetrically recycled to the income statement. The fair value of those hedging instruments of long-term financing is included in assets under “Non-current financial assets” or in liabilities under “Non-current financial debt” for the non-current portion. The current portion (less than one year) is accounted for in “Current financial assets” or “Other current financial liabilities”. If the hedging instrument expires, is sold or terminated by anticipation, gains or losses previously recognized in equity remain in equity. Amounts are recycled to the income statement only when the hedged transaction affects profit or loss. 3) In compliance with IFRS 9, TotalEnergies has decided to recognize in a separate component of the comprehensive income the variation of foreign currency basis spread (Cross Currency Swaps) identified in the hedging relationships qualified as fair value hedges and cash flow hedges. - Foreign subsidiaries’ equity hedge Certain financial instruments hedge against risks related to the equity of foreign subsidiaries whose functional currency is not the euro (mainly the dollar). These instruments qualify as “net investment hedges” and changes in fair value are recorded in other comprehensive income under “Currency translation” for the effective portion of the hedging and in the income statement for the ineffective portion of the hedging. Gains or losses on hedging instruments previously recorded in equity, are reclassified to the income statement in the same period as the total or partial disposal of the foreign activity. The fair value of these instruments is recorded under “Current financial assets” and “Other current financial liabilities”. - Commitments to purchase shares held by non-controlling interests (put options written on minority interests) Put options granted to non-controlling-interest shareholders are initially recognized as financial liabilities at the present value of the exercise price of the options with a corresponding reduction in shareholders’ equity – TotalEnergies share. The financial liability is subsequently measured at fair value at each balance sheet date in accordance with contractual clauses and any variation is recorded in the income statement (cost of debt). |
A) Impact on the income statement per nature of financial instruments Assets and liabilities from financing activities The impact on the income statement of financing assets and liabilities mainly includes: | ● | Financial income on cash, cash equivalents, and current financial assets (notably current deposits beyond three months) classified as “Loans and receivables”; |
| ● | Financial expense of long-term subsidiaries financing, associated hedging instruments (excluding ineffective portion of the hedge detailed below) and financial expense of short-term financing classified as “Financing liabilities and associated hedging instruments”; |
| ● | Ineffective portion of bond hedging; |
| ● | Financial income and financial expense on lease contracts and, |
| ● | Financial income, financial expense and fair value of derivative instruments used for cash management purposes classified as “Assets and liabilities held for trading”. |
Financial derivative instruments used for cash management purposes (interest rate and foreign exchange) are considered to be held for trading. Based on practical documentation issues, TotalEnergies did not elect to set up hedge accounting for such instruments. The impact on income statement of the derivatives is offset by the impact of loans and current liabilities they are related to. Therefore these transactions taken as a whole do not have a significant impact on the Consolidated Financial Statements. | | | | | | | For the year ended December 31, | | | | | | | (M$) | | 2025 | | 2024 | | 2023 | Loans and receivables | | 770 | | 1,335 | | 1,420 | Financing liabilities and associated hedging instruments | | (2,424) | | (2,321) | | (2,190) | Fair value hedge (ineffective portion) | | 13 | | 1 | | 2 | Lease assets and obligations | | (628) | | (552) | | (499) | Assets and liabilities held for trading | | 202 | | 307 | | 248 | IMPACT ON THE COST OF NET DEBT | | (2,067) | | (1,230) | | (1,019) |
B) Impact of the hedging strategies Fair value hedge instruments The impact on the income statement of the bond hedging instruments which is recorded in the item “Financial interest on debt” in the Consolidated Statement of Income is detailed as follows: | | | | | | | For the year ended December 31, | | | | | | | (M$) | | 2025 | | 2024 | | 2023 | Revaluation impact at market value of bonds | | (1,372) | | (568) | | (765) | Swaps hedging bonds | | 1,385 | | 569 | | 767 | INEFFECTIVE PORTION OF THE FAIR VALUE HEDGE | | 13 | | 1 | | 2 |
The ineffective portion is not representative of TotalEnergies’ performance considering its objective to hold swaps to maturity. The current portion of the swaps valuation is not subject to active management. Net investment hedge As of December 31, 2025, 2024 and 2023 TotalEnergies had no open forward contracts held in respect of net investment hedge strategies. Cash flow hedge The impact on the income statement and other comprehensive income of the bonds hedging instruments qualified as cash flow hedges is detailed as follows: | | | | | | | For the year ended December 31, | | | | | | | (M$) | | 2025 | | 2024 | | 2023 | Profit (Loss) recorded in other comprehensive income of the period | | (330) | | 448 | | 128 | Recycled amount from other comprehensive income to the income statement of the period | | 158 | | (260) | | 140 |
As of December 31, 2025, 2024 and 2023, the ineffective portion of these financial instruments is nil. Hedging instruments and hedged items by strategy Fair Value Hedge The following charts regarding Fair Value Hedge, disclose by nature of hedging instruments (Interest Rate Swaps and Cross Currency Swaps): | - | The nominal amounts and carrying amounts of hedging instruments; |
| - | The carrying amounts of hedged items and cumulative FVH adjustments included in the carrying amounts of the hedged items; |
| - | The hedged items that have ceased to be adjusted for hedging gains and losses. |
| | | | | | | | | | | | | | | | | | | For the year ended December 31, 2025 | | | | | | | | | | | | | | | | | (M$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Cumulative FVH | | | | | | | Nominal | | | | | | | | | | adjustments included | | | | | | | amount of | | Carrying amount of | | Carrying amount of | | in the carrying amount | | Line items in the | | | Hedging | | hedging | | hedging instruments | | hedged items | | of the hedged items | | statement of | Hedged items | | instruments | | instruments | | Assets | | Liabilities | | Assets | | Liabilities | | Assets | | Liabilities | | financial position | | | Interest Rate | | | | | | | | | | | | | | | | Financial debt / | Bonds | | Swaps | | 5,250 | | 25 | | (295) | | – | | (5,028) | | 222 | | – | | Financial assets | | | Cross Currency | | | | | | | | | | | | | | | | Financial debt / | Bonds | | Swaps | | 3,454 | | 92 | | (216) | | – | | (3,391) | | 63 | | – | | Financial assets | End of hedging (before 2018) | | | | – | | – | | – | | – | | – | | – | | 27 | | |
| | | | | | | | | | | | | | | | | | | For the year ended December 31, 2024 | | | | | | | | | | | | | | | | | (M$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Cumulative FVH | | | | | | | Nominal | | | | | | | | | | adjustments included | | | | | | | amount of | | Carrying amount of | | Carrying amount of | | in the carrying amount | | Line items in the | | | Hedging | | hedging | | hedging instruments | | hedged items | | of the hedged items | | statement of | Hedged items | | instruments | | instruments | | Assets | | Liabilities | | Assets | | Liabilities | | Assets | | Liabilities | | financial position | | | Interest Rate | | | | | | | | | | | | | | | | Financial debt / | Bonds | | Swaps | | 6,250 | | – | | (230) | | – | | (6,103) | | – | | 147 | | Financial assets | | | Cross Currency | | | | | | | | | | | | | | | | Financial debt / | Bonds | | Swaps | | 4,084 | | 27 | | (618) | | – | | (3,588) | | – | | 496 | | Financial assets | End of hedging (before 2018) | | | | – | | – | | – | | – | | – | | – | | 21 | | |
| | | | | | | | | | | | | | | | | | | For the year ended December 31, 2023 | | | | | | | | | | | | | | Cumulative FVH | | | (M$) | | | | Nominal | | | | | | | | | | adjustments included | | | | | | | amount of | | Carrying amount of | | Carrying amount of | | in the carrying amount | | Line items in the | | | Hedging | | hedging | | hedging instruments | | hedged items | | of the hedged items | | statement of | Hedged items | | instruments | | instruments | | Assets | | Liabilities | | Assets | | Liabilities | | Assets | | Liabilities | | financial position | Bonds | | Interest Rate Swaps | | 3,500 | | – | | (86) | | – | | (3,457) | | – | | 43 | | Financial debt / Financial assets | Bonds | | Cross Currency Swaps | | 4,671 | | 45 | | (559) | | – | | (4,232) | | – | | 439 | | Financial debt / Financial assets | End of hedging (before 2018) | | | | – | | – | | – | | – | | – | | – | | 10 | | | | | | | | | | | | | | | | | | | | | |
Cash flow hedge The following charts regarding cash flow hedge disclose the nominal amounts and carrying amounts by nature of hedging instruments (interest rate swaps and cross currency swaps). According to IFRS 9, there is no accounting entry related to cash flow hedge on hedged items. | | | | | | | | | | | | | | | Nominal | | | | | | | | | Nature of | | amount of | | Carrying amount of | | Line items in the | For the year ended December 31, 2025 | | hedging | | hedging | | hedging instruments | | statement of | (M$) | | instruments | | instruments | | Assets | | Liabilities | | financial position | | | Interest Rate | | | | | | | | Financial debt / | Bonds | | Swaps | | 11,998 | | 411 | | (28) | | Financial assets | | | Cross Currency | | | | | | | | Financial debt / | Bonds | | Swaps | | 13,126 | | 365 | | (641) | | Financial assets |
| | | | | | | | | | | | | | | Nominal | | | | | | | | | Nature of | | amount of | | Carrying amount of | | Line items in the | For the year ended December 31, 2024 | | hedging | | hedging | | hedging instruments | | statement of | (M$) | | instruments | | instruments | | Assets | | Liabilities | | financial position | | | Interest Rate | | | | | | | | Financial debt / | Bonds | | Swaps | | 12,577 | | 543 | | – | | Financial assets | | | Cross Currency | | | | | | | | Financial debt / | Bonds | | Swaps | | 15,055 | | 5 | | (1,890) | | Financial assets |
| | | | | | | | | | | | | | | Nominal | | | | | | | | | Nature of | | amount of | | Carrying amount of | | Line items in the | For the year ended December 31, 2023 | | hedging | | hedging | | hedging instruments | | statement of | (M$) | | instruments | | instruments | | Assets | | Liabilities | | financial position | | | Interest Rate | | | | | | | | Line items in the statement of | Bonds | | Swaps | | 12,023 | | 611 | | – | | financial position | | | Cross Currency | | | | | | | | Financial debt / | Bonds | | Swaps | | 17,511 | | 108 | | (1,821) | | Financial assets |
C) Maturity of derivative instruments The maturity of the notional amounts of derivative instruments, excluding the commodity contracts, is detailed in the following table: | | | | | | | | | | | | | | | | | | | For the year ended December 31, 2025 | | 2026 | | 2027 and beyond | | Notional value schedule 2027 and beyond | (M$) | | Fair | | Notional | | Fair | | Notional | | | | | | | | | | 2031 | Assets / (Liabilities) | | value | | value | | value | | value | | 2027 | | 2028 | | 2029 | | 2030 | | and beyond | Fair value hedge | | | | | | | | | | | | | | | | | | | Swaps hedging bonds (assets) | | 49 | | 202 | | 68 | | 1,451 | | | | | | | | | | | Swaps hedging bonds (liabilities) | | – | | – | | (511) | | 7,051 | | | | | | | | | | | Total swaps hedging bonds - fair value hedge | | 49 | | 202 | | (443) | | 8,502 | | 820 | | 1,000 | | 789 | | 875 | | 5,018 | Cash flow hedge | | | | | | | | | | | | | | | | | | | Swaps hedging bonds (assets) | | 32 | | 823 | | 744 | | 14,879 | | | | | | | | | | | Swaps hedging bonds (liabilities) | | (218) | | 3,245 | | (451) | | 6,177 | | | | | | | | | | | Total swaps hedging bonds - cash flow hedge | | (186) | | 4,068 | | 293 | | 21,056 | | 2,070 | | 4,672 | | 5,643 | | 450 | | 8,221 | Forward exchange contracts related to operating activities (assets) | | 12 | | 358 | | 25 | | 328 | | | | | | | | | | | Forward exchange contracts related to operating activities (liabilities) | | (1) | | 99 | | (3) | | 325 | | | | | | | | | | | Total forward exchange contracts related to operating activities | | 11 | | 457 | | 22 | | 653 | | 328 | | 325 | | – | | – | | – | Held for trading | | | | | | | | | | | | | | | | | | | Other interest rate swaps (assets) | | 137 | | 50,776 | | 250 | | 30,186 | | | | | | | | | | | Other interest rate swaps (liabilities) | | (124) | | 41,730 | | (252) | | 31,207 | | | | | | | | | | | Total other interest rate swaps | | 13 | | 92,506 | | (2) | | 61,393 | | 31,266 | | 7,141 | | 3,878 | | 2,983 | | 16,124 | Currency swaps and forward exchange contracts (assets) | | 32 | | 7,052 | | 5 | | 360 | | | | | | | | | | | Currency swaps and forward exchange contracts (liabilities) | | (46) | | 9,860 | | (6) | | 515 | | | | | | | | | | | Total currency swaps and forward exchange contracts | | (14) | | 16,912 | | (1) | | 875 | | 735 | | 140 | | – | | – | | – |
Notional amounts set the levels of commitment and are indicative nor of a contingent gain or loss neither of a related debt. | | | | | | | | | | | | | | | | | | | For the year ended December 31, 2024 | | 2025 | | 2026 and beyond | | Notional value schedule 2026 and beyond | (M$) | | Fair | | Notional | | Fair | | Notional | | | | | | | | | | 2030 | Assets / (Liabilities) | | value | | value | | value | | value | | 2026 | | 2027 | | 2028 | | 2029 | | and beyond | Fair value hedge | | | | | | | | | | | | | | | | | | | Swaps hedging bonds (assets) | | – | | – | | 27 | | 403 | | | | | | | | | | | Swaps hedging bonds (liabilities) | | (45) | | 1,630 | | (803) | | 8,301 | | | | | | | | | | | Total swaps hedging bonds - fair value hedge | | (45) | | 1,630 | | (776) | | 8,704 | | 202 | | 820 | | 1,000 | | 789 | | 5,893 | Cash flow hedge | | | | | | | | | | | | | | | | | | | Swaps hedging bonds (assets) | | 29 | | 2,428 | | 519 | | 11,317 | | | | | | | | | | | Swaps hedging bonds (liabilities) | | (380) | | 2,059 | | (1,510) | | 11,828 | | | | | | | | | | | Total swaps hedging bonds - cash flow hedge | | (351) | | 4,487 | | (991) | | 23,145 | | 4,116 | | 2,143 | | 4,740 | | 5,667 | | 6,479 | Forward exchange contracts related to operating activities (assets) | | – | | 94 | | – | | – | | | | | | | | | | | Forward exchange contracts related to operating activities (liabilities) | | (13) | | 271 | | (23) | | 634 | | | | | | | | | | | Total forward exchange contracts related to operating activities | | (13) | | 365 | | (23) | | 634 | | 307 | | 327 | | – | | – | | – | Held for trading | | | | | | | | | | | | | | | | | | | Other interest rate swaps (assets) | | 154 | | 50,861 | | 342 | | 36,851 | | | | | | | | | | | Other interest rate swaps (liabilities) | | (124) | | 59,075 | | (281) | | 36,220 | | | | | | | | | | | Total other interest rate swaps | | 30 | | 109,936 | | 61 | | 73,071 | | 52,496 | | 8,714 | | 2,739 | | 2,821 | | 6,300 | Currency swaps and forward exchange contracts (assets) | | 196 | | 17,698 | | 5 | | 322 | | | | | | | | | | | Currency swaps and forward exchange contracts (liabilities) | | (115) | | 5,212 | | – | | (45) | | | | | | | | | | | Total currency swaps and forward exchange contracts | | 81 | | 22,910 | | 5 | | 277 | | 116 | | 161 | | – | | – | | – |
Notional amounts set the levels of commitment and are indicative nor of a contingent gain or loss neither of a related debt. | | | | | | | | | | | | | | | | | | | For the year ended December 31, 2023 | | 2024 | | 2025 and beyond | | Notional value schedule 2025 and beyond | (M$) | | Fair | | Notional | | Fair | | Notional | | | | | | | | | | 2029 | Assets / (Liabilities) | | value | | value | | value | | value | | 2025 | | 2026 | | 2027 | | 2028 | | and beyond | Fair value hedge | | | | | | | | | | | | | | | | | | | Swaps hedging bonds (assets) | | – | | 250 | | 45 | | 403 | | | | | | | | | | | Swaps hedging bonds (liabilities) | | (75) | | 1,837 | | (570) | | 5,681 | | | | | | | | | | | Total swaps hedging bonds - fair value hedge | | (75) | | 2,087 | | (525) | | 6,084 | | 1,630 | | 202 | | 820 | | 1,000 | | 2,432 | Cash flow hedge | | | | | | | | | | | | | | | | | | | Swaps hedging bonds (assets) | | 91 | | 2,114 | | 628 | | 14,830 | | | | | | | | | | | Swaps hedging bonds (liabilities) | | (193) | | 1,574 | | (1,628) | | 11,016 | | | | | | | | | | | Total swaps hedging bonds - cash flow hedge | | (102) | | 3,688 | | (1,000) | | 25,846 | | 4,509 | | 4,153 | | 2,135 | | 4,686 | | 10,363 | Forward exchange contracts related to operating activities (assets) | | 2 | | 83 | | 8 | | 311 | | | | | | | | | | | Forward exchange contracts related to operating activities (liabilities) | | (14) | | 234 | | (2) | | 240 | | | | | | | | | | | Total forward exchange contracts related to operating activities | | (12) | | 317 | | 6 | | 551 | | 285 | | 266 | | – | | – | | – | Held for trading | | | | | | | | | | | | | | | | | | | Other interest rate swaps (assets) | | 149 | | 38,415 | | 393 | | 7,690 | | | | | | | | | | | Other interest rate swaps (liabilities) | | (94) | | 37,170 | | (208) | | 7,407 | | | | | | | | | | | Total other interest rate swaps | | 55 | | 75,585 | | 185 | | 15,097 | | 8,692 | | 1,580 | | 1,500 | | 1,908 | | 1,417 | Currency swaps and forward exchange contracts (assets) | | 66 | | 10,325 | | 21 | | 1,071 | | | | | | | | | | | Currency swaps and forward exchange contracts (liabilities) | | (84) | | 8,513 | | (32) | | 773 | | | | | | | | | | | Total currency swaps and forward exchange contracts | | (18) | | 18,838 | | (11) | | 1,844 | | 1,840 | | (2) | | 6 | | – | | – |
Notional amounts set the levels of commitment and are indicative nor of a contingent gain or loss neither of a related debt. D) Fair value hierarchy Accounting principles According to IFRS 13, fair values are estimated for the majority of TotalEnergies’ financial instruments, with the exception of publicly traded equity securities and marketable securities for which the market price is used. Estimations of fair value, which are based on principles such as discounting future cash flows to present value, must be weighted by the fact that the value of a financial instrument at a given time may be influenced by the market environment (liquidity especially), and also the fact that subsequent changes in interest rates and exchange rates are not taken into account. As a consequence, the use of different estimates, methodologies and assumptions could have a material effect on the estimated fair value amounts. The methods used are as follows: - Financial debts, swaps The market value of swaps and of bonds that are hedged by those swaps has been determined on an individual basis by discounting future cash flows with the market curves existing at year-end. - Other financial instruments The fair value of interest rate swaps and of FRA’s (Forward Rate Agreements) is calculated by discounting future cash flows on the basis of market curves existing at year-end after adjustment for interest accrued but unpaid. Forward exchange contracts and currency swaps are valued on the basis of a comparison of the negotiated forward rates with the rates in effect on the financial markets at year-end for similar maturities. Exchange options are valued based on models commonly used by the market. |
The fair value hierarchy for financial instruments, excluding commodity contracts, is as follows: | | | | | | | | | | | Quoted prices in | | | | | | | | | active markets | | Prices based | | Prices based on | | | | | for identical | | on observable | | non observable | | | As of December 31, 2025 | | assets | | data | | data | | | (M$) | | (level 1) | | (level 2) | | (level 3) | | Total | Fair value hedge instruments | | – | | (394) | | – | | (394) | Cash flow hedge instruments | | – | | 142 | | – | | 142 | Assets and liabilities held for trading | | – | | (6) | | – | | (6) | Equity instruments | | 290 | | – | | – | | 290 | TOTAL | | 290 | | (258) | | – | | 32 |
| | | | | | | | | | | Quoted prices in | | | | | | | | | active markets | | Prices based | | Prices based on | | | | | for identical | | on observable | | non observable | | | As of December 31, 2024 | | assets | | data | | data | | | (M$) | | (level 1) | | (level 2) | | (level 3) | | Total | Fair value hedge instruments | | – | | (821) | | – | | (821) | Cash flow hedge instruments | | – | | (1,375) | | – | | (1,375) | Assets and liabilities held for trading | | – | | 174 | | – | | 174 | Equity instruments | | 391 | | – | | – | | 391 | TOTAL | | 391 | | (2,022) | | – | | (1,631) |
| | | | | | | | | | | Quoted prices in | | | | | | | | | active markets | | Prices based | | Prices based on | | | | | for identical | | on observable | | non observable | | | As of December 31, 2023 | | assets | | data | | data | | | (M$) | | (level 1) | | (level 2) | | (level 3) | | Total | Fair value hedge instruments | | – | | (600) | | – | | (600) | Cash flow hedge instruments | | – | | (1,104) | | – | | (1,104) | Assets and liabilities held for trading | | – | | 207 | | – | | 207 | Equity instruments | | 255 | | – | | – | | 255 | TOTAL | | 255 | | (1,497) | | – | | (1,242) |
15.3 FINANCIAL RISKS MANAGEMENT Financial markets related risks As part of its financing and cash management activities, TotalEnergies uses derivative instruments to manage its exposure to changes in interest rates and foreign exchange rates. These instruments are mainly interest rate and currency swaps. TotalEnergies may also occasionally use futures contracts and options. These operations and their accounting treatment are detailed in Notes 14, 15.1 and 15.2 to the Consolidated Financial Statements. Risks relative to cash management operations and to interest rate and foreign exchange financial instruments are managed according to rules set by TotalEnergies’ General Management, which provide for regular pooling of available cash balances, open positions and management of the financial instruments by the Treasury Department. Excess cash of TotalEnergies is deposited mainly in government institutions, banking institutions, or major companies through deposits, reverse repurchase agreements and purchase of commercial paper. Liquidity positions and the management of financial instruments are centralized by the Treasury Department, where they are managed by a team specialized in foreign exchange and interest rate market transactions. The Cash Monitoring-Management Unit within the Treasury Department monitors limits and positions per bank on a daily basis and results of the Front Office. This unit also prepares marked-to-market valuations of used financial instruments and, when necessary, performs sensitivity analyses. Counterparty risk TotalEnergies has established standards for market transactions under which any banking counterparty must be approved in advance, based on an assessment of the counterparty’s financial solidity (multi-criteria analysis including notably a review of its Credit Default Swap (CDS) level, financial credit ratings, which must be of high standing, and general financial situation). An overall credit limit is set for each authorised financial counterparty and is allocated amongst the affiliates and TotalEnergies’ central treasury entities, according to TotalEnergies’ financial needs. Reform of benchmarks risk The transition to IBOR indices did not have a significant impact on the financial instruments managed by the Treasury Department of TotalEnergies. The USD LIBOR maturities ceased to be published end of June 2023 and was replaced by the SOFR. Furthermore, in Europe, the Eonia rate ceased to be published on January 3, 2022 and was replaced by the ESTR rate. Bonds and associated derivatives impacted by the IBOR reform are presented in Note 15.1 “Financial debt and related financial instruments”. Short-term interest rate exposure and cash Cash balances, primarily composed of euros and dollars, are managed according to the guidelines established by TotalEnergies’ General Management (to maintain an adequate level of liquidity, optimize revenue from investments considering existing interest rate yield curves, and minimize the cost of borrowing) based on a daily interest rate benchmark, primarily through short-term interest rate swaps and short-term currency swaps. Interest rate risk on non-current debt TotalEnergies’ policy consists in incurring long-term debt at a floating or fixed rate, depending on TotalEnergies’ general corporate needs and the interest rate environment at the time of issuance, mainly in dollars or euros. Long-term interest rate and currency swaps may be entered into for the purpose of hedging bonds at the time of issuance, synthetically resulting in the incurrence of variable or fixed rate debt. In order to partially alter the interest rate exposure of its long-term indebtedness, TotalEnergies may also enter into long-term interest rate swaps on an ad-hoc basis. Currency exposure TotalEnergies generally seeks to minimize the currency exposure of each entity to its functional currency (primarily the dollar, the euro, the pound sterling and the Norwegian krone). For currency exposure generated by commercial activity, the hedging of revenues and costs in foreign currencies is typically performed using currency operations on the spot market and, in some cases, on the forward market. TotalEnergies rarely hedges future cash flows, although it may use options to do so. With respect to currency exposure linked to non-current assets, TotalEnergies has a hedging policy of financing these assets in their functional currency. Net short-term currency exposure is periodically monitored against limits set by TotalEnergies’ General Management. The non-current debt described in Note 15.1 to the Consolidated Financial Statements is generally raised by the corporate treasury entities either directly in dollars or in euros, or in other currencies which are then exchanged for dollars or euros through swap issuances to appropriately match general corporate needs. The proceeds from these debt issuances are loaned to affiliates whose accounts are kept in dollars or in euros. Thus, the net sensitivity of these positions to currency exposure is not significant. TotalEnergies’ short-term currency swaps, the notional value of which appears in Note 15.2 to the Consolidated Financial Statements, are used to attempt to optimize the centralized cash management of TotalEnergies. Thus, the sensitivity to currency fluctuations which may be induced is likewise considered negligible. Sensitivity analysis on interest rate and foreign exchange risk The tables below present the potential impact of an increase or decrease of 10 basis points on the interest rate yield curves for each of the currencies on the fair value of the current financial instruments as of December 31, 2025, 2024 and 2023. | | | | | | | | | | | | | | | Change in fair value due to a change in | | | | | | | interest rate by | Assets / (Liabilities) | | Carrying | | Estimated | | + 10 basis | | - 10 basis | (M$) | | amount | | fair value | | points | | points | As of December 31, 2025 | | | | | | | | | Bonds (non-current portion, before swaps) | | (37,895) | | (38,347) | | 343 | | (343) | Swaps hedging bonds (liabilities) | | (962) | | (962) | | – | | – | Swaps hedging bonds (assets) | | 812 | | 812 | | – | | – | Total swaps hedging bonds (assets and liabilities) | | (150) | | (150) | | (15) | | 15 | Current portion of non-current debt after swaps (excluding lease obligations) | | (2,677) | | (2,671) | | 3 | | (3) | Other interest rates swaps | | 11 | | 11 | | 3 | | (3) | Currency swaps and forward exchange contracts | | (15) | | (15) | | – | | – | As of December 31, 2024 | | | | | | | | | Bonds (non-current portion, before swaps) | | (31,434) | | (31,806) | | 291 | | (291) | Swaps hedging bonds (liabilities) | | (2,313) | | (2,313) | | – | | – | Swaps hedging bonds (assets) | | 546 | | 546 | | – | | – | Total swaps hedging bonds (assets and liabilities) | | (1,767) | | (1,767) | | (54) | | 54 | Current portion of non-current debt after swaps (excluding lease obligations) | | (3,863) | | (3,851) | | 3 | | (3) | Other interest rates swaps | | 91 | | 91 | | 3 | | (3) | Currency swaps and forward exchange contracts | | 86 | | 86 | | – | | – | As of December 31, 2023 | | | | | | | | | Bonds (non-current portion, before swaps) | | (28,365) | | (29,216) | | 162 | | (162) | Swaps hedging bonds (liabilities) | | (2,198) | | (2,198) | | – | | – | Swaps hedging bonds (assets) | | 673 | | 673 | | – | | – | Total swaps hedging bonds (assets and liabilities) | | (1,525) | | (1,525) | | (12) | | 12 | Current portion of non-current debt after swaps (excluding lease obligations) | | (5,669) | | (5,680) | | (1) | | (7) | Other interest rates swaps | | 240 | | 240 | | 17 | | (17) | Currency swaps and forward exchange contracts | | (29) | | (29) | | – | | – |
The impact of changes in interest rates on the cost of net debt before tax is as follows: | | | | | | | For the year ended December 31, | | | | | | | (M$) | | 2025 | | 2024 | | 2023 | Cost of net debt | | (2,067) | | (1,230) | | (1,019) | Interest rate translation of : | | | | | | | + 10 basis points | | 17 | | 15 | | 10 | ‑ 10 basis points | | (17) | | (15) | | (10) |
As a result of the policy for the management of currency exposure previously described, TotalEnergies’ sensitivity to currency exposure is primarily influenced by the net equity of the subsidiaries whose functional currency is the euro and to a lesser extent, the pound sterling and the Norwegian krone. This sensitivity is reflected in the historical evolution of the currency translation adjustment recorded in the statement of changes in consolidated shareholders’ equity which, over the course of the last three years, is essentially related to the fluctuation of the euro and the pound sterling and is set forth in the table below: | | | | | | | | Dollar / Euro exchange | | Dollar / Pound sterling | | Closing rate | | rates | | exchange rates | | December 31, 2025 | | 0.85 | | 0.74 | | December 31, 2024 | | 0.96 | | 0.80 | | December 31, 2023 | | 0.90 | | 0.79 | |
| | | | | | | | | | | As of December 31, 2025 | | | | | | | | Pound | | Other | (M$) | | Total | | Euro | | Dollar | | sterling | | currencies | Shareholders’ equity at historical exchange rate | | 128,916 | | 16,012 | | 93,346 | | 4,116 | | 15,442 | Currency translation adjustment before net investment hedge | | (14,028) | | (7,875) | | – | | (2,144) | | (4,009) | Net investment hedge – open instruments | | (5) | | (5) | | – | | – | | – | Shareholders’ equity at exchange rate as of December 31, 2025 | | 114,883 | | 8,132 | | 93,346 | | 1,972 | | 11,433 |
| | | | | | | | | | | As of December 31, 2024 | | | | | | | | Pound | | Other | (M$) | | Total | | Euro | | Dollar | | sterling | | currencies | Shareholders’ equity at historical exchange rate | | 133,117 | | 20,336 | | 93,078 | | 4,439 | | 15,264 | Currency translation adjustment before net investment hedge | | (15,254) | | (8,584) | | – | | (2,372) | | (4,298) | Net investment hedge – open instruments | | (5) | | (5) | | – | | – | | – | Shareholders’ equity at exchange rate as of December 31, 2024 | | 117,858 | | 11,747 | | 93,078 | | 2,067 | | 10,966 |
| | | | | | | | | | | As of December 31, 2023 | | | | | | | | Pound | | Other | (M$) | | Total | | Euro | | Dollar | | sterling | | currencies | Shareholders’ equity at historical exchange rate | | 130,454 | | 19,198 | | 92,202 | | 4,732 | | 14,322 | Currency translation adjustment before net investment hedge | | (13,696) | | (7,881) | | – | | (2,285) | | (3,530) | Net investment hedge – open instruments | | (5) | | (5) | | – | | – | | – | Shareholders’ equity at exchange rate as of December 31, 2023 | | 116,753 | | 11,312 | | 92,202 | | 2,447 | | 10,792 |
Based on the 2025 financial statements, a conversion using rates different from + or - 10% for each of the currencies below would have the following impact on shareholders equity and net income (TotalEnergies share): | | | | | | As of December 31, 2025 | | | | Pound | | (M$) | | Euro | | sterling | | Impact of an increase of 10% of exchange rates on: | | | | | | – Shareholders’ equity | | 813 | | 197 | | – net income (TotalEnergies share) | | (53) | | 25 | | Impact of a decrease of (10)% of exchange rates on: | | | | | | – Shareholders’ equity | | (813) | | (197) | | – net income (TotalEnergies share) | | 53 | | (25) | |
Stock market risk TotalEnergies holds interests in a number of publicly-traded companies (refer to Note 8 to the Consolidated Financial Statements). The market value of these holdings fluctuates due to various factors, including stock market trends, valuations of the sectors in which the companies operate, and the economic and financial condition of each individual company. Liquidity risk TotalEnergies SE has committed credit facilities granted by international banks allowing it to benefit from significant liquidity reserves. As of December 31, 2025, these credit facilities amounted to $19,767 million and were entirely undrawn. The agreements underpinning credit facilities granted to TotalEnergies SE do not contain conditions related to TotalEnergies’ financial ratios, to its credit ratings from specialized agencies, or to the occurrence of events that could have a material adverse effect on its financial position. As of December 31, 2025, the aggregated amount of the main committed credit facilities granted by international banks to the TotalEnergies’ companies, including TotalEnergies SE, was $20,398 million, of which $20,225 million were unutilized. Credit facilities granted to the TotalEnergies’ companies other than TotalEnergies SE are not intended to fund TotalEnergies’ general corporate purposes; they are intended to fund either general corporate purposes of the borrowing affiliate, or a specific project. The following tables show the maturity of the financial assets and liabilities of TotalEnergies as of December 31, 2025, 2024 and 2023 (refer to Note 15.1 to the Consolidated Financial Statements). | | | | | | | | | | | | | | | As of December 31, 2025 | | | | | | | | | | | | | | | Assets/(Liabilities) | | Less than | | | | | | | | | | More than | | | (M$) | | one year | | 1-2 years | | 2-3 years | | 3-4 years | | 4-5 years | | 5 years | | Total | Non-current financial debt (notional value excluding interests) | | – | | (4,242) | | (4,526) | | (5,614) | | (2,948) | | (30,599) | | (47,929) | Non-current financial assets excluding derivative financial instruments | | – | | 401 | | 138 | | 215 | | 264 | | 1,186 | | 2,204 | Current borrowings | | (12,038) | | – | | – | | – | | – | | – | | (12,038) | Other current financial liabilities | | (388) | | – | | – | | – | | – | | – | | (388) | Current financial assets | | 3,332 | | – | | – | | – | | – | | – | | 3,332 | Net financial assets and liabilities held for sale or exchange | | (165) | | – | | – | | – | | – | | – | | (165) | Cash and cash equivalents | | 26,202 | | – | | – | | – | | – | | – | | 26,202 | Net amount before financial expense | | 16,943 | | (3,841) | | (4,388) | | (5,399) | | (2,684) | | (29,413) | | (28,782) | Financial expense on non-current financial debt | | (1,052) | | (1,021) | | (1,027) | | (934) | | (885) | | (14,193) | | (19,112) | Interest differential on swaps | | (263) | | (211) | | (213) | | (160) | | (90) | | (415) | | (1,352) | NET AMOUNT | | 15,628 | | (5,073) | | (5,628) | | (6,493) | | (3,659) | | (44,021) | | (49,246) |
| | | | | | | | | | | | | | | As of December 31, 2024 | | | | | | | | | | | | | | | Assets/(Liabilities) | | Less than | | | | | | | | | | More than | | | (M$) | | one year | | 1-2 years | | 2-3 years | | 3-4 years | | 4-5 years | | 5 years | | Total | Non-current financial debt (notional value excluding interests) | | – | | (4,109) | | (3,889) | | (4,459) | | (5,521) | | (24,662) | | (42,640) | Non-current financial assets excluding derivative financial instruments | | – | | 183 | | 275 | | 130 | | 114 | | 710 | | 1,412 | Current borrowings | | (10,024) | | – | | – | | – | | – | | – | | (10,024) | Other current financial liabilities | | (664) | | – | | – | | – | | – | | – | | (664) | Current financial assets | | 6,914 | | – | | – | | – | | – | | – | | 6,914 | Net financial assets and liabilities held for sale or exchange | | (44) | | – | | – | | – | | – | | – | | (44) | Cash and cash equivalents | | 25,844 | | – | | – | | – | | – | | – | | 25,844 | Net amount before financial expense | | 22,026 | | (3,926) | | (3,614) | | (4,329) | | (5,407) | | (23,952) | | (19,202) | Financial expense on non-current financial debt | | (827) | | (822) | | (784) | | (785) | | (608) | | (12,802) | | (16,628) | Interest differential on swaps | | (342) | | (295) | | (247) | | (240) | | (183) | | (535) | | (1,842) | NET AMOUNT | | 20,857 | | (5,043) | | (4,645) | | (5,354) | | (6,198) | | (37,289) | | (37,672) |
| | | | | | | | | | | | | | | As of December 31, 2023 | | | | | | | | | | | | | | | Assets/(Liabilities) | | Less than | | | | | | | | | | More than | | | (M$) | | one year | | 1-2 years | | 2-3 years | | 3-4 years | | 4-5 years | | 5 years | | Total | Non-current financial debt (notional value excluding interests) | | – | | (5,079) | | (3,816) | | (3,615) | | (4,356) | | (22,525) | | (39,391) | Non-current financial assets excluding derivative financial instruments | | – | | 132 | | 107 | | 244 | | 100 | | 725 | | 1,308 | Current borrowings | | (9,590) | | – | | – | | – | | – | | – | | (9,590) | Other current financial liabilities | | (446) | | – | | – | | – | | – | | – | | (446) | Current financial assets | | 6,585 | | – | | – | | – | | – | | – | | 6,585 | Net financial assets and liabilities held for sale or exchange | | (310) | | – | | – | | – | | – | | – | | (310) | Cash and cash equivalents | | 27,263 | | – | | – | | – | | – | | – | | 27,263 | Net amount before financial expense | | 23,502 | | (4,947) | | (3,709) | | (3,371) | | (4,256) | | (21,800) | | (14,581) | Financial expense on non-current financial debt | | (469) | | (517) | | (460) | | (430) | | (390) | | (4,242) | | (6,508) | Interest differential on swaps | | (355) | | (265) | | (261) | | (216) | | (209) | | (537) | | (1,843) | NET AMOUNT | | 22,678 | | (5,729) | | (4,430) | | (4,017) | | (4,855) | | (26,579) | | (22,932) |
The following table sets forth financial assets and liabilities related to operating activities as of December 31, 2025, 2024 and 2023 (refer to Note 14 of the notes to the Consolidated Financial Statements). | | | | | | | As of December 31, | | | | | | | Assets/(Liabilities) | | | | | | | (M$) | | 2025 | | 2024 | | 2023 | Accounts payable | | (38,065) | | (39,932) | | (41,335) | Other operating liabilities | | (21,774) | | (20,242) | | (19,937) | including derivative financial instruments related to commodity contracts (liabilities) | | (4,395) | | (7,680) | | (7,650) | Accounts receivable, net | | 18,559 | | 19,281 | | 23,442 | Other operating receivables | | 13,932 | | 16,846 | | 14,952 | including derivative financial instruments related to commodity contracts (assets) | | 5,710 | | 9,072 | | 7,012 | TOTAL | | (27,348) | | (24,047) | | (22,878) |
These financial assets and liabilities mainly have a maturity date below one year. Credit risk Credit risk is defined as the risk of the counterparty to a contract failing to perform or pay the amounts due. TotalEnergies is exposed to credit risks in its operating and financing activities. TotalEnergies’ maximum exposure to credit risk is partially related to financial assets recorded on its balance sheet, including energy derivative instruments that have a positive market value. The following table presents TotalEnergies’ maximum credit risk exposure: | | | | | | | As of December 31, | | | | | | | Assets/(Liabilities) | | | | | | | (M$) | | 2025 | | 2024 | | 2023 | Loans to equity affiliates (note 8) | | 7,425 | | 6,533 | | 4,562 | Loans and advances (note 6) | | 2,241 | | 2,175 | | 2,222 | Other non-current financial assets related to operational activities (note 6) | | 386 | | 1,677 | | 1,761 | Non-current financial assets (note 15.1) | | 3,270 | | 2,305 | | 2,395 | Accounts receivable (note 5) | | 18,559 | | 19,281 | | 23,442 | Other operating receivables (note 5) | | 13,932 | | 16,846 | | 14,952 | Current financial assets (note 15.1) | | 3,332 | | 6,914 | | 6,585 | Cash and cash equivalents (note 15.1) | | 26,202 | | 25,844 | | 27,263 | TOTAL | | 75,347 | | 81,575 | | 83,182 |
The valuation allowance on accounts receivable, other operating receivables and on loans and advances is detailed in Notes 5 and 6 to the Consolidated Financial Statements. As part of its credit risk management related to operating and financing activities, TotalEnergies has developed margining agreements with certain counterparties. As of December 31, 2025, the net margin call paid amounted to $1,094 million (against $3,002 million paid as of December 31, 2024 and $2,435 million paid as of December 31, 2023). TotalEnergies has established a number of programs for the sale of receivables, without recourse, with various banks, primarily to reduce its exposure to such receivables. As a result of these programs TotalEnergies retains no risk of payment default after the sale, but may continue to service the customer accounts as part of a service arrangement on behalf of the buyer and is required to pay to the buyer payments it receives from the customers relating to the receivables sold. As of December 31, 2025, the net value of receivables sold amounted to $9,864 million. TotalEnergies has substantially transferred all the risks and rewards related to receivables. No financial asset or liability remains recognized in the consolidated balance sheet after the date of sale. The Company has also put in place supplier financing arrangements (reverse factoring). Under these arrangements, a bank commits to settle the amounts owed to participating suppliers in respect of the invoices that the Company owes them, and the Company reimburses the bank at a later date. The Company accounts for these arrangements as trade payables as the original liabilities have not been substantially modified, in particular since the payment terms are not extended beyond the normal conditions agreed with other non‑participating suppliers. The amount of operating liabilities concerned at year‑end is $842 million. Credit risk is managed by TotalEnergies’ business segments as follows: - Exploration & Production segment Risks arising under contracts with government authorities or other oil companies or under long-term supply contracts necessary for the development of projects are evaluated during the project approval process. The long-term aspect of these contracts and the high-quality of the other parties lead to a low level of credit risk. Risks related to commercial operations, other than those described above (which are, in practice, directly monitored by subsidiaries), are subject to procedures for establishing credit limits and reviewing outstanding balances. - Integrated LNG & Integrated Power segments Trading of gas & power activities deal with counterparties in the energy, industrial and financial sectors throughout the world. Financial institutions providing credit risk coverage are highly rated international banks and insurance groups. Potential counterparties are subject to credit assessment and approval before concluding transactions and are thereafter subject to regular review, including re-appraisal and approval of the limits previously granted. The creditworthiness of counterparties is assessed based on an analysis of quantitative and qualitative data regarding financial standing and business risks, together with the review of any relevant third party and market information, such as data published by rating agencies. On this basis, credit limits are defined for each potential counterparty and, where appropriate, transactions are subject to specific authorizations. Credit exposure, which is essentially an economic exposure or an expected future physical exposure, is permanently monitored and subject to sensitivity measures. Credit risk is mitigated by the systematic use of industry standard contractual frameworks that permit netting, enable requiring added security in case of adverse change in the counterparty risk, and allow for termination of the contract upon occurrence of certain events of default. About the professionals and retail gas and power sales activities, credit risk management policy is adapted to the type of customer either through the use of procedures of prepayments and appropriate collection, especially for mass customers or through credit insurances and sureties/guarantees obtaining. For the Professionals segment, the segregation of duties between the commercial and financial teams allows an “a priori” control of risks. Internal procedures include rules on credit risk management. Procedures to monitor customer risk are defined at the local level, especially for Saft Groupe (rules for the approval of credit limits, use of guarantees, monitoring and assessment of the receivables portfolio). - Refining & Chemicals segment | - | Refining & Chemicals activities |
Credit risk is primarily related to commercial receivables. Internal procedures of Refining & Chemicals include rules for the management of credit describing the fundamentals of internal control in this domain. Each Business Unit implements the procedures of the activity for managing and provisioning credit risk according to the size of the subsidiary and the market in which it operates. The principal elements of these procedures are: | - | implementation of credit limits with different authorization schemes; |
| - | use of insurance policies or specific guarantees (letters of credit); |
| - | regular monitoring and assessment of overdue accounts (aging balance), including dunning procedures. |
Counterparties are subject to credit assessment and approval prior to any transaction being concluded. Regular reviews are made for all active counterparties including a re-appraisal and renewing of the granted credit limits. The limits of the counterparties are assessed based on quantitative and qualitative data regarding financial standing, together with the review of any relevant third party and market information, such as that provided by rating agencies and insurance companies. | - | Trading & Shipping activities |
Trading & Shipping deals with commercial counterparties and financial institutions located throughout the world. Counterparties to physical and derivative transactions are primarily entities involved in the oil and gas industry or in the trading of energy commodities, or financial institutions. Credit risk coverage is arranged with financial institutions, international banks and insurance groups selected in accordance with strict criteria. The Trading & Shipping division applies a strict policy of internal delegation of authority in order to set up credit limits by country and counterparty and approval processes for specific transactions. Credit exposures contracted under these limits and approvals are monitored on a daily basis. Potential counterparties are subject to credit assessment and approval prior to any transaction being concluded and all active counterparties are subject to regular reviews, including re-appraisal and approval of granted limits. The creditworthiness of counterparties is assessed based on an analysis of quantitative and qualitative data regarding financial standing and business risks, together with the review of any relevant third party and market information, such as ratings published by Standard & Poor’s, Moody’s Investors Service and other credit-rating agencies. Contractual arrangements are structured so as to maximize the risk mitigation benefits of netting between transactions wherever possible and additional protective terms providing for the provision of security in the event of financial deterioration and the termination of transactions on the occurrence of defined default events are used to the greatest permitted extent. Credit risks in excess of approved levels are secured by means of letters of credit and other guarantees, cash deposits and insurance arrangements. In respect of derivative transactions, risks are secured by margin call contracts wherever possible. - Marketing & Services segment Internal procedures for the Marketing & Services division include rules on credit risk that describe the basis of internal control in this domain, including the segregation of duties between commercial and financial operations. Credit policies are defined at the local level and procedures to monitor customer risk are implemented (credit committees at the subsidiary level, the creation of credit limits for corporate customers, etc.). Each entity also implements monitoring of its outstanding receivables. Risks related to credit may be mitigated or limited by subscription of credit insurance and/or requiring security or guarantees.
|