Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Taxes [Line Items] |
|
| Schedule of Income/(Loss) Before Income Tax Expense |
Income/(loss)
before income tax expense is attributable to the following geographic locations:
| | |
Year
ended December 31, 2025 | | |
Year
ended December 31, 2024 | | |
Year
ended December 31, 2023 | |
| Hong
Kong | |
$ | (1,409,614 | ) | |
$ | (3,944,692 | ) | |
$ | (1,297,897 | ) |
| Singapore | |
| 111,972 | | |
| (252,611 | ) | |
| (2,956,296 | ) |
| Other
jurisdictions | |
| (78,788 | ) | |
| 39,566 | | |
| (86,782 | ) |
Loss
before income tax expense | |
$ | (1,376,430 | ) | |
| (4,157,737 | ) | |
| (4,340,975 | ) |
|
| Schedule of Income Taxes Expenses Computed at the Hong Kong Statutory Tax Rate |
The
reconciliation of income taxes expenses computed at the Hong Kong statutory tax rate applicable to income tax expense is as follows:
| | |
Year
ended December 31, 2025 | | |
Year
ended December 31, 2024 | | |
Year
ended December 31, 2023 | |
| Net
loss before tax | |
$ | (1,376,430 | ) | |
| 100 | % | |
$ | (4,157,737 | ) | |
| 100 | % | |
$ | (4,340,975 | ) | |
| 100 | % |
| Hongkong
statutory income tax rate | |
| 16.5 | % | |
| | | |
| 16.5 | % | |
| | | |
| 16.5 | % | |
| | |
| Provision for income tax benefit at Hong Kong statutory income tax rate (16.5%) | |
| (227,110 | ) | |
| 16.5 | % | |
| (686,027 | ) | |
| 16.5 | % | |
| (716,261 | ) | |
| 16.5 | % |
| Domestic
tax effects | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Non-taxable
interest income | |
| (13,907 | ) | |
| 1.0 | % | |
| (5,477 | ) | |
| 0.1 | % | |
| (1,071,774 | ) | |
| 24.7 | % |
| Non-deductible
expenses | |
| — | | |
| 0.0 | % | |
| 195 | | |
| 0.0 | % | |
| 98,704 | | |
| (2.3 | )% |
| Change
in valuation allowance | |
| 223,918 | | |
| (16.3 | )% | |
| 702,123 | | |
| (16.9 | )% | |
| 1,705,603 | | |
| (39.3 | )% |
| Foreign
tax effects | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Cayman | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| -Statutory
tax rate difference between Cayman and Hong Kong | |
| 16,128 | | |
| (1.2 | )% | |
| (9,191 | ) | |
| 0.2 | % | |
| (5,078 | ) | |
| 0.1 | % |
| Other
foreign jurisdictions | |
| 917 | | |
| 0.0 | % | |
| (1,623 | ) | |
| 0.1 | % | |
| (11,185 | ) | |
| 0.3 | % |
| Effective
income tax expense | |
$ | — | | |
| — | | |
$ | — | | |
| — | | |
$ | — | | |
| — | |
|
| Schedule of Income Taxes Paid |
Income
taxes paid by jurisdiction is as follows:
| | |
Year
ended December 31, 2025 | | |
Year
ended December 31, 2024 | | |
Year
ended December 31, 2023 | |
| Hong Kong | |
$ | — | | |
$ | — | | |
| — | |
| Singapore | |
| — | | |
| — | | |
| — | |
| Other jurisdictions | |
| — | | |
| — | | |
| — | |
| Total income taxes paid | |
$ | — | | |
| — | | |
| — | |
|
| Schedule of Deferred Tax Assets and Liabilities |
The following represents the tax effect of each major
type of temporary difference.
| | |
December 31,
2025 | | |
December 31,
2024 | |
| Deferred tax asset: | |
| | |
| |
| Net operating losses carryforwards | |
$ | 15,365,786 | | |
$ | 15,107,318 | |
| Depreciation and amortization | |
| 86,843 | | |
| 128,896 | |
| Impairment loss on assets | |
| 537,830 | | |
| 537,830 | |
| Total Deferred tax asset | |
| 15,990,459 | | |
| 15,774,044 | |
| Valuation allowance | |
| (15,990,459 | ) | |
| (15,774,044 | ) |
| Deferred tax asset,
net of valuation allowance | |
$ | — | | |
$ | — | |
|
| Schedule of Changes in Valuation Allowance |
Changes
in valuation allowance are as follows:
| | |
December 31,
2025 | | |
December 31,
2024 | | |
December 31,
2023 | |
| Balance as of
January 1 | |
$ | 15,774,044 | | |
$ | 17,407,156 | | |
| 15,705,088 | |
| Additions | |
| 223,918 | | |
| 702,123 | | |
| 1,705,603 | |
| Disposal | |
| (7,503 | ) | |
| (2,335,235 | ) | |
| (3,535 | ) |
| Balance
as of December 31 | |
$ | 15,990,459 | | |
$ | 15,774,044 | | |
| 17,407,156 | |
|