v3.26.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
SCHEDULE OF DEFERRED TAX ASSETS

The effects of temporary differences that gave rise to significant portions of deferred tax assets at December 31, 2025, and December 31, 2024 were approximately as follows:

 

   2025   2024 
   For the year ended December 31, 
   2025   2024 
Net operating loss carryforward   34,436,504   $28,458,816 
Stock-based compensation   3,930,195    2,707,630 
Rights of use assets   (4,429,142)   (5,023,531)
Operating lease liabilities   5,157,627    5,634,917 
Other   933,102    487,722 
Less Valuation Allowance   (40,028,287)   (32,265,553)
Total Deferred Tax Assets - Net  $-   $- 
SCHEDULE OF CHANGE IN VALUATION ALLOWANCE

The change in valuation allowance is as follows:

 

   2025   2024 
   For the year ended December 31, 
   2025   2024 
Net operating loss  $5,977,689   $7,141,156)
Fair value of options   1,222,565    1,603,333
Other, mostly amortization of intangible assets   696,875)   915,218
Change in valuation allowance   7,897,129    9,659,709 
   $-         $-
SCHEDULE OF INCOME TAX RATE RECONCILIATION

 The Company’s tax expense differs from the statutory tax expense for the years ended December 31, 2025, and December 31, 2024 and the reconciliation is as follows.

 

  

2025

Amount

  

2025

Percent

  

2024

Amount

  

2024

Percent

 
U.S. Federal Statutory tax rate  $7,017,227    21%  $7,498,169    21%
                     
States and local income taxes, net of federal income tax effect   1,438,709    4.3    1,535,339    4.3%
Changes in valuation allowance   (7,897,129)   (23.6)%   (9,659,709)   (27.1)%
Other   (558,807)   (1.7)%   626,201    1.8%
Effective tax rate  $-    -%  $-    -%