INCOME TAXES (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Disclosure [Abstract] |
|
| SCHEDULE OF DEFERRED TAX ASSETS |
The
effects of temporary differences that gave rise to significant portions of deferred tax assets at December 31, 2025, and December 31,
2024 were approximately as follows:
SCHEDULE
OF DEFERRED TAX ASSETS
| | |
2025 | | |
2024 | |
| | |
For the year ended December 31, | |
| | |
2025 | | |
2024 | |
| Net operating loss carryforward | |
| 34,436,504 | | |
$ | 28,458,816 | |
| Stock-based compensation | |
| 3,930,195 | | |
| 2,707,630 | |
| Rights of use assets | |
| (4,429,142 | ) | |
| (5,023,531 | ) |
| Operating lease liabilities | |
| 5,157,627 | | |
| 5,634,917 | |
| Other | |
| 933,102 | | |
| 487,722 | |
| Less Valuation Allowance | |
| (40,028,287 | ) | |
| (32,265,553 | ) |
| Total Deferred Tax Assets - Net | |
$ | - | | |
$ | - | |
|
| SCHEDULE OF CHANGE IN VALUATION ALLOWANCE |
The
change in valuation allowance is as follows:
SCHEDULE
OF CHANGE IN VALUATION ALLOWANCE
| | |
2025 | | |
2024 | |
| | |
For the year ended December 31, | |
| | |
2025 | | |
2024 | |
| Net operating loss | |
$ | 5,977,689 | | |
$ | 7,141,156 | ) |
| Fair value of options | |
| 1,222,565 | | |
| 1,603,333 | |
| Other, mostly amortization of intangible assets | |
| 696,875 | ) | |
| 915,218 | |
| Change in valuation allowance | |
| 7,897,129 | | |
| 9,659,709 | |
| | |
$ | - | | |
$ | - | |
|
| SCHEDULE OF INCOME TAX RATE RECONCILIATION |
The
Company’s tax expense differs from the statutory tax expense for the years ended December 31, 2025, and December 31, 2024 and the
reconciliation is as follows.
SCHEDULE
OF INCOME TAX RATE RECONCILIATION
| | |
2025 Amount | | |
2025 Percent | | |
2024 Amount | | |
2024 Percent | |
| U.S. Federal Statutory tax rate | |
$ | 7,017,227 | | |
| 21 | % | |
$ | 7,498,169 | | |
| 21 | % |
| | |
| | | |
| | | |
| | | |
| | |
| States and local income taxes, net of federal income tax effect | |
| 1,438,709 | | |
| 4.3 | | |
| 1,535,339 | | |
| 4.3 | % |
| Changes in valuation allowance | |
| (7,897,129 | ) | |
| (23.6 | )% | |
| (9,659,709 | ) | |
| (27.1 | )% |
| Other | |
| (558,807 | ) | |
| (1.7 | )% | |
| 626,201 | | |
| 1.8 | % |
| Effective tax rate | |
$ | - | | |
| - | % | |
$ | - | | |
| - | % |
|