v3.26.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 8,052,621 $ 12,639,441
Accounts receivable 1,891,488 2,415,314
Inventory 4,250,168 3,785,346
Deferred cost of revenues 223,214
Prepaid expenses and other assets 1,206,639 1,311,135
Total current assets 15,400,916 20,374,450
Long-term assets:    
Property and equipment, net 1,347,640 545,333
Restricted cash 2,050,000 2,861,054
Right of use assets 17,502,685 19,750,030
Intangibles, definite life 5,051,949 5,994,373
Goodwill 16,157,000 16,157,000
Other assets 205,044 204,807
Total long term assets 42,314,318 45,512,597
Total assets 57,715,234 65,887,047
Current liabilities    
Accounts payable and accrued expenses 16,014,585 13,235,221
Notes payable 356,474 4,011,168
Operating lease liabilities 2,589,994 2,350,868
Royalty obligations 1,300,000 800,000
Deferred revenues 2,082,622 1,495,846
Total current liabilities 24,578,022 26,135,511
Long term liabilities    
Long term accounts payable 552,354 1,044,708
Notes payable 145,022 504,129
Operating lease liabilities 17,791,453 20,376,498
Royalty obligations 900,000
Convertible notes 14,236,769 7,872,773
Total long-term liabilities 32,725,598 30,698,108
Total liabilities 57,303,620 56,833,619
Mezzanine equity    
Series A Preferred Stock-shares authorized 400,000, outstanding 200,000 and 200,000 5,000,000 5,000,000
Stockholders’ Equity (deficit)    
Common stock and additional paid-in-capital: shares authorized 500,000,000 outstanding 117,666,800 and 103,358,975 203,046,051 179,837,253
Accumulated deficit (216,258,604) (181,783,825)
Total stockholders’ equity (deficit) (4,588,386) 4,053,428
Total Liabilities and Stockholders’ Equity (deficit) 57,715,234 65,887,047
Series A-1 Preferred Stock [Member]    
Stockholders’ Equity (deficit)    
Preferred stock 7,124,167 6,000,000
Series A-2 Preferred Stock [Member]    
Stockholders’ Equity (deficit)    
Preferred stock 1,500,000
Related Party [Member]    
Current liabilities    
Convertible notes 350,000 950,000
Nonrelated Party [Member]    
Current liabilities    
Convertible notes $ 1,884,347 $ 3,292,408