Category | 2025 | 2024 | 2023 | |||||||||||||||||
Current assets | 458,043,585 | 388,828,361 | 320,313,123 | |||||||||||||||||
• Quick assets | 458,043,585 | 388,828,361 | 320,313,123 | |||||||||||||||||
Non-current assets | 81,595,914 | 73,268,527 | 56,133,360 | |||||||||||||||||
• Investment asset | 49,236,515 | 49,376,747 | 35,451,234 | |||||||||||||||||
• Property and Equipment, net | 4,083,804 | 5,344,496 | 4,179,602 | |||||||||||||||||
• Intangible asset | 6,284,550 | 6,765,893 | 5,989,596 | |||||||||||||||||
• Other non-current asset | 14,529,957 | 6,277,319 | 5,279,592 | |||||||||||||||||
Total assets | 539,639,499 | 462,096,888 | 376,446,483 | |||||||||||||||||
Current liabilities | 34,186,669 | 36,037,103 | 41,707,393 | |||||||||||||||||
Non-current liabilities | 3,978,361 | 7,406,050 | 3,977,710 | |||||||||||||||||
Total liabilities | 38,165,030 | 43,443,153 | 45,685,103 | |||||||||||||||||
Share capital | 3,474,450 | 3,474,450 | 3,474,450 | |||||||||||||||||
Capital surplus | 27,482,683 | 27,482,683 | 27,482,683 | |||||||||||||||||
Other components of equity | - | - | - | |||||||||||||||||
Retained earnings | 470,517,336 | 387,696,602 | 299,804,247 | |||||||||||||||||
Total equity | 501,474,469 | 418,653,735 | 330,761,380 | |||||||||||||||||
Revenues | 186,120,945 | 179,302,825 | 242,775,498 | |||||||||||||||||
Operating income | 43,022,077 | 44,190,431 | 70,755,035 | |||||||||||||||||
Net income before income tax | 98,145,363 | 102,345,511 | 92,062,740 | |||||||||||||||||
Net income | 82,820,734 | 87,892,355 | 70,169,563 | |||||||||||||||||
Classification | Location | |||||||
Head Office | (Nuritkum Square R&D Tower) 15F, 396 World Cup buk-ro, Mapo-gu, Seoul 121-795, Korea | |||||||
Game Development Facilities | (Nuritkum Square R&D Tower) 15F, 396 World Cup buk-ro, Mapo-gu, Seoul 121-795, Korea | |||||||
Total number of shares authorized | Total number of shares issued | Total number of shares unissued | ||||||||||||
40,000,000 shares | 6,948,900 shares | 33,051,100 shares | ||||||||||||
Type | Number of shares | Total par value | % | |||||||||||||||||
Registered common stock | 6,948,900 shares | KRW 3,474,450,000 | 100 % | |||||||||||||||||
Shareholder | Shares Owned | % | Transaction with the Company | |||||||||||||||||
GungHo Online Entertainment, Inc. | 4,121,737 | 59.31 | - | |||||||||||||||||
Others | 2,827,163 | 40.69 | - | |||||||||||||||||
Total | 6,948,900 | 100.00 | - | |||||||||||||||||
Companies | Relationship with the Company | |||||||||||||||||||||||||||||||||||||
Name | Location | Common Stock | Main business | Shares owned | % | Relationship | ||||||||||||||||||||||||||||||||
Gravity Interactive, Inc. | California, USA | USD 10,540,000 | Online and Mobile Game Service | 290,000 | 100.00 % | Subsidiary | ||||||||||||||||||||||||||||||||
Gravity NeoCyon, Inc. | Seoul, Korea | KRW 6,990,985,000 | Mobile game development | 1,398,197 | 100.00 % | Subsidiary | ||||||||||||||||||||||||||||||||
Gravity Communications Co., Ltd | Taipei, Taiwan | NTD 155,100,000 | Online and Mobile Game Service | 15,510,000 | 100.00 % | Subsidiary | ||||||||||||||||||||||||||||||||
PT Gravity Game Link | Jakarta, Indonesia | IDR 43,221,000,000 | Online and Mobile Game Service | 3,025,470 | 70.00 % | Subsidiary | ||||||||||||||||||||||||||||||||
Gravity Game Tech Co., Ltd. | Bangkok, Thailand | THB 188,049,960 | Online and Mobile Game Service | 18,804,994 | 100.00 % | Subsidiary | ||||||||||||||||||||||||||||||||
Gravity Game Arise Co., Ltd. | Tokyo, Japan | JPY 100,000,000 | Online and Mobile Game Service | 220,000 | 100.00 % | Subsidiary | ||||||||||||||||||||||||||||||||
Gravity Game Hub PTE., Ltd. | Singapore | SGD 6,819,991 | Online and Mobile Game Service | 691,500 | 100.00 % | Subsidiary | ||||||||||||||||||||||||||||||||
Gravity Game Vision., Ltd. | Hong Kong | HKD 3,900,001 | Online and Mobile Game Service | 39,001 | 100.00 % | Subsidiary | ||||||||||||||||||||||||||||||||
Gravity Game Unite SDN. BHD. | Kuala Lumpur, Malaysia | MYR 2,250,000 | Online and Mobile Game Service | 22,500 | 100.00 % | Subsidiary | ||||||||||||||||||||||||||||||||
Name | Company | |||||||||||||||||||
Name | Position | Responsibility | ||||||||||||||||||
Hyun Chul Park | Gravity Co., Ltd. | CEO | Overall management | |||||||||||||||||
Gravity NeoCyon, Inc. | Executive Director | Chief Operating Officer | ||||||||||||||||||
Gravity Interactive, Inc. | President | - | ||||||||||||||||||
Yoshinori Kitamura | Gravity Co., Ltd. | Executive Director | Chief Operating Officer Chief Compliance Officer | |||||||||||||||||
Gravity Interactive, Inc. | CEO | Overall management | ||||||||||||||||||
Gravity NeoCyon, Inc. | CEO | Overall management | ||||||||||||||||||
Gravity Communications Co., Ltd. | CEO | Overall management | ||||||||||||||||||
PT Gravity Game Link | CEO | Overall management | ||||||||||||||||||
Gravity Game Tech Co., Ltd. | CEO | Overall management | ||||||||||||||||||
Gravity Game Arise Co., Ltd. | CEO | Overall management | ||||||||||||||||||
Gravity Game Hub PTE., Ltd. | CEO | Overall management | ||||||||||||||||||
Gravity Game Vision., Ltd. | CEO | Overall management | ||||||||||||||||||
Gravity Game Unite Sdn. Bhd. | CEO | Overall management | ||||||||||||||||||
Heung Gon Kim | Gravity Co., Ltd. | Executive Director | Chief Financial Officer | |||||||||||||||||
Gravity NeoCyon, Inc. | Executive Director | Chief Financial Officer | ||||||||||||||||||
Gravity Interactive, Inc. | Vice President | - | ||||||||||||||||||
Gravity Communications Co., Ltd. | Executive Director | Chief Financial Officer | ||||||||||||||||||
PT Gravity Game Link | Executive Director | - | ||||||||||||||||||
Gravity Game Tech Co., Ltd. | Executive Director | - | ||||||||||||||||||
Gravity Game Arise Co., Ltd. | Executive Director | - | ||||||||||||||||||
Gravity Game Hub PTE., Ltd. | Executive Director | Chief Financial Officer | ||||||||||||||||||
Gravity Game Vision., Ltd. | Executive Director | Chief Financial Officer | ||||||||||||||||||
Gravity Game Unite Sdn. Bhd. | Executive Director | Chief Financial Officer | ||||||||||||||||||
Nature | Related Companies | 2025 | 2024 | |||||||||||||||||||||||
Sales | Purchases | Sales | Purchase | |||||||||||||||||||||||
Parent company | GungHo Online Entertainment, Inc. | 21,496,477 | 16,764 | 16,550,535 | 15,946 | |||||||||||||||||||||
Related company | GungHo Online Entertainment America | 7,241 | 10,093 | 559 | 184,657 | |||||||||||||||||||||
Subsidiaries | Gravity Interactive, Inc. | 43,197,718 | 228,889 | 8,492,456 | 793,643 | |||||||||||||||||||||
Gravity NeoCyon, Inc. | 1,007,282 | 9,471,132 | 373,127 | 8,299,769 | ||||||||||||||||||||||
Gravity Communications Co., Ltd.(*1) | 10,862,929 | 3,966,471 | 15,425,660 | 3,311,719 | ||||||||||||||||||||||
PT Gravity Game Link | 279,574 | 85,167 | 136,995 | 81,750 | ||||||||||||||||||||||
Gravity Game Tech Co., Ltd. (*1) | 15,697,644 | — | 18,717,621 | — | ||||||||||||||||||||||
Gravity Game Arise Co., Ltd. | 169,003 | 13,321,111 | 751,800 | 3,520,167 | ||||||||||||||||||||||
Gravity Game Hub PTE., Ltd. (*1) | 20,506,269 | 10,565 | 9,830,668 | — | ||||||||||||||||||||||
Gravity Game Vision Limited (*1) | 32,480,048 | — | 41,073,877 | — | ||||||||||||||||||||||
Gravity Game Unite SDN.BHD | 1,767 | — | — | — | ||||||||||||||||||||||
Total | 145,705,952 | 27,110,192 | 111,353,298 | 16,207,651 | ||||||||||||||||||||||
Nature | Related Companies | 2025 | 2024 | |||||||||||||||||||||||||||||
Receivables | Payables | Receivables | Payables | |||||||||||||||||||||||||||||
Parent company | GungHo Online Entertainment, Inc. | 1,462,997 | 2,700 | 3,240,472 | 2,755 | |||||||||||||||||||||||||||
Related company | GungHo Online Entertainment America | 1,016 | 773 | 573 | 97,210 | |||||||||||||||||||||||||||
Subsidiaries | Gravity Interactive, Inc. | 4,265,138 | 43,555 | 2,210,555 | 154,346 | |||||||||||||||||||||||||||
Gravity NeoCyon, Inc. | 654,894 | 1,135,081 | 245,600 | 1,617,933 | ||||||||||||||||||||||||||||
Gravity Communications Co., Ltd. | 766,117 | 1,173,556 | 684,193 | 889,384 | ||||||||||||||||||||||||||||
PT Gravity Game Link | 17,494 | 21,483 | 65,658 | 19,385 | ||||||||||||||||||||||||||||
Gravity Game Tech Co., Ltd. | 2,089,413 | 365,130 | 3,764,723 | 194,022 | ||||||||||||||||||||||||||||
Gravity Game Arise Co., Ltd. | 3,365,026 | 2,140,529 | 104,986 | 490,422 | ||||||||||||||||||||||||||||
Gravity Game Hub PTE., Ltd. | 1,226,749 | 19,491 | 1,377,730 | 4,213 | ||||||||||||||||||||||||||||
Gravity Game Vision Limited | 4,534,036 | 60,408 | 5,711,693 | 921 | ||||||||||||||||||||||||||||
Gravity Game Unite SDN.BHD | 81,355 | 883 | - | - | ||||||||||||||||||||||||||||
Total | 18,464,235 | 4,963,589 | 17,406,183 | 3,470,591 | ||||||||||||||||||||||||||||
Category | Directors & Officers | Developers | Marketing/Operating | Finance/Administration | Total | |||||||||||||||||||||||||||
Employees | 18 | 246 | 130 | 43 | 437 | |||||||||||||||||||||||||||
Name | Position | Main work | Transaction with the Company | |||||||||||||||||
Hyun Chul Park | CEO | Chief Executive Officer | - | |||||||||||||||||
Yoshinori Kitamura | Executive Director | Chief Operating Officer Chief Compliance Officer | - | |||||||||||||||||
Heung Gon Kim | Executive Director | Chief Financial Officer | - | |||||||||||||||||
Kazuki Morishita | Executive Director | - | - | |||||||||||||||||
Kazuya Sakai | Executive Director | - | - | |||||||||||||||||
Koji Yoshida | Executive Director | - | - | |||||||||||||||||
Chung Lew | Independent Director | Member of audit committee | - | |||||||||||||||||
Yong Seon Kwon | Independent Director | Member of audit committee | - | |||||||||||||||||
Kee Woong Park | Independent Director | Member of audit committee | - | |||||||||||||||||
Hyo Eun Lim | Independent Director | - | - | |||||||||||||||||
Geum Ok Sim | Independent Director | - | - | |||||||||||||||||
December 31, 2025 | December 31, 2024 | ||||||||||||||||
Assets | |||||||||||||||||
Current assets | 698,512,474 | 653,609,789 | |||||||||||||||
Cash and cash equivalents | 203,599,414 | 228,898,026 | |||||||||||||||
Short-term financial instruments | 415,033,514 | 324,304,040 | |||||||||||||||
Accounts receivable, net | 56,318,021 | 81,152,458 | |||||||||||||||
Other receivable, net | 2,904,339 | 1,572,182 | |||||||||||||||
Prepaid expenses | 13,765,956 | 8,115,292 | |||||||||||||||
Other current financial assets | 4,332,769 | 6,601,519 | |||||||||||||||
Other current assets | 2,558,461 | 2,966,272 | |||||||||||||||
Non-current assets | 44,149,389 | 32,849,153 | |||||||||||||||
Property and equipment, net | 10,770,421 | 9,957,086 | |||||||||||||||
Intangible assets, net | 7,156,933 | 7,056,548 | |||||||||||||||
Other non-current financial assets | 3,811,881 | 1,766,588 | |||||||||||||||
Other non-current assets | 15,201,009 | 8,451,443 | |||||||||||||||
Deferred tax assets | 7,209,145 | 5,617,488 | |||||||||||||||
Total assets | 742,661,863 | 686,458,942 | |||||||||||||||
Liabilities | |||||||||||||||||
Current liabilities | 96,030,316 | 108,648,807 | |||||||||||||||
Account payables | 61,926,877 | 67,929,911 | |||||||||||||||
Deferred revenue | 21,500,469 | 26,760,732 | |||||||||||||||
Withholdings | 1,654,977 | 1,587,759 | |||||||||||||||
Accrued expenses | 2,596,933 | 2,651,426 | |||||||||||||||
Income tax payable | 4,633,281 | 6,507,227 | |||||||||||||||
Other current liabilities | 3,717,779 | 3,211,752 | |||||||||||||||
Non-current liabilities | 9,264,786 | 9,446,676 | |||||||||||||||
Long-term account payables | 622,745 | 220,108 | |||||||||||||||
Long-term deferred revenue | 409,752 | 2,571,862 | |||||||||||||||
Other non-current liabilities | 6,495,937 | 5,361,025 | |||||||||||||||
Deferred tax liabilities | 1,736,352 | 1,293,681 | |||||||||||||||
Total liabilities | 105,295,102 | 118,095,483 | |||||||||||||||
Equity attributable to owners of the parent company | 636,858,430 | 567,672,221 | |||||||||||||||
Share capital | 3,474,450 | 3,474,450 | |||||||||||||||
Common shares | 3,474,450 | 3,474,450 | |||||||||||||||
Capital surplus | 26,979,361 | 26,979,361 | |||||||||||||||
Other components of equity | 25,523,046 | 23,800,551 | |||||||||||||||
Retained earnings | 580,881,573 | 513,417,859 | |||||||||||||||
Non-controlling interest | 508,331 | 691,238 | |||||||||||||||
Total equity | 637,366,761 | 568,363,459 | |||||||||||||||
Total liabilities and equity | 742,661,863 | 686,458,942 | |||||||||||||||
2025 | 2024 | ||||||||||||||||
Revenues | 560,547,445 | 500,845,120 | |||||||||||||||
Online games | 90,338,734 | 76,989,131 | |||||||||||||||
Mobile games | 455,234,899 | 405,675,976 | |||||||||||||||
Other revenue | 14,973,812 | 18,180,013 | |||||||||||||||
Cost of revenues | 364,267,566 | 306,903,066 | |||||||||||||||
Gross profit | 196,279,879 | 193,942,054 | |||||||||||||||
Selling, general and administrative expenses | 117,250,377 | 107,753,364 | |||||||||||||||
Operating Profit | 79,029,502 | 86,188,690 | |||||||||||||||
Non-operating income and expenses | 11,909,161 | 20,158,344 | |||||||||||||||
Financial income | 24,598,991 | 30,888,989 | |||||||||||||||
Financial costs | (11,056,235) | (9,925,670) | |||||||||||||||
Other non-operating income | 312,765 | 788,898 | |||||||||||||||
Other non-operating expenses | (1,946,360) | (1,593,873) | |||||||||||||||
Profit before income tax expense | 90,938,663 | 106,347,034 | |||||||||||||||
Income tax expense | 23,629,334 | 21,444,826 | |||||||||||||||
Profit for the year | 67,309,329 | 84,902,208 | |||||||||||||||
Owners of the parent company | 67,463,714 | 84,919,277 | |||||||||||||||
Non-controlling interests | (154,385) | (17,069) | |||||||||||||||
Other comprehensive income | 1,693,971 | 19,849,638 | |||||||||||||||
Items that may be subsequently reclassified to profit or loss | 1,670,895 | 19,825,684 | |||||||||||||||
Foreign currency translation adjustments | 1,705,016 | 19,768,017 | |||||||||||||||
| Non-controlling interest of foreign currency translation adjustments | (34,121) | 57,667 | |||||||||||||||
Items that will never be reclassified to profit or loss | 23,076 | 23,954 | |||||||||||||||
Remeasurement of defined benefit liabilities | 17,478 | 15,999 | |||||||||||||||
Non-controlling interest of remeasurement of defined benefit liabilities | 5,598 | 7,955 | |||||||||||||||
Total comprehensive income for the year | 69,003,300 | 104,751,846 | |||||||||||||||
Owners of the parent company | 69,186,208 | 104,703,293 | |||||||||||||||
Non-controlling interests | (182,908) | 48,553 | |||||||||||||||
Earnings per share attributable to the equity holders of the parent company | |||||||||||||||||
Basic earnings per share | 9,709 | 12,221 | |||||||||||||||
Diluted earnings per share | 9,709 | 12,221 | |||||||||||||||
Share capital | Capital surplus | Other components of equity | Retained Earnings | Total | Non-controlling interest | Total Equity | |||||||||||||||||||||||||||||||||||
Balance at January 1, 2024 | 3,474,450 | 27,098,264 | 4,016,535 | 428,498,582 | 463,087,831 | 640,131 | 463,727,962 | ||||||||||||||||||||||||||||||||||
Total comprehensive income for the year | |||||||||||||||||||||||||||||||||||||||||
Profit for the year | - | - | — | 84,919,277 | 84,919,277 | (17,069) | 84,902,208 | ||||||||||||||||||||||||||||||||||
Defined benefit obligation adjustments | - | - | 15,999 | - | 15,999 | 7,955 | 23,954 | ||||||||||||||||||||||||||||||||||
Gain on overseas operations translation | - | - | 19,768,017 | - | 19,768,017 | 57,667 | 19,825,684 | ||||||||||||||||||||||||||||||||||
| Transaction with owners | |||||||||||||||||||||||||||||||||||||||||
| Subsidiaries paid-in capital increase | - | (13,001) | — | - | (13,001) | (3,008) | (16,009) | ||||||||||||||||||||||||||||||||||
| Non-controlling interest exchange | - | (105,902) | — | - | (105,902) | 5,562 | (100,340) | ||||||||||||||||||||||||||||||||||
Balance at December 31, 2024 | 3,474,450 | 26,979,361 | 23,800,551 | 513,417,859 | 567,672,221 | 691,238 | 568,363,459 | ||||||||||||||||||||||||||||||||||
Balance at January 1, 2025 | 3,474,450 | 26,979,361 | 23,800,551 | 513,417,859 | 567,672,221 | 691,238 | 568,363,459 | ||||||||||||||||||||||||||||||||||
Total comprehensive income for the year | |||||||||||||||||||||||||||||||||||||||||
Profit for the year | - | - | — | 67,463,714 | 67,463,714 | (154,385) | 67,309,329 | ||||||||||||||||||||||||||||||||||
Defined benefit obligation adjustments | - | - | 17,479 | - | 17,479 | 5,598 | 23,077 | ||||||||||||||||||||||||||||||||||
Gain on overseas operations translation | - | - | 1,705,016 | - | 1,705,016 | (34,120) | 1,670,896 | ||||||||||||||||||||||||||||||||||
Balance at December 31, 2025 | 3,474,450 | 26,979,361 | 25,523,046 | 580,881,573 | 636,858,430 | 508,331 | 637,366,761 | ||||||||||||||||||||||||||||||||||
2025 | 2024 | ||||||||||||||||
Cash flows from operating activities | 76,092,217 | 78,555,174 | |||||||||||||||
Cash flows generated from operating activities | 86,073,208 | 95,574,035 | |||||||||||||||
Profit for the year | 67,309,329 | 84,902,208 | |||||||||||||||
Adjustments | 24,140,164 | 14,492,995 | |||||||||||||||
Changes in operating assets and liabilities | (5,376,285) | (3,821,168) | |||||||||||||||
Interest received | 16,550,426 | 15,053,915 | |||||||||||||||
Interest paid | (271,969) | (130,027) | |||||||||||||||
Income tax paid | (26,259,448) | (31,942,749) | |||||||||||||||
Cash flows from investing activities | (96,651,663) | (47,034,392) | |||||||||||||||
Cash inflow from investment activities | 54,047 | 21,836 | |||||||||||||||
Proceeds from disposal of property and equipment | 1,503 | 6,673 | |||||||||||||||
Decrease in other current financial assets | 8,333 | 6,667 | |||||||||||||||
Decrease in other non-current financial assets | 44,211 | 8,496 | |||||||||||||||
Cash outflow from investment activities | (96,705,710) | (47,056,228) | |||||||||||||||
Increase in short-term financial instruments | (89,633,165) | (42,264,550) | |||||||||||||||
Purchase of property and equipment | (1,055,422) | (613,947) | |||||||||||||||
Purchase of intangible assets | (5,266,047) | (4,147,357) | |||||||||||||||
Increase in other non-current financial assets | (751,076) | (30,374) | |||||||||||||||
Cash flows from financing activities | (4,514,664) | (4,641,636) | |||||||||||||||
Cash inflow from financing activities | - | - | |||||||||||||||
Cash outflow from financing activities | (4,514,664) | (4,641,636) | |||||||||||||||
Repayment of lease liabilities | (4,514,664) | (4,525,288) | |||||||||||||||
Expense on subsidiaries share issuance | - | (16,009) | |||||||||||||||
Acquisition of non-controlling interest | - | (100,339) | |||||||||||||||
Effects of exchange rate changes on cash and cash equivalents | (224,502) | 17,937,065 | |||||||||||||||
Net increase (decrease) in cash and cash equivalents | (25,298,612) | 44,816,211 | |||||||||||||||
Cash and cash equivalents at beginning of the year | 228,898,026 | 184,081,815 | |||||||||||||||
Cash and cash equivalents at end of the year | 203,599,414 | 228,898,026 | |||||||||||||||
December 31, 2025 | December 31, 2024 | ||||||||||||||||
Assets | |||||||||||||||||
Current assets | 458,043,585 | 388,828,361 | |||||||||||||||
Cash and cash equivalents | 30,553,616 | 64,263,198 | |||||||||||||||
Short-term financial instruments | 389,000,000 | 278,000,000 | |||||||||||||||
Accounts receivable, net | 28,536,382 | 35,651,270 | |||||||||||||||
Other receivable, net | 3,420,324 | 3,409,219 | |||||||||||||||
Prepaid expenses | 1,409,245 | 1,226,672 | |||||||||||||||
Other current financial assets | 3,945,138 | 5,897,585 | |||||||||||||||
Other current assets | 1,178,880 | 380,417 | |||||||||||||||
Non-current assets | 81,595,914 | 73,268,527 | |||||||||||||||
Investments in subsidiaries | 49,236,515 | 49,376,747 | |||||||||||||||
Property and equipment, net | 4,083,804 | 5,344,496 | |||||||||||||||
Intangible assets, net | 6,284,550 | 6,765,893 | |||||||||||||||
Other non-current financial assets | 3,342,526 | 1,999,836 | |||||||||||||||
Other non-current assets | 14,529,957 | 6,277,319 | |||||||||||||||
Deferred tax assets | 4,118,562 | 3,504,236 | |||||||||||||||
Total assets | 539,639,499 | 462,096,888 | |||||||||||||||
Liabilities | |||||||||||||||||
Current liabilities | 34,186,669 | 36,037,103 | |||||||||||||||
Accounts payables | 22,950,035 | 22,597,276 | |||||||||||||||
Deferred income | 5,589,150 | 6,027,907 | |||||||||||||||
Withholdings | 595,152 | 829,430 | |||||||||||||||
Accrued expenses | 1,109,202 | 1,277,685 | |||||||||||||||
Income tax payable | 2,604,736 | 3,435,351 | |||||||||||||||
Other current liabilities | 1,338,394 | 1,869,454 | |||||||||||||||
Non-current liabilities | 3,978,361 | 7,406,050 | |||||||||||||||
Long-term account payables | 622,745 | 220,108 | |||||||||||||||
Long-term deferred revenue | 409,752 | 2,571,862 | |||||||||||||||
Other non-current liabilities | 2,945,864 | 4,614,080 | |||||||||||||||
Total liabilities | 38,165,030 | 43,443,153 | |||||||||||||||
Equity | |||||||||||||||||
Share capital | 3,474,450 | 3,474,450 | |||||||||||||||
Common shares | 3,474,450 | 3,474,450 | |||||||||||||||
Capital surplus | 27,482,683 | 27,482,683 | |||||||||||||||
Retained earnings | 470,517,336 | 387,696,602 | |||||||||||||||
Total equity | 501,474,469 | 418,653,735 | |||||||||||||||
Total liabilities and equity | 539,639,499 | 462,096,888 | |||||||||||||||
2025 | 2024 | ||||||||||||||||
Revenues | 186,120,945 | 179,302,825 | |||||||||||||||
Online games | 37,920,178 | 36,477,961 | |||||||||||||||
Mobile games | 146,024,476 | 142,121,659 | |||||||||||||||
Other revenue | 2,176,291 | 703,205 | |||||||||||||||
Cost of revenues | 78,629,202 | 79,520,828 | |||||||||||||||
Gross profit | 107,491,743 | 99,781,997 | |||||||||||||||
Selling, general and administrative expenses | 64,469,666 | 55,591,566 | |||||||||||||||
Operating Profit | 43,022,077 | 44,190,431 | |||||||||||||||
Non-operating income and expenses | 55,123,286 | 58,155,080 | |||||||||||||||
Financial income | 17,972,941 | 20,047,120 | |||||||||||||||
Financial costs | (5,683,538) | (5,048,084) | |||||||||||||||
Other non-operating income | 57,115,565 | 44,145,625 | |||||||||||||||
Other non-operating expenses | (14,281,682) | (989,581) | |||||||||||||||
Profit before income tax | 98,145,363 | 102,345,511 | |||||||||||||||
Income tax expense | 15,324,629 | 14,453,156 | |||||||||||||||
Profit for the year | 82,820,734 | 87,892,355 | |||||||||||||||
Other comprehensive income | - | - | |||||||||||||||
Total comprehensive income for the year | 82,820,734 | 87,892,355 | |||||||||||||||
2025 | 2024 | ||||||||||||||||
Confirmed disposition date: March 27, 2026 | Confirmed disposition date: March 31, 2025 | ||||||||||||||||
Retained earnings before appropriation | 470,517,336 | 387,696,602 | |||||||||||||||
Unappropriated retained earnings carried over from prior year | 387,696,602 | 299,804,247 | |||||||||||||||
Profit for the year | 82,820,734 | 87,892,355 | |||||||||||||||
Appropriation of retained earnings | - | - | |||||||||||||||
Unappropriated retained earnings to be carried forward | 470,517,336 | 387,696,602 | |||||||||||||||
Share capital | Capital Surplus | Other components of equity | Retained Earnings | Total | |||||||||||||||||||||||||
Balance at January 1, 2024 | 3,474,450 | 27,482,683 | - | 299,804,247 | 330,761,380 | ||||||||||||||||||||||||
Profit for the year | - | - | - | 87,892,355 | 87,892,355 | ||||||||||||||||||||||||
Balance at December 31, 2024 | 3,474,450 | 27,482,683 | - | 387,696,602 | 418,653,735 | ||||||||||||||||||||||||
Balance at January 1, 2025 | 3,474,450 | 27,482,683 | - | 387,696,602 | 418,653,735 | ||||||||||||||||||||||||
Profit for the year | - | - | - | 82,820,734 | 82,820,734 | ||||||||||||||||||||||||
Balance at December 31, 2025 | 3,474,450 | 27,482,683 | - | 470,517,336 | 501,474,469 | ||||||||||||||||||||||||
2025 | 2024 | ||||||||||||||||
Cash flows from operating activities | 87,541,372 | 80,267,527 | |||||||||||||||
Cash flows generated from operating activities | 48,658,160 | 45,606,597 | |||||||||||||||
Profit for the year | 82,820,734 | 87,892,355 | |||||||||||||||
Adjustments | (31,553,425) | (35,637,197) | |||||||||||||||
Changes in operating assets and liabilities | (2,609,149) | (6,648,561) | |||||||||||||||
Interest received | 11,999,254 | 10,086,534 | |||||||||||||||
Dividend received | 44,937,205 | 43,120,174 | |||||||||||||||
Interest paid | (145,197) | (77,204) | |||||||||||||||
Income tax paid | (17,908,050) | (18,468,574) | |||||||||||||||
Cash flows from investing activities | (119,963,144) | (46,474,806) | |||||||||||||||
Cash inflow from investment activities | 9,720 | 7,469 | |||||||||||||||
Decrease in other current financial assets | 8,333 | 6,667 | |||||||||||||||
Disposal of property and equipment | 1,387 | 802 | |||||||||||||||
Cash outflow from investment activities | (119,972,864) | (46,482,275) | |||||||||||||||
Acquisition of subsidiaries shares | (2,682,618) | (13,925,514) | |||||||||||||||
Increase in short-term financial instruments | (111,000,000) | (29,000,000) | |||||||||||||||
Increase in other non-current financial assets | (600,000) | — | |||||||||||||||
Purchase of property and equipment | (532,207) | (207,306) | |||||||||||||||
Purchase of intangible assets | (5,158,039) | (3,349,455) | |||||||||||||||
Cash flows from financing activities | (1,873,674) | (2,069,495) | |||||||||||||||
Cash inflow from financing activities | — | — | |||||||||||||||
Cash outflow from financing activities | (1,873,674) | (2,069,495) | |||||||||||||||
Repayment of lease liabilities | (1,873,674) | (2,069,495) | |||||||||||||||
Effects of exchange rate changes on cash and cash equivalents | 585,864 | 382,881 | |||||||||||||||
Net increase (decrease) in cash and cash equivalents | (33,709,582) | 32,106,107 | |||||||||||||||
Cash and cash equivalents at the beginning of the year | 64,263,198 | 32,157,091 | |||||||||||||||
Cash and cash equivalents at the end of the year | 30,553,616 | 64,263,198 | |||||||||||||||