Share-based compensation (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
|---|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
| Disclosure of number and weighted average exercise prices of share options [Table Text Block] |
| |
|
Year ended |
|
|
Year ended |
|
| |
|
Dec. 31, 2025 |
|
|
Dec. 31, 2024 |
|
| |
|
Number of
shares subject
to option
|
|
|
Weighted-
average
exercise price
C$
|
|
|
Number of
shares subject to
option
|
|
|
Weighted
average exercise
price C$
|
|
| Balance, beginning of year |
|
2,484,107 |
|
$ |
7.42 |
|
|
2,182,970 |
|
$ |
7.23 |
|
| Number of units granted during the year |
|
828,720 |
|
$ |
10.81 |
|
|
902,874 |
|
$ |
7.50 |
|
| Exercised |
|
(478,755 |
) |
$ |
7.69 |
|
|
(482,029 |
) |
$ |
6.56 |
|
| Forfeited |
|
(114,892 |
) |
$ |
9.01 |
|
|
(106,850 |
) |
$ |
7.62 |
|
| Expired |
|
(8,766 |
) |
$ |
8.31 |
|
|
(12,858 |
) |
$ |
10.03 |
|
| Balance, end of year |
|
2,710,414 |
|
$ |
8.34 |
|
|
2,484,107 |
|
$ |
7.42 |
|
|
| Disclosure of fair value assumptions used in the Black-Scholes valuation of share options [Table Text Block] |
| For options granted during the year ended |
|
Dec. 31, 2025 |
|
|
Dec. 31, 2024 |
|
| Weighted average share price at grant date (CAD) |
$ |
10.81 |
|
$ |
7.50 |
|
| Risk-free rate |
|
3.07% |
|
|
3.49% |
|
| Expected dividend yield |
|
0.2% |
|
|
0.3% |
|
| Expected stock price volatility (based on historical volatility) |
|
45.3% |
|
|
51.4% |
|
| Expected life of option (months) |
|
84 |
|
|
84 |
|
| Weighted average per share fair value of stock options granted (CAD) |
$ |
5.39 |
|
$ |
4.11 |
|
|
| Disclosure of range of exercise prices of outstanding share options [Table Text Block] |
| Dec. 31, 2025 |
|
|
Range of exercise
prices C$
|
|
Number of
options
outstanding
|
|
|
Weighted average
remaining
contractual life
(years)
|
|
|
Weighted average
exercise price C$
|
|
|
Number of
options
exercisable
|
|
|
Weighted average
share price at
exercise date C$
|
|
| $3.76 - $5.26 |
|
292,198 |
|
|
1.15 |
|
$ |
3.76 |
|
|
290,732 |
|
$ |
3.76 |
|
| $5.27 - $7.13 |
|
503,099 |
|
|
4.16 |
|
$ |
6.75 |
|
|
273,014 |
|
$ |
6.75 |
|
| $7.14 - $8.71 |
|
687,508 |
|
|
5.15 |
|
$ |
7.50 |
|
|
164,283 |
|
$ |
7.50 |
|
| $8.72 - $10.60 |
|
459,772 |
|
|
2.73 |
|
$ |
10.13 |
|
|
458,500 |
|
$ |
10.13 |
|
| $10.61 - $13.50 |
|
767,837 |
|
|
6.12 |
|
$ |
10.81 |
|
|
- |
|
$ |
- |
|
| Dec. 31, 2024 |
|
|
Range of exercise
prices C$
|
|
Number of
options
outstanding
|
|
|
Weighted average
remaining contractual
life (years)
|
|
|
Weighted average
exercise price C$
|
|
|
Number of
options
exercisable
|
|
|
Weighted average
share price at
exercise date C$
|
|
| $3.76 - $5.26 |
|
361,658 |
|
|
2.15 |
|
$ |
3.76 |
|
|
361,658 |
|
$ |
3.76 |
|
| $5.27 - $6.90 |
|
631,984 |
|
|
5.16 |
|
$ |
6.75 |
|
|
152,408 |
|
$ |
6.75 |
|
| $6.91 - $8.71 |
|
866,543 |
|
|
6.15 |
|
$ |
7.50 |
|
|
- |
|
$ |
- |
|
| $8.72 - $10.17 |
|
365,988 |
|
|
4.16 |
|
$ |
9.92 |
|
|
223,287 |
|
$ |
9.92 |
|
| $10.18 - $10.42 |
|
257,934 |
|
|
3.15 |
|
$ |
10.42 |
|
|
257,934 |
|
$ |
10.42 |
|
|
| Disclosure of number and weighted average exercise prices of warrants [Table Text Block] |
| |
|
Year ended |
|
|
Year ended |
|
| |
|
Dec. 31, 2025 |
|
|
Dec. 31, 2024 |
|
| |
|
Number of
shares subject
to warrants
|
|
|
Weighted-
average exercise
price C$
|
|
|
Number of
shares subject to
warrants
|
|
|
Weighted
average exercise
price C$
|
|
| Balance, beginning of year |
|
70,708 |
|
$ |
7.38 |
|
|
457,617 |
|
$ |
7.38 |
|
| Warrants granted |
|
- |
|
$ |
- |
|
|
- |
|
$ |
- |
|
| Exercised |
|
(70,708 |
) |
$ |
7.38 |
|
|
(386,909 |
) |
$ |
7.38 |
|
| Expired |
|
- |
|
$ |
- |
|
|
- |
|
$ |
- |
|
| Balance, end of year |
|
- |
|
$ |
- |
|
|
70,708 |
|
$ |
7.38 |
|
|
| Deferred Share Unit [Member] |
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
| Disclosure of number and weighted average exercise prices of other equity instruments [Table Text Block] |
| |
|
Year ended |
|
| |
|
Dec. 31, 2025 |
|
|
Dec. 31, 2024 |
|
| Number of units, beginning of year |
|
1,519,500 |
|
|
1,571,160 |
|
| Number of units granted during the year |
|
91,613 |
|
|
143,527 |
|
| Credits for dividends |
|
1,896 |
|
|
- |
|
| Number of units released/paid |
|
(534,133 |
) |
|
(195,187 |
) |
| Number of units, end of year |
|
1,078,876 |
|
|
1,519,500 |
|
| Weighted average price (C$/unit) |
$ |
13.28 |
|
$ |
10.05 |
|
| Expenses recognized during the year1 (notes 6c, 6d) |
$ |
13.9 |
|
$ |
6.3 |
|
| Payments made during the year (note 21) |
$ |
5.4 |
|
$ |
1.6 |
|
|
| Restricted Share Unit [Member] |
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
| Disclosure of number and weighted average exercise prices of other equity instruments [Table Text Block] |
| |
|
Year ended |
|
| |
|
Dec. 31, 2025 |
|
|
Dec. 31, 2024 |
|
| Number of units, beginning of year |
|
2,223,237 |
|
|
1,787,728 |
|
| Number of units granted during the year |
|
691,843 |
|
|
984,758 |
|
| Credits for dividends |
|
2,714 |
|
|
4,618 |
|
| Number of units forfeited during the year |
|
(155,864 |
) |
|
(158,125 |
) |
| Number of units released/paid |
|
(889,851 |
) |
|
(395,742 |
) |
| Number of units, end of year |
|
1,872,079 |
|
|
2,223,237 |
|
| Weighted average price - granted (C$/unit) |
$ |
12.03 |
|
$ |
7.56 |
|
| Expenses recognized during the year1 (note 6c, 6d) |
$ |
20.3 |
|
$ |
6.7 |
|
| Payments made during the year (note 21) |
$ |
6.3 |
|
$ |
2.2 |
|
|
| Performance Share Unit [Member] |
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
| Disclosure of number and weighted average exercise prices of other equity instruments [Table Text Block] |
| |
|
Year ended |
|
| |
|
Dec. 31, 2025 |
|
|
Dec. 31, 2024 |
|
| Number of units, beginning of year |
|
1,446,197 |
|
|
1,172,803 |
|
| Number of units granted during the year |
|
426,775 |
|
|
600,572 |
|
| Number of units added by performance factor |
|
183,152 |
|
|
- |
|
| Credits for dividends |
|
2,142 |
|
|
2,997 |
|
| Number of units forfeited during the year |
|
(72,299 |
) |
|
(169,436 |
) |
| Number of units released/paid |
|
(490,455 |
) |
|
(160,739 |
) |
| Number of units, end of year |
|
1,495,512 |
|
|
1,446,197 |
|
| Weighted average price - granted (C$/unit) |
$ |
12.05 |
|
$ |
7.35 |
|
| Expense recognized during the year (note 6c) |
$ |
24.6 |
|
$ |
4.2 |
|
| Payments made during the year (note 21) |
$ |
3.5 |
|
$ |
0.9 |
|
|