v3.26.1
Segmented information
12 Months Ended
Dec. 31, 2025
Disclosure of operating segments [abstract]  
Segmented information [Text Block]

34. Segmented information

Hudbay is an integrated metals producer. When making decisions on expansions, opening or closing mines, as well as day to day operations, management evaluates the results from operating activities of the Company. Hudbay has the following reportable segments identified by the individual mining operations of Manitoba, British Columbia, Peru, as well as Arizona which holds our Copper World project. The Manitoba, British Columbia and Peru segments generate Hudbay's revenue. The Manitoba segment sells copper concentrate (containing copper, gold and silver), silver/gold doré, zinc concentrate (containing zinc and gold) and other products. The Peru segment consists of Hudbay's Constancia operation and sells copper concentrate and molybdenum concentrate. The British Columbia segment consists of the Copper Mountain operation and sells copper concentrate. Hudbay's Arizona segment consists of the Copper World project located in Arizona. Corporate and other activities include the Company's exploration activities in Chile, Canada and the State of Nevada. The exploration entities are not individually significant, as they do not meet the minimum quantitative thresholds. Corporate activities are not considered a segment and are included as a reconciliation to total consolidated results. Accounting policies for each reported segment are the same as those of the Company. Results from operating activities represents the profit earned by each segment without allocation of corporate costs. This is the measure reported to the chief operating decision-maker, Hudbay's President and Chief Executive Officer, for the purposes of resource allocation and the assessment of segment performance. Total assets and liabilities do not reflect intercompany balances, which have been eliminated on consolidation.

Year ended December 31, 2025  
    Peru     Manitoba    

British

Columbia

    Arizona    

Corporate

and other

activities

    Total  
Revenue $ 1,161.2   $ 748.7   $ 301.1   $ -   $ -   $ 2,211.0  
Cost of sales                                    
Mine operating costs   516.2     273.2     238.7     -     -     1,028.1  
Depreciation and amortization   290.0     86.4     63.3     -     -     439.7  
Gross profit (loss)   355.0     389.1     (0.9 )   -     -     743.2  
Selling and administrative expenses   -     -     -     -     94.7     94.7  
Exploration expenses   15.9     30.4     -     -     -     46.3  
Other operating expenses (income)   16.2     (8.8 )   3.9     0.9     (4.4 )   7.8  
Re-evaluation adjustment - environmental provision   -     0.2     -     -     -     0.2  
Impairment - reversal         -           (322.3 )   -     (322.3 )
Results from operating activities $ 322.9   $ 367.3   $ (4.8 ) $ 321.4   $ (90.3 ) $ 916.5  
Consideration received from sale of non-core project     (14.9 )
Net interest expense on long term debt     60.7  
Accretion on streaming arrangements     19.9  
Change in fair value of financial instruments     (52.9 )
Other net finance income     (8.3 )
Income before tax     912.0  
Tax expense     347.7  
Net income for the year   $ 564.3  

 

Year ended December 31, 2024  
    Peru     Manitoba    

British

Columbia

    Arizona    

Corporate

and other

activities

    Total  
Revenue $ 1,049.7   $ 697.4   $ 274.1   $ -   $ -   $ 2,021.2  
Cost of sales                                    
Mine operating costs   517.4     312.6     210.8     -     -     1,040.8  
Depreciation and amortization   270.3     106.2     50.1     -     -     426.6  
Gross profit   262.0     278.6     13.2     -     -     553.8  
Selling and administrative expenses   -     -     -     -     57.0     57.0  
Exploration expenses   16.5     24.4     -     -     1.7     42.6  
Other operating expenses   15.7     15.8     17.1     8.3     0.5     57.4  
Re-evaluation adjustment - environmental provision   -     (3.5 )   -     -     -     (3.5 )
Results from operating activities $ 229.8   $ 241.9   $ (3.9 ) $ (8.3 ) $ (59.2 ) $ 400.3  
Net interest expense on long term debt     69.8  
Accretion on streaming arrangements     24.2  
Change in fair value of financial instruments     16.6  
Other net finance expense     38.1  
Income before tax     251.6  
Tax expense     183.8  
Net income for the year   $ 67.8  

 

December 31, 2025  
    Peru     Manitoba    

British

Columbia

    Arizona    

Corporate

and other

activities

    Total  
Total assets $ 2,492.0   $ 471.5   $ 1,320.2   $ 1,147.5   $ 792.1   $ 6,223.3  
Total liabilities   1,031.3     424.3     269.2     103.6     1,163.9     2,992.3  
Property, plant and equipment1   1,815.7     604.3     1,082.6     1,144.9     46.4     4,693.9  
Other Non-Current Assets2   64.3     21.4     9.9     0.2     0.5     96.3  
1Included in Corporate and Other activities is $33.9 million of property, plant and equipment that is located in Nevada.
2Other non-current assets includes receivables, inventory, intangibles and other assets.

 

December 31, 2025  
    Peru     Manitoba    

British

Columbia

    Arizona    

Corporate

and other

activities

    Total  
Additions to property, plant and equipment $ 207.0   $ 64.9   $ 228.1   $ 82.2   $ 0.3   $ 582.5  

 

December 31, 2024  
    Peru     Manitoba    

British

Columbia

    Arizona    

Corporate and

other activities

    Total  
Total assets $ 2,410.0   $ 547.4   $ 1,076.0   $ 757.3   $ 696.9   $ 5,487.6  
Total liabilities   960.0     421.3     281.9     14.7     1,162.3     2,840.2  
Property, plant and equipment1   1,897.1     595.1     900.7     747.1     41.4     4,181.4  
Other Non-Current Assets2   47.8     17.2     8.0     0.2     0.6     73.8  

1Included in Corporate and Other activities is $27.7 million of property, plant and equipment that is located in Nevada.

2Other non-current assets includes receivables, inventory, intangibles and other assets.

December 31, 2024
    Peru     Manitoba    

British

Columbia

    Arizona    

Corporate and

other activities

    Total  
Additions to property, plant and equipment $ 177.8   $ 63.3   $ 214.9   $ 30.2   $ -   $ 486.2  
 

Geographical Segments

The following tables represent revenue information regarding Hudbay's geographical segments for the years ended December 31, 2025 and 2024:

    2025     2024  
Revenue by customer location 1            
China $ 923.4   $ 755.0  
Canada   702.0     741.1  
Japan   320.2     274.1  
India   148.0     82.0  
Germany   44.5     -  
Peru   22.2     -  
South Korea   19.5     23.0  
United States   14.5     67.4  
Chile   11.1     -  
Philippines   4.2     63.9  
Netherlands   1.4     -  
Switzerland   -     13.6  
Belgium   -     1.1  
  $ 2,211.0   $ 2,021.2  

1 Presented based on the ultimate destination of the product if known. If the eventual destination of the product sold through traders is not known then revenue is allocated to the location of the customer's business office and not the ultimate destination of the product.

During the year ended December 31, 2025, six customers accounted for approximately 22%, 14%, 11%, 7%,  6% and 6%, respectively, of total revenue during the year. Revenue from these customers has been presented in the Manitoba, British Columbia and Peru operating segments.

During the year ended December 31, 2024, six customers accounted for approximately 24%, 14%, 9%, 7%, and 6%, respectively, of total revenue during the year. Revenue from these customers has been presented in the Manitoba, British Columbia and Peru operating segments.