v3.26.1
Note 15 - Financial Assets and Financial Liabilities (Tables)
12 Months Ended
Dec. 31, 2025
Disclosure of Financial Assets and Financial Liabilities [Abstract]  
Summary of Carrying Amounts of Financial Assets and Financial Liabilities

The following table shows the carrying amounts of financial assets (in thousands):

 

 

 

As of December 31,

 

 

 

2024

 

 

2025

 

Financial assets at amortized cost:

 

 

 

 

 

 

Trade receivables (Note 12)

 

$

92,823

 

 

$

112,593

 

Other receivables (1)

 

 

6,320

 

 

 

8,659

 

Cash

 

 

125,997

 

 

 

154,993

 

Total financial assets at amortized cost

 

 

225,139

 

 

 

276,245

 

Financial assets at fair value through profit or loss:

 

 

 

 

 

 

OPay investment (Note 11)

 

 

258,300

 

 

 

294,600

 

Stablecoins (2)

 

 

801

 

 

 

872

 

Total financial assets at fair value through profit or loss

 

 

259,101

 

 

 

295,472

 

Total financial assets

 

$

484,240

 

 

$

571,717

 

_______________

(1)
Other receivables comprise amounts presented as “Other current receivables,” in the Statement of Financial Position, which are further disaggregated in Note 12, and non-current receivables included within “Other non-current investments and financial assets.”
(2)
Stablecoins comprise holdings of USD Coin (“USDC”) and Tether (“USDT”). USDC was presented as cash equivalents as of December 31, 2024 and 2025, as these holdings are short-term, highly liquid investments that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value. USDT was presented as cash equivalents as of December 31, 2024 based on the facts and circumstances existing at that reporting date. During 2025, management reassessed the classification of USDT and concluded that, although it remains redeemable for U.S. dollars, it no longer meets all of the criteria for presentation as a cash equivalent. Accordingly, USDT was presented as other current assets as of December 31, 2025.

 

The following table shows the carrying amounts of financial liabilities, all of which are measured at amortized cost (in thousands):

 

 

 

As of December 31,

 

 

 

2024

 

 

2025

 

Lease liabilities (Note 13)

 

$

9,586

 

 

$

8,410

 

Trade and other payables (Note 14)

 

 

75,285

 

 

 

89,520

 

Other financial liabilities (1)

 

 

13,293

 

 

 

14,283

 

Total financial liabilities

 

$

98,164

 

 

$

112,214

 

_______________

(1)
Other financial liabilities comprise amounts presented in the Statement of Financial Position within “Other current liabilities” (see Note 14) and “Other non-current liabilities.”
Summary of Sensitivity Analysis Impact on Income Before Income Taxes

The sensitivity analysis below shows the impact on income before income taxes of a 5% strengthening of relevant foreign currencies against the U.S. dollar, with all other variables held constant. A corresponding weakening would have an equal and opposite effect. The sensitivity analysis assumes that each currency moves independently (in thousands):

 

 

 

As of December 31,

 

Currency

 

2024

 

 

2025

 

Chinese renminbi

 

$

823

 

 

$

876

 

Euro

 

$

(589

)

 

$

(388

)

Indonesian rupiah

 

$

(137

)

 

$

(127

)

Kenyan shilling

 

$

(113

)

 

$

(109

)

Malaysian ringgit

 

$

(41

)

 

$

(157

)

Nigerian naira

 

$

(182

)

 

$

(67

)

Norwegian krone

 

$

189

 

 

$

306

 

Polish zloty

 

$

256

 

 

$

397

 

Singapore dollar

 

$

95

 

 

$

327

 

Swedish krona

 

$

170

 

 

$

231

 

Summary of Maturity Profile of Financial Liabilities Based on Contractual Undiscounted Payments The table below presents the contractual undiscounted cash outflows for Opera’s financial liabilities by maturity (in thousands):

 

As of December 31, 2024:

 

In the First Year

 

 

In the Second and Third Years

 

 

After the Third Year

 

 

Total

 

Lease liabilities

 

$

4,363

 

 

$

4,657

 

 

$

1,349

 

 

$

10,369

 

Trade and other payables

 

 

75,285

 

 

 

 

 

 

 

 

 

75,285

 

Other financial liabilities

 

 

13,222

 

 

 

 

 

 

71

 

 

 

13,293

 

Total financial liabilities, including interest

 

$

92,869

 

 

$

4,657

 

 

$

1,420

 

 

$

98,946

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2025:

 

In the First Year

 

 

In the Second and Third Years

 

 

After the Third Year

 

 

Total

 

Lease liabilities

 

$

4,211

 

 

$

2,804

 

 

$

1,995

 

 

$

9,011

 

Trade and other payables

 

 

89,520

 

 

 

 

 

 

 

 

 

89,520

 

Other financial liabilities

 

 

14,273

 

 

 

 

 

 

10

 

 

 

14,283

 

Total financial liabilities, including interest

 

$

108,005

 

 

$

2,804

 

 

$

2,005

 

 

$

112,815

 

Summary of Changes in Liabilities Arising from Financing Activities

The table below shows the changes in liabilities arising from financing activities (in thousands):

 

 

 

Non-current Lease Liabilities

 

 

Current Lease Liabilities

 

 

Other Current Loans

 

 

Total

 

As of January 1, 2024

 

$

6,776

 

 

$

3,659

 

 

$

111

 

 

$

10,545

 

Net cash flow

 

 

(3,073

)

 

 

(1,627

)

 

 

 

 

 

(4,699

)

New, modified and terminated leases

 

 

2,007

 

 

 

1,927

 

 

 

 

 

 

3,934

 

Interest expense

 

 

303

 

 

 

216

 

 

 

 

 

 

518

 

Foreign exchange (gain) loss

 

 

(382

)

 

 

(219

)

 

 

 

 

 

(601

)

Other changes

 

 

 

 

 

 

 

 

(111

)

 

 

(111

)

As of December 31, 2024

 

 

5,631

 

 

 

3,955

 

 

 

 

 

 

9,586

 

Net cash flow

 

 

(3,264

)

 

 

(1,973

)

 

 

 

 

 

(5,237

)

New, modified and terminated leases

 

 

1,459

 

 

 

1,246

 

 

 

 

 

 

2,705

 

Interest expense

 

 

224

 

 

 

237

 

 

 

 

 

 

461

 

Foreign exchange (gain) loss

 

 

494

 

 

 

400

 

 

 

 

 

 

894

 

As of December 31, 2025

 

$

4,544

 

 

$

3,866

 

 

$

 

 

$

8,410