v3.26.1
Investments in associates and joint ventures
12 Months Ended
Dec. 31, 2025
Investments In Associates And Joint Ventures  
Investments in associates and joint ventures

30. Investments in associates and joint ventures

                 
  Business % ownership December 31, 2024 Equity results in income statement Dividends declared Translation adjustment Fair value remeasurement Other December 31, 2025
Associates and joint ventures                  
In Brazil                  
Aliança Geração Energia S.A. (i) Energy 30.00 8 (6) 238 240
Aliança Norte Energia Participações S.A. Energy 51.00 74 (16) 8 66
Anglo American Minério de Ferro Brasil S.A. Iron ore 15.00 663 121 (145) 10 649
Companhia Coreano-Brasileira de Pelotização Pellets 50.00 75 12 (9) 10 88
Companhia Hispano-Brasileira de Pelotização Pellets 50.89 42 6 (8) 4 44
Companhia Ítalo-Brasileira de Pelotização Pellets 50.90 61 4 (3) 8 5 75
Companhia Nipo-Brasileira de Pelotização Pellets 51.00 129 21 (10) 17 157
MRS Logística S.A. Logistics 49.01 591 137 76 804
Samarco Mineração S.A. (note 26) Pellets 50.00
VLI S.A. Logistics 29.60 341 67 (40) 42 410
Other 70 3 (1) 8 (20) 60
Abroad                  
PT Vale Indonesia Tbk Vale Base Metals 33.88 1,885 (31) (12) 1,842
Vale Oman Distribution Center Logistics 50.00 616 33 (55) 594
Equity results in associates and joint ventures     4,547 365 (289) 173 238 (5) 5,029
Other results in associates and joint ventures (ii)       (583)          
Equity results and other results in associates and joint ventures       (218)          

 

(i) It refers to the remeasurement at fair value of the remaining stake held by Vale on Aliança Geração Energia S.A., after the closing of the divestment transaction (notes 31a).

(ii) It refers substantially to the addition in the provision related to Samarco dam failure (note 26b).

 

a) Summarized financial information

The summarized financial information about relevant associates and joint ventures for the Company are as follow. The stand-alone financial statements of those entities may differ from the financial information reported herein, which is prepared considering Vale’s accounting policies and using the most recent financial information available adjusted for the effects of significant transactions or events that occur between the date of the financial information and the date of the Company’s financial statements. The summarized financial information about Samarco is presented in note 26.

               
    Year ended December 31, 2025
  Aliança Geração Energia S.A. Aliança Norte Energia Participações Anglo American Minério de Ferro do Brasil S.A. Pelletizing plants (i) MRS Logística PT Vale Indonesia Tbk Vale Oman Distribution Center VLI S.A.
Current assets 224 644 283 1,008 918 158 796
Non-current assets 1,532 132 7,548 487 3,517 5,064 1,671 3,239
Total assets 1,756 132 8,192 770 4,525 5,982 1,829 4,035
                 
Current liabilities 109 1,057 51 588 354 58 512
Non-current liabilities 846 2 2,807 1 2,297 191 583 2,139
Total liabilities 955 2 3,864 52 2,885 545 641 2,651
Equity 801 130 4,328 718 1,640 5,437 1,188 1,384
                 
Net revenue 121 1,991 135 1,358 990 284 1,667
Net income (loss) 27 (32) 809 86 280 (92) 66 226

 

  Year ended December 31, 2024
  Aliança Norte Energia Participações Anglo American Minério de Ferro do Brasil S.A. Pelletizing plants (i) MRS Logística PT Vale Indonesia Tbk Vale Oman Distribution Center VLI S.A.
Current assets 683 369 868 1,183 88 786
Non-current assets 146 8,375 374 2,461 4,792 1,779 2,757
Total assets 146 9,058 743 3,329 5,975 1,867 3,543
               
Current liabilities 1,033 138 547 264 40 799
Non-current liabilities 1 2,081 1,576 147 596 1,592
Total liabilities 1 3,114 138 2,123 411 636 2,391
Equity 145 5,944 605 1,206 5,564 1,231 1,152
               
Net revenue 2,085 307 1,303 472 67 1,705
Net income (loss) (20) 401 194 263 (85) 31 275

 

b) Subsidiaries

The significant consolidated entities in each business segment are as follows:

         
  Location Main activity/Business % Ownership % Voting capital % Noncontrolling interest
Direct and indirect subsidiaries          
Companhia Portuária da Baía de Sepetiba Brazil Iron ore 100,0% 100,0% 0,0%
Minerações Brasileiras Reunidas S.A. (“MBR”) Brazil Iron ore 100,0% 100,0% 0,0%
Salobo Metais S.A. Brazil Copper 90,0% 90,0% 10,0%
Vale Base Metals Limited United Kindgdom Holding 90,0% 90,0% 10,0%
Vale Holdings B.V. Netherlands Holding and research 100,0% 100,0% 0,0%
Vale Canada Limited Canada Nickel 90,0% 90,0% 10,0%
Vale International S.A. Switzerland Trading and holding 100,0% 100,0% 0,0%
Vale Malaysia Minerals Sdn. Bhd. Malaysia Iron ore 100,0% 100,0% 0,0%
Vale Oman Pelletizing Company LLC Oman Pelletizing plant 100,0% 100,0% 0,0%

 

c) Noncontrolling interest

Summarized financial information

The summarized financial information, prior to the eliminations of the intercompany balances and transactions, about subsidiaries with material noncontrolling interest are as follow. The stand-alone financial statements of those entities may differ from the financial information reported herein, which is prepared considering Vale’s accounting policies.

     
  December 31, 2025
  Vale Base Metals Limited Other Total
Current assets 16
Non-current assets 11,002
Related parties – Shareholders 1,045
Total assets 12,063
       
Current liabilities 22
Non-current liabilities
Related parties – Shareholders 2,263
Total liabilities 2,285
       
Equity 9,778
Equity (negative reserves) attributable to noncontrolling interests 978 (137) 841
       
Net income (3,375)
Net income (loss) attributable to noncontrolling interests (338) (31) (369)
       
Dividends paid to noncontrolling interests

 

  December 31, 2024
  Vale Base Metals Limited Other Total
Current assets 18
Non-current assets 13,141
Related parties – Shareholders 249
Total assets 13,408
       
Current liabilities
Non-current liabilities
Related parties – Shareholders 1,159
Total liabilities 1,159
       
Equity 12,249
Equity (negative reserves) attributable to noncontrolling interests 1,225 (103) 1,122
       
Net loss (692)    
Net income (loss) attributable to noncontrolling interests (195) 4 (191)
       
Dividends paid to noncontrolling interests

 

  December 31, 2023
  PTVI Other Total
Current assets 885
Non-current assets 2,977
Related parties – Shareholders 83
Total assets 3,945
       
Current liabilities 221
Non-current liabilities 239
Related parties – Shareholders
Total liabilities 460
       
Equity 3,484
Equity (negative reserves) attributable to noncontrolling interests 1,599 (79) 1,520
       
Net income 207
Net income (loss) attributable to noncontrolling interests 144 (22) 122
       
Dividends paid to noncontrolling interests 33 8 41

 

Accounting policy

 

Subsidiaries The Company consolidates all entities over which it exercises control, defined as having both (i) exposure or rights to variable returns from its involvement and (ii) the ability to direct significant activities of the investee. Subsidiaries are fully consolidated from the acquisition date until the Company ceases to have control.

Transactions with noncontrolling interests Investments held by other investors in Vale's subsidiaries are treated as noncontrolling interests (“NCI”). Transactions with NCI are treated as transactions with the Company's shareholders. For purchases or disposals of NCI, the difference between the consideration paid and the book value of the acquired portion of the subsidiary's net assets is directly recorded in equity under "Acquisitions and disposals of non-controlling interests."

Loss of controlWhen the Company ceases to have control, any interest retained in the entity is remeasured at its fair value, with the change in the carrying amount recognized in profit or loss. Amounts previously recognized in other comprehensive income are reclassified to the income statement.

Investments in associates and joint arrangements Associates are entities over which the Company holds significant influence (typically 20% to 50% equity interest). If the equity interest in an associate decrease while retaining significant influence, a proportionate portion of the amounts previously recognized in other comprehensive income is reclassified to profit or loss as appropriate. Dilution gains and losses on associates are recognized in the income statement.

Joint arrangements are all entities over which the Company shares control with one or more parties. The classification of joint arrangement investments as joint operations or joint ventures depends on the contractual rights and obligations of each investor.

Joint operations are recorded in the financial statements to represent the Company’s contractual rights and obligations. Accordingly, assets, liabilities, income and expenses related to the joint operation are individually recorded in the financial statements.

Interests in joint ventures are accounted for using the equity method, recognized initially at cost. The Company's investment in joint ventures includes identified goodwill from the acquisition, net of any impairment loss. The Company's interest in joint venture profits or losses is recognized in the income statement, and participation in changes in reserves is reflected in the Company's reserves. If the Company's interest in the losses of an associate or joint venture equals or exceeds the carrying amount of the investment, including any other receivables, additional losses are not recognized unless obligations or payments have been made on behalf of the joint venture.

In addition, the financial information used for associates and joint ventures to account for their impact in these financial statements may diverge from the stand-alone financial statements of those entities due to adjustments to Vale's accounting policy and variations in reporting periods.

Cumulative translation adjustments - According to IAS 21, exchange differences arising from transactions and balances of foreign operations are recognized in other comprehensive income and accumulated in equity until the full or partial disposal of the operation. A "partial disposal" of an investment can be construed as (i) a reduction in the percentage of equity interest or (ii) a decrease in the absolute value of the investment through the reduction of the investee's capital, even if the investor's ownership percentage remains unchanged. Consequently, there exists an accounting policy choice concerning the definition of a partial disposal.

In alignment with its accounting policy, the Company has chosen to treat a capital reduction in an investment in a foreign operation under the absolute value approach as described in (ii) above. Consequently, the exchange differences initially recorded in equity are reclassified to the income statement in the same proportion as the reduction in the net investment held in the foreign operation.

Critical accounting estimates and judgments

 

In certain scenarios, judgment is necessary to determine whether, after considering all relevant factors, the Company exercises control, joint control, or significant influence over an entity. Significant influence includes situations involving collective control.

 

The Company holds the majority of the voting capital in four joint arrangements (Aliança Norte Energia Participações S.A., Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização, and Companhia Nipo-Brasileira de Pelotização). However, due to shareholders’ agreements, management has concluded that the Company lacks a sufficiently dominant voting interest to direct the activities of these entities. Consequently, these entities are accounted for using the equity method due to shareholder agreements where relevant decisions are shared with other parties.