| Investments in associates and joint ventures |
30. Investments in associates and joint ventures
| Schedule
of investment in associated and joint ventures |
|
|
|
|
|
|
|
|
|
| |
Business |
% ownership |
December 31, 2024 |
Equity results in income statement |
Dividends declared |
Translation adjustment |
Fair value remeasurement |
Other |
December 31, 2025 |
| Associates and joint ventures |
|
|
|
|
|
|
|
|
|
| In Brazil |
|
|
|
|
|
|
|
|
|
| Aliança Geração Energia S.A. (i) |
Energy |
30.00 |
– |
8 |
(6) |
– |
238 |
– |
240 |
| Aliança Norte Energia Participações S.A. |
Energy |
51.00 |
74 |
(16) |
– |
8 |
– |
– |
66 |
| Anglo American Minério de Ferro Brasil S.A. |
Iron ore |
15.00 |
663 |
121 |
(145) |
– |
– |
10 |
649 |
| Companhia Coreano-Brasileira de Pelotização |
Pellets |
50.00 |
75 |
12 |
(9) |
10 |
– |
– |
88 |
| Companhia Hispano-Brasileira de Pelotização |
Pellets |
50.89 |
42 |
6 |
(8) |
4 |
– |
– |
44 |
| Companhia Ítalo-Brasileira de Pelotização |
Pellets |
50.90 |
61 |
4 |
(3) |
8 |
– |
5 |
75 |
| Companhia Nipo-Brasileira de Pelotização |
Pellets |
51.00 |
129 |
21 |
(10) |
17 |
– |
– |
157 |
| MRS Logística S.A. |
Logistics |
49.01 |
591 |
137 |
– |
76 |
– |
– |
804 |
| Samarco Mineração S.A. (note 26) |
Pellets |
50.00 |
– |
– |
– |
– |
– |
– |
– |
| VLI S.A. |
Logistics |
29.60 |
341 |
67 |
(40) |
42 |
– |
– |
410 |
| Other |
– |
– |
70 |
3 |
(1) |
8 |
– |
(20) |
60 |
| Abroad |
|
|
|
|
|
|
|
|
|
| PT Vale Indonesia Tbk |
Vale Base Metals |
33.88 |
1,885 |
(31) |
(12) |
– |
– |
– |
1,842 |
| Vale Oman Distribution Center |
Logistics |
50.00 |
616 |
33 |
(55) |
– |
– |
– |
594 |
| Equity results in associates and joint ventures |
|
|
4,547 |
365 |
(289) |
173 |
238 |
(5) |
5,029 |
| Other results in associates and joint ventures (ii) |
|
|
|
(583) |
|
|
|
|
|
| Equity results and other results in associates and joint ventures |
|
|
|
(218) |
|
|
|
|
|
(i) It refers to the remeasurement at fair value of the remaining
stake held by Vale on Aliança Geração Energia S.A., after the closing of the divestment transaction (notes 31a).
(ii) It refers substantially to the addition in the provision
related to Samarco dam failure (note 26b).
a) Summarized financial information
The summarized financial information
about relevant associates and joint ventures for the Company are as follow. The stand-alone financial statements of those entities may
differ from the financial information reported herein, which is prepared considering Vale’s accounting policies and using the most
recent financial information available adjusted for the effects of significant transactions or events that occur between the date of the
financial information and the date of the Company’s financial statements. The summarized financial information about Samarco is
presented in note 26.
| Schedule of financial information
about relevant associates and joint ventures |
|
|
|
|
|
|
|
|
| |
|
Year ended December 31, 2025 |
| |
Aliança Geração Energia S.A. |
Aliança Norte Energia Participações |
Anglo American Minério de Ferro do Brasil S.A. |
Pelletizing plants (i) |
MRS Logística |
PT Vale Indonesia Tbk |
Vale Oman Distribution Center |
VLI S.A. |
| Current assets |
224 |
– |
644 |
283 |
1,008 |
918 |
158 |
796 |
| Non-current assets |
1,532 |
132 |
7,548 |
487 |
3,517 |
5,064 |
1,671 |
3,239 |
| Total assets |
1,756 |
132 |
8,192 |
770 |
4,525 |
5,982 |
1,829 |
4,035 |
| |
|
|
|
|
|
|
|
|
| Current liabilities |
109 |
– |
1,057 |
51 |
588 |
354 |
58 |
512 |
| Non-current liabilities |
846 |
2 |
2,807 |
1 |
2,297 |
191 |
583 |
2,139 |
| Total liabilities |
955 |
2 |
3,864 |
52 |
2,885 |
545 |
641 |
2,651 |
| Equity |
801 |
130 |
4,328 |
718 |
1,640 |
5,437 |
1,188 |
1,384 |
| |
|
|
|
|
|
|
|
|
| Net revenue |
121 |
– |
1,991 |
135 |
1,358 |
990 |
284 |
1,667 |
| Net income (loss) |
27 |
(32) |
809 |
86 |
280 |
(92) |
66 |
226 |
| |
Year ended December 31, 2024 |
| |
Aliança Norte Energia Participações |
Anglo American Minério de Ferro do Brasil S.A. |
Pelletizing plants (i) |
MRS Logística |
PT Vale Indonesia Tbk |
Vale Oman Distribution Center |
VLI S.A. |
| Current assets |
– |
683 |
369 |
868 |
1,183 |
88 |
786 |
| Non-current assets |
146 |
8,375 |
374 |
2,461 |
4,792 |
1,779 |
2,757 |
| Total assets |
146 |
9,058 |
743 |
3,329 |
5,975 |
1,867 |
3,543 |
| |
|
|
|
|
|
|
|
| Current liabilities |
– |
1,033 |
138 |
547 |
264 |
40 |
799 |
| Non-current liabilities |
1 |
2,081 |
– |
1,576 |
147 |
596 |
1,592 |
| Total liabilities |
1 |
3,114 |
138 |
2,123 |
411 |
636 |
2,391 |
| Equity |
145 |
5,944 |
605 |
1,206 |
5,564 |
1,231 |
1,152 |
| |
|
|
|
|
|
|
|
| Net revenue |
– |
2,085 |
307 |
1,303 |
472 |
67 |
1,705 |
| Net income (loss) |
(20) |
401 |
194 |
263 |
(85) |
31 |
275 |
b) Subsidiaries
The significant consolidated entities
in each business segment are as follows:
| Schedule of material consolidated |
|
|
|
|
|
| |
Location |
Main activity/Business |
% Ownership |
% Voting capital |
% Noncontrolling interest |
| Direct and indirect subsidiaries |
|
|
|
|
|
| Companhia Portuária da Baía de Sepetiba |
Brazil |
Iron ore |
100,0% |
100,0% |
0,0% |
| Minerações Brasileiras Reunidas S.A. (“MBR”) |
Brazil |
Iron ore |
100,0% |
100,0% |
0,0% |
| Salobo Metais S.A. |
Brazil |
Copper |
90,0% |
90,0% |
10,0% |
| Vale Base Metals Limited |
United Kindgdom |
Holding |
90,0% |
90,0% |
10,0% |
| Vale Holdings B.V. |
Netherlands |
Holding and research |
100,0% |
100,0% |
0,0% |
| Vale Canada Limited |
Canada |
Nickel |
90,0% |
90,0% |
10,0% |
| Vale International S.A. |
Switzerland |
Trading and holding |
100,0% |
100,0% |
0,0% |
| Vale Malaysia Minerals Sdn. Bhd. |
Malaysia |
Iron ore |
100,0% |
100,0% |
0,0% |
| Vale Oman Pelletizing Company LLC |
Oman |
Pelletizing plant |
100,0% |
100,0% |
0,0% |
c) Noncontrolling interest
Summarized financial information
The summarized financial information,
prior to the eliminations of the intercompany balances and transactions, about subsidiaries with material noncontrolling interest are
as follow. The stand-alone financial statements of those entities may differ from the financial information reported herein, which is
prepared considering Vale’s accounting policies.
| Schedule of
financial information of noncontrolling interest |
|
|
|
| |
December 31, 2025 |
| |
Vale Base Metals Limited |
Other |
Total |
| Current assets |
16 |
– |
– |
| Non-current assets |
11,002 |
– |
– |
| Related parties – Shareholders |
1,045 |
– |
– |
| Total assets |
12,063 |
– |
– |
| |
|
|
|
| Current liabilities |
22 |
– |
– |
| Non-current liabilities |
– |
– |
– |
| Related parties – Shareholders |
2,263 |
– |
– |
| Total liabilities |
2,285 |
– |
– |
| |
|
|
|
| Equity |
9,778 |
– |
– |
| Equity (negative reserves) attributable to noncontrolling interests |
978 |
(137) |
841 |
| |
|
|
|
| Net income |
(3,375) |
– |
– |
| Net income (loss) attributable to noncontrolling interests |
(338) |
(31) |
(369) |
| |
|
|
|
| Dividends paid to noncontrolling interests |
– |
– |
– |
| |
December 31, 2024 |
| |
Vale Base Metals Limited |
Other |
Total |
| Current assets |
18 |
– |
– |
| Non-current assets |
13,141 |
– |
– |
| Related parties – Shareholders |
249 |
– |
– |
| Total assets |
13,408 |
– |
– |
| |
|
|
|
| Current liabilities |
– |
– |
– |
| Non-current liabilities |
– |
– |
– |
| Related parties – Shareholders |
1,159 |
– |
– |
| Total liabilities |
1,159 |
– |
– |
| |
|
|
|
| Equity |
12,249 |
– |
– |
| Equity (negative reserves) attributable to noncontrolling interests |
1,225 |
(103) |
1,122 |
| |
|
|
|
| Net loss |
(692) |
|
|
| Net income (loss) attributable to noncontrolling interests |
(195) |
4 |
(191) |
| |
|
|
|
| Dividends paid to noncontrolling interests |
– |
– |
– |
| |
December 31, 2023 |
| |
PTVI |
Other |
Total |
| Current assets |
885 |
– |
– |
| Non-current assets |
2,977 |
– |
– |
| Related parties – Shareholders |
83 |
– |
– |
| Total assets |
3,945 |
– |
– |
| |
|
|
|
| Current liabilities |
221 |
– |
– |
| Non-current liabilities |
239 |
– |
– |
| Related parties – Shareholders |
– |
– |
– |
| Total liabilities |
460 |
– |
– |
| |
|
|
|
| Equity |
3,484 |
– |
– |
| Equity (negative reserves) attributable to noncontrolling interests |
1,599 |
(79) |
1,520 |
| |
|
|
|
| Net income |
207 |
– |
– |
| Net income (loss) attributable to noncontrolling interests |
144 |
(22) |
122 |
| |
|
|
|
| Dividends paid to noncontrolling interests |
33 |
8 |
41 |
Accounting policy
|
|
Subsidiaries –
The Company consolidates all entities over which it exercises control, defined as having both (i) exposure
or rights to variable returns from its involvement and (ii) the ability to direct significant activities of the investee. Subsidiaries
are fully consolidated from the acquisition date until the Company ceases to have control.
Transactions with
noncontrolling interests – Investments held by other investors in Vale's subsidiaries are
treated as noncontrolling interests (“NCI”). Transactions with NCI are treated as transactions with the Company's shareholders.
For purchases or disposals of NCI, the difference between the consideration paid and the book value of the acquired portion of the subsidiary's
net assets is directly recorded in equity under "Acquisitions and disposals of non-controlling interests."
Loss of control –
When the Company ceases to have control, any interest retained in the entity is remeasured at
its fair value, with the change in the carrying amount recognized in profit or loss. Amounts previously recognized in other comprehensive
income are reclassified to the income statement.
Investments in associates
and joint arrangements – Associates are entities over which the Company holds significant
influence (typically 20% to 50% equity interest). If the equity interest in an associate decrease while retaining significant influence,
a proportionate portion of the amounts previously recognized in other comprehensive income is reclassified to profit or loss as appropriate.
Dilution gains and losses on associates are recognized in the income statement.
Joint arrangements are all entities
over which the Company shares control with one or more parties. The classification of joint arrangement investments as joint operations
or joint ventures depends on the contractual rights and obligations of each investor.
Joint operations are recorded in
the financial statements to represent the Company’s contractual rights and obligations. Accordingly, assets, liabilities, income
and expenses related to the joint operation are individually recorded in the financial statements.
Interests in joint ventures are accounted
for using the equity method, recognized initially at cost. The Company's investment in joint ventures includes identified goodwill from
the acquisition, net of any impairment loss. The Company's interest in joint venture profits or losses is recognized in the income statement,
and participation in changes in reserves is reflected in the Company's reserves. If the Company's interest in the losses of an associate
or joint venture equals or exceeds the carrying amount of the investment, including any other receivables, additional losses are not recognized
unless obligations or payments have been made on behalf of the joint venture.
In addition, the financial information
used for associates and joint ventures to account for their impact in these financial statements may diverge from the stand-alone financial
statements of those entities due to adjustments to Vale's accounting policy and variations in reporting periods.
Cumulative translation
adjustments - According to IAS 21, exchange differences arising from transactions and balances
of foreign operations are recognized in other comprehensive income and accumulated in equity until the full or partial disposal of the
operation. A "partial disposal" of an investment can be construed as (i) a reduction in the percentage of equity interest or
(ii) a decrease in the absolute value of the investment through the reduction of the investee's capital, even if the investor's ownership
percentage remains unchanged. Consequently, there exists an accounting policy choice concerning the definition of a partial disposal.
In alignment with its accounting
policy, the Company has chosen to treat a capital reduction in an investment in a foreign operation under the absolute value approach
as described in (ii) above. Consequently, the exchange differences initially recorded in equity are reclassified to the income statement
in the same proportion as the reduction in the net investment held in the foreign operation. |
Critical accounting estimates and judgments
|
|
In certain scenarios, judgment is necessary to
determine whether, after considering all relevant factors, the Company exercises control, joint control, or significant influence over
an entity. Significant influence includes situations involving collective control.
The Company holds the majority of the voting
capital in four joint arrangements (Aliança Norte Energia Participações S.A., Companhia Hispano-Brasileira de Pelotização,
Companhia Ítalo-Brasileira de Pelotização, and Companhia Nipo-Brasileira de Pelotização). However,
due to shareholders’ agreements, management has concluded that the Company lacks a sufficiently dominant voting interest to direct
the activities of these entities. Consequently, these entities are accounted for using the equity method due to shareholder agreements
where relevant decisions are shared with other parties.
|
|