| Equity |
29. Equity
a) Share capital
As of December 31, 2025, the share
capital was US$61,614 corresponding to 4,539,007,580 shares issued and fully paid without par value. The Board of Directors may, regardless
of changes to by-laws, approve the issue and cancelation of common shares, including the capitalization of profits and reserves to the
extent authorized.
| Schedule of share
capital |
|
|
|
| |
December 31, 2025 |
| Previ (i) |
381,002,396 |
– |
381,002,396 |
| Mitsui&co (i) |
286,347,055 |
– |
286,347,055 |
| Blackrock, Inc (ii) |
267,178,371 |
– |
267,178,371 |
| Total shareholders with more than 5% of capital |
934,527,822 |
– |
934,527,822 |
| Free floating |
3,334,252,319 |
– |
3,334,252,319 |
| Golden
shares (iii) |
– |
12 |
12 |
| Total outstanding (without shares in treasury) |
4,268,780,141 |
12 |
4,268,780,153 |
| Shares in treasury |
270,227,427 |
– |
270,227,427 |
| Total capital |
4,539,007,568 |
12 |
4,539,007,580 |
(i) Number of shares owned by shareholders, as per statement
provided by the custodian, based on shares listed at B3.
(ii) Number of shares as reported in BlackRock, Inc.’s
Schedule 13G/A, filed with the SEC.
(iii) Number of special class preferred shares ("golden
shares") held by the Brazilian Federal Government, which grants it limited veto power over certain Company resolutions, as well as
the right to elect and dismiss one member to the Fiscal Council.
In January, 2026 (subsequent event), Capital World Investors
reported an increase in its shareholding interest in Vale S.A., bringing its ownership to 227,690,911 shares, representing 5.02% of the
total shares issued.
b) Cancellation of treasury shares
During 2023, the Board of Directors
approved cancellations of common shares issued by the Company, acquired and held in treasury, without reducing the amount of its share
capital, as shown below. The effects were transferred in shareholders' equity as "Treasury shares cancelled", between the "Revenue
reserve" and "Treasury shares". There were no shares cancellations in 2024 and in 2025.
| Schedule of cancelation of treasury shares |
|
|
| |
Number of canceled shares |
Carrying amount |
| Cancellation approved on March 2, 2023 |
239,881,683 |
4,164 |
| Year ended December 31, 2023 |
239,881,683 |
4,164 |
c) Share buyback program
On February 19, 2025, the Board of
Directors approved the common shares buyback program, limited to a maximum of 120,000,000 common shares or their respective ADRs, with
a term of 18 months started from the end of the ongoing program. No share buybacks were carried out in 2025.
| Schedule of share buyback program |
|
|
|
|
|
|
| |
Total of shares repurchased |
Effect on cash flows |
| Year ended December 31, |
2025 |
2024 |
2023 |
2025 |
2024 |
2023 |
| Shares buyback program up to 150,000,000 shares (i) |
|
|
|
|
|
|
| Acquired by Parent |
- |
18,251,159 |
1,500,000 |
- |
240 |
22 |
| Acquired by wholly owned subsidiaries |
- |
12,672,414 |
1,500,000 |
- |
169 |
22 |
| |
- |
30,923,573 |
3,000,000 |
- |
409 |
44 |
| |
|
|
|
|
|
|
| Shares buyback program up to 500,000,000 shares (ii) |
|
|
|
|
|
|
| Acquired by Parent |
- |
- |
93,638,352 |
- |
- |
1,378 |
| Acquired by wholly owned subsidiaries |
- |
- |
88,058,750 |
- |
- |
1,292 |
| |
- |
- |
181,697,102 |
- |
- |
2,670 |
| |
|
|
|
|
|
|
| Shares buyback program |
- |
30,923,573 |
184,697,102 |
- |
409 |
2,714 |
(i) On October 26, 2023 a new share buyback
program limited to a maximum of 150,000,000 common shares and their respective ADRs, for a period of up to 18 months. The program was
terminated in 2025.
(ii) On April 27, 2022, the Board of Directors
approved the common share repurchase program, limited to a maximum of 500,000,000 common shares or their respective ADRs, for a period
of up to 18 months. The program was terminated in 2023.
d) Profit distribution
| Schedule of profit distribution |
|
|
|
| |
2025 |
2024 |
2023 |
| Net income of the year |
2,352 |
6,166 |
7,983 |
| Appropriation to tax incentive reserve |
(560) |
(392) |
(891) |
| Net income after appropriations to tax incentive reserve |
1,792 |
5,774 |
7,092 |
| |
|
|
|
| Minimum remuneration to shareholders (i) |
527 |
1,698 |
2,042 |
| |
|
|
|
| Additional remuneration according to shareholders remuneration policy (ii) |
2,800 |
1,394 |
2,066 |
| Additional remuneration beyond the shareholders remuneration policy (iii) |
1,000 |
500 |
2,000 |
| Additional remuneration beyond the mandatory minimum: |
3,800 |
1,894 |
4,066 |
| From the net income for the year |
1,265 |
1,894 |
4,066 |
| From the profit reserves |
2,535 |
- |
- |
| |
|
|
|
| Total remuneration to shareholders |
4,327 |
3,592 |
6,108 |
| Appropriation to statutory reserve |
- |
2,182 |
984 |
(i) Mandatory minimum remuneration corresponding
to 25% of the net income after appropriations to legal reserve and tax incentive reserve, according to Vale S.A.’s by-laws.
(ii) According to the Vale S.A.'s shareholders
remuneration policy, minimum remuneration to Vale S.A.'s shareholders is calculated based on 30% of the adjusted EBITDA (as defined in
note 3) less sustaining capital investments, which represented US$4,371 (2024: US$4,538 and 2023: US$4,269) for the year ended December
31, 2025. Therefore, the additional remuneration to comply with the policy was US$2,800.
(iii) In addition, the Board of Directors
approved dividends beyond the policy calculation in the amount of US$1,000, totaling US$4,327 in remuneration to shareholders.
In 2022, the 20% limit of the share
capital for the establishment of the legal reserve was reached, in accordance with Article 193 of Law 6,404 and Article 39 of the Parent
Company’s Bylaws.
e) Remuneration approved
The Vale S.A.'s By-laws determines
as its minimum mandatory remuneration to Vale shareholders an amount equal to 25% of the net income, after appropriations to legal and
tax incentive reserves. The remuneration approved as interest on capital (“JCP”) is gross up with the income tax applicable
to Vale’s shareholders. The remuneration to Vale’s shareholders was based on the following resolutions:
| Schedule of remuneration approved |
|
|
|
|
| |
Approval date |
Payment date |
Remuneration per share (US$) |
Total amount approved |
| Dividends related to fiscal year 2022 |
2/16/2023 |
3/22/2023 |
0.352 |
1,569 |
| Interest on capital (JCP) related to fiscal year 2023 |
7/27/2023 |
9/1/2023 |
0.403 |
1,744 |
| Dividends and interest on capital (JCP) related to fiscal year 2023 |
10/26/2023 |
12/1/2023 |
0.465 |
2,000 |
| |
|
|
|
5,313 |
| Dividends related to fiscal year 2023 |
2/22/2024 |
3/19/2024 |
0.538 |
2,364 |
| Interest on capital (JCP) related to fiscal year 2024 |
7/25/2024 |
9/4/2024 |
0.376 |
1,608 |
| Interest on capital (JCP) related to fiscal year 2024 |
11/28/2024 |
3/14/2025 |
0.091 |
388 |
| |
|
|
|
4,360 |
| Dividends related to fiscal year 2024 |
2/19/2025 |
3/14/2025 |
0.347 |
1,596 |
| Interest on capital (JCP) related to fiscal year 2025 |
7/31/2025 |
9/3/2025 |
0.339 |
1,448 |
| Dividends and interest on capital (JCP) related to fiscal year 2025 |
11/27/2025 |
3/4/2026 |
0.440 |
1,879 |
| Dividends related to fiscal year 2025 |
11/27/2025 |
1/7/2026 |
0.234 |
1,000 |
| |
|
|
|
5,923 |
e.i) Dividends reconciliation
| Schedule of dividends reconciliation |
|
| |
Total |
| December 31, 2024 |
330 |
| Addition by decision of the Board of Directors in relation to the previous fiscal year |
1,596 |
| Addition by decision of the Board of Directors in anticipation of current year remuneration |
4,327 |
| Withholding Income Tax on Interest on Equity |
(323) |
| Payment |
(3,238) |
| Prescribed remuneration |
(2) |
| Translation adjustment |
(41) |
| December 31, 2025 |
2,651 |
f) Profit reserves
| Schedule of profit reserves |
|
|
|
|
|
|
| |
Legal reserve |
Tax incentive reserve |
Statutory reserve |
Retained earnings reserve |
Additional remuneration reserve |
Total of profit reserves |
| Balance as of December 31, 2022 |
2,964 |
4,416 |
9,349 |
3,578 |
437 |
20,744 |
| Allocation of income |
- |
891 |
984 |
- |
2,364 |
4,239 |
| Deliberated dividends and interest on capital of Vale's shareholders |
- |
- |
- |
- |
(437) |
(437) |
| Treasury shares cancellation |
- |
- |
(4,164) |
- |
- |
(4,164) |
| Translation adjustment |
230 |
383 |
604 |
278 |
- |
1,495 |
| Balance as of December 31, 2023 |
3,194 |
5,690 |
6,773 |
3,856 |
2,364 |
21,877 |
| Allocation of income |
- |
392 |
2,182 |
- |
1,596 |
4,170 |
| Deliberated dividends and interest on capital of Vale's shareholders |
- |
- |
- |
- |
(2,364) |
(2,364) |
| Translation adjustment |
(696) |
(1,308) |
(2,162) |
(841) |
- |
(5,007) |
| Balance as of December 31, 2024 |
2,498 |
4,774 |
6,793 |
3,015 |
1,596 |
18,676 |
| Allocation of income |
- |
560 |
- |
- |
- |
560 |
| Deliberated dividends and interest on capital of Vale's shareholders |
- |
- |
- |
(2,535) |
(1,596) |
(4,131) |
| Translation adjustment |
313 |
597 |
852 |
615 |
- |
2,377 |
| Balance as of December 31, 2025 |
2,811 |
5,931 |
7,645 |
1,095 |
- |
17,482 |
Legal reserve -
Is a legal requirement for Brazilian public companies to retain 5% of the annual net income up
to 20% of the capital. The reserve can only be used to compensate losses or to increase capital. The reserve can only be used to absorb
losses or to increase capital. In 2022, the limit of 20% of the share capital for the constitution of the legal reserve was reached,
in accordance with article 193 of Law No. 6,404 and article 39 of the Company's Bylaws.
Tax incentive reserve
- Results from the option to designate a portion of the income tax for investments in projects
approved by the Brazilian Government as well as tax incentives. The amount recorded in this reserve refers substantially to incentives
linked to subsidies for investments made within the scope of the Superintendencies for the Development of the Northeast (SUDENE) and
the Amazônia (SUDAM).
Statutory reserve
- Aims to ensure the maintenance and development of the main activities that comprise the Company’s
operations and to retain budgeted capital for investments. Based on the Company’s by-laws, this reserve is capped to 50% of the
annual distributable net income, up to the amount of the share capital.
Retained earnings
reserve – It is intended to be used in investments for capital expenditures as allowed by
the Brazilian Corporate Law.
Additional remuneration
reserve - Results from the remuneration proposed by Management that exceeds the mandatory minimum
remuneration of 25% of the adjusted net income.
Accounting policy
|
|
Share capital and
treasury shares - The Company holds shares in treasury for a future sale, cancellation or for
the payment of the executives' long-term compensation programs. These shares are recognized in a specific account as a reduction of equity
to the acquisition value and maintained at the cost of the transaction. Incremental costs directly attributable to the issue of new shares
or options are recognized in equity as a deduction from the amount raised, net of taxes.
Shareholder’s
remuneration - The shareholder’s remuneration is paid on dividends and interest on capital.
This remuneration is recognized as a liability in the financial statements of the Company based on bylaws. Any amount above the minimum
mandatory remuneration approved by the by-laws shall only be recognized in current liabilities on the date that is approved by shareholders.
The Company is permitted to distribute
interest attributable to equity. The calculation is based on the equity amounts as stated in the statutory accounting records and the
interest rate applied may not exceed the Brazilian Government Long-term Interest Rate (“TJLP”) determined by the Central Bank
of Brazil. Also, such interest may not exceed 50% of the net income for the year or 50% of retained earnings plus profit reserves as determined
by Brazilian corporate law.
The benefit to the Company, as opposed
to making a dividend payment, is a reduction in the income tax burden because this interest charge is tax deductible in Brazil. Income
tax of 15% is withheld on behalf of the shareholders relative to the interest distribution. Under Brazilian law, interest attributed to
equity is considered as part of the annual minimum mandatory dividend. This notional interest distribution is treated for accounting purposes
as a deduction from equity in a manner similar to a dividend and the tax deductibility recorded in the income statement.
|

|