v3.26.1
GOODWILL AND INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS

NOTE 5 — GOODWILL AND INTANGIBLE ASSETS

 

As of December 31, 2025, the Company has a balance of $21,507,944 of goodwill on its consolidated balance sheet resulting from its acquisitions of 42West, The Door, Shore Fire, Special Projects and Elle. All goodwill has been assigned to the entertainment publicity and marketing segment.

 

Goodwill

 

Changes in the carrying value of goodwill were as follows:

    
Balance as of December 31, 2023  $25,220,085 
Acquisitions(1)   2,892,065 
Measurement period adjustment(3)   67,351 
Goodwill impairment(2)   (6,671,557)
Balance as of December 31, 2024  $21,507,944 
Adjustments to goodwill    
Balance as of December 31, 2025  $21,507,944 

 

  (1) Acquisition of Elle in July 2024.
  (2) The Company recorded impairments of goodwill during 2024. See below for further information.
  (3) The Company recorded measurement period adjustments related to Special Projects and Elle in 2024. Refer to Note 4.

  

The Company evaluates goodwill in the fourth quarter or more frequently if management believes indicators of impairment exist. Such indicators could include but are not limited to (1) a significant adverse change in legal factors or in the business climate, (2) unanticipated competition, (3) significant decline in market capitalization or (4) an adverse action or assessment by a regulator. There were no triggering events noted during the year ended December 31, 2025, that would require the Company to reassess goodwill for impairment outside its annual impairment test. During the third quarter of 2024, the Company’s stock price declined and this, in combination with recurring net losses, resulted in the Company’s market capitalization to be less than the Company’s book value. The Company considered this, in addition to downward adjustments to revenue projections for certain subsidiaries to be triggering events and therefore performed a quantitative analysis of the fair value of goodwill as of August 31, 2024. As a result of this quantitative analysis, during the third quarter of 2024, the Company recorded an impairment of goodwill amounting to $6,480,992, which is included in the consolidated statement of operations for the year ended December 31, 2024. Additionally, during the second quarter of 2024, the Company decided to close the Viewpoint subsidiary, and therefore the Company impaired goodwill for $190,565, which is the balance of goodwill attributable to Viewpoint immediately prior to the decision to shut down. This impairment is included in the consolidated statement of operations for the year ended December 31, 2024.

 

 

Intangible Assets

 

Intangible assets consisted of the following as of December 31, 2025 and 2024:

                        
   December 31, 2025   December 31, 2024 
    Gross Carrying
Amount
    Accumulated
Amortization
    Net Carrying
Amount
    Gross Carrying
Amount
    Accumulated
Amortization
    Net Carrying
Amount
 
Intangible assets subject to amortization:                              
Customer relationships  $17,592,387   $10,997,027   $6,595,360   $17,592,387   $9,236,609   $8,355,778 
Trademarks and trade names   5,128,583    3,825,336    1,303,247    5,128,583    3,295,335    1,833,248 
Non-compete agreements   690,000    690,000        690,000    690,000     
   $23,410,970   $15,512,363   $7,898,607   $23,410,970   $13,221,944   $10,189,026 

 

The following table presents the changes in intangible assets for the years ended December 31, 2025 and 2024:

    
Balance as of December 31, 2023  $11,209,664 
Intangible assets from Elle acquisition   1,280,000 
Amortization expense   (2,300,638)
Balance as of December 31, 2024  $10,189,026 
    Amortization expense   (2,290,419)
Balance as of December 31, 2025  $7,898,607 

 

Amortization expense related to intangible assets for the next five years is as follows:

     
 2026   $2,091,505 
 2027    1,406,262 
 2028    1,064,106 
 2029    906,886 
 2030    727,096 
 Thereafter    1,702,752 
 Total   $7,898,607