v3.26.1
Operating Segments (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Schedule of segment financial information

  ​ ​ ​

Upstream

  ​ ​ ​

Gas Gathering

  ​ ​ ​

Total

As of and for the year ended December 31, 2025

Operating revenue

Natural gas

$

29,121,446

$

$

29,121,446

Natural gas liquids

1,978,860

1,978,860

Oil and condensate

13,803,515

13,803,515

Gathering and compression fees

6,683,735

6,683,735

Intersegment gathering and compression fees

1,864,769

1,864,769

44,903,821

8,548,504

53,452,325

Reconciliation of operating revenue

Elimination of intersegment revenues

(1,864,769)

Total consolidated operating revenue(1)(3)

51,587,556

Operating costs

Gathering, transportation, and compression

7,836,882

7,836,882

Other lease operating expense

4,681,443

4,681,443

Gathering system operating expenses

2,362,036

2,362,036

Intersegment other lease operating expense

1,864,769

1,864,769

Impairment

3,936,669

3,936,669

Loss on sale of oil and gas properties

19,256,530

19,256,530

Depletion, depreciation, amortization and accretion

11,139,747

1,030,573

12,170,320

Segment operating (loss) income

$

(3,812,219)

$

5,155,895

$

(521,093)

Reconciliation of segment operating loss

Salary expense

(3,876,611)

Stock based compensation

(1,744,917)

Transaction costs

(2,947,907)

Other general and administrative

(3,291,624)

Elimination of intersegment other lease operating expenses

1,864,769

Interest income

188,369

Interest expense

(624,160)

Gain on derivative contracts

5,500,486

Other income

16,556

Net loss before income tax expense

$

(5,436,132)

Capital expenditures (2)

$

14,374,208

$

465,203

$

14,839,411

Segment assets (3)

$

181,251,460

$

6,068,250

$

187,319,710

Total segment assets reconciled to consolidated amounts are as follows:

Total segment assets

$

187,319,710

Current assets, net

32,583,778

Fair value of derivatives, long term

1,154,936

Other property and equipment

5,364,697

Operating lease right-of-use asset

488,949

Credit facility fees

774,347

Restricted Cash

553,000

Total assets

$

228,239,417

  ​ ​ ​

Upstream

  ​ ​ ​

Gas Gathering

  ​ ​ ​

Total

As of and for the year ended December 31, 2024

Operating revenue

Natural gas

$

10,786,068

$

$

10,786,068

Natural gas liquids

1,481,958

1,481,958

Oil and condensate

13,730,686

13,730,686

Gathering and compression fees

5,524,063

5,524,063

Intersegment gathering and compression fees

1,135,176

1,135,176

25,998,712

6,659,239

32,657,951

Reconciliation of operating revenue

Elimination of intersegment revenues

(1,135,176)

Total consolidated operating revenue(1)(3)

31,522,775

Operating costs

Gathering, transportation, and compression

4,996,764

4,996,764

Other lease operating expense

2,268,060

2,268,060

Gathering system operating expenses

2,265,190

2,265,190

Intersegment other lease operating expense

1,135,176

1,135,176

Impairment

1,450,076

1,450,076

Depletion, depreciation, amortization and accretion

9,275,604

909,515

10,185,119

Segment operating income

$

6,873,032

$

3,484,534

$

9,222,390

Reconciliation of segment operating income

Salary expense

(2,815,428)

Stock based compensation

(1,244,416)

Other general and administrative

(2,873,286)

Elimination of intersegment other lease operating expenses

1,135,176

Interest income

493,277

Interest expense

(46,400)

Loss on derivative contracts

(391,147)

Other income

76,727

Net income before income tax expense

$

3,556,893

Capital expenditures (2)

$

36,219,444

$

341,452

$

36,560,896

Segment assets (3)

$

97,944,718

$

6,666,860

$

104,611,578

Total segment assets reconciled to consolidated amounts are as follows:

Total segment assets

$

104,611,578

Current assets, net

14,131,519

Other property and equipment

897,099

Operating lease right-of-use asset

344,589

Restricted cash

470,000

Total assets

$

120,454,785

(1)Segment operating revenue represents revenues generated from the operations of the segment. Inter-segment sales during the years ended December 31, 2025 and 2024 have been eliminated upon consolidation. For the year ended December 31, 2025, three purchasers each accounted for 10% or more of our total revenue: ARM Energy (55%) and Ares Energy (20%) from the upstream segment and Williams (17%) from the gas gathering segment. For the year ended December 31, 2024, three purchasers each accounted for 10% or more of our total revenue: ARM Energy (30%) and Ares Energy (38%) from the upstream segment and Williams (20%) from the gas gathering segment.

(2)Capital expenditures for the Upstream segment consist primarily of the acquisition of properties, and the drilling and completing of wells while Gas Gathering consists of expenditures relating to the expansion, completion, and maintenance of the gathering and compression facility.

(3)Our upstream segment includes Canadian revenue and assets for the year ended December 31, 2025 of $1.0 million and $6.6 million, respectively. Our upstream segment includes Canadian revenue and assets for the year ended December 31, 2024 of $0.1 million and $3.7 million, respectively.