| SCHEDULE OF SEGMENT INFORMATION |
SCHEDULE
OF SEGMENT INFORMATION
| | |
| | |
| | |
| |
| | |
Year ended December 31, 2025 | |
| | |
Flywheel | | |
Corporate & Other | | |
| |
| | |
U.S. dollars in thousands | |
| Total revenues | |
| 247 | | |
| - | | |
| 247 | |
| Significant segment expenses | |
| | | |
| | | |
| | |
| Inventory write-off(1) | |
| 2,888 | | |
| - | | |
| 2,888 | |
| Research and development payroll(1) | |
| 2,431 | | |
| - | | |
| 2,431 | |
| Research and development projects(1) | |
| 354 | | |
| - | | |
| 354 | |
| Operating lease and maintenance(1) | |
| 607 | | |
| - | | |
| 607 | |
| Professional Services(1) | |
| - | | |
| 4,318 | | |
| 4,318 | |
| Directors Insurance(1) | |
| - | | |
| 515 | | |
| 515 | |
| Investors relations expenses(1) | |
| - | | |
| 1,019 | | |
| 1,019 | |
| Plant, property and equipment disposals(1) | |
| 453 | | |
| - | | |
| 453 | |
| Share-based compensation expense(1) | |
| (29 | ) | |
| 6,730 | | |
| 6,701 | |
| Unrealized loss on digital asset(1) | |
| - | | |
| 30,307 | | |
| 30,307 | |
| Digital asset custody and sponsor fees(1) | |
| - | | |
| 152 | | |
| 152 | |
| Other segment items(1) | |
| 3,699 | | |
| 2,392 | | |
| 6,091 | |
| Net loss | |
| 10,156 | | |
| 45,433 | | |
| 55,589 | |
| | |
| | | |
| | | |
| | |
| Total assets, as of December 31, 2025(2) | |
| 10,722 | | |
| 111,843 | | |
| 122,565 | |
ZOOZ
STRATEGY LTD
NOTES
TO THE FINANCIAL STATEMENTS (continued)
| | |
| | |
| | |
| |
| | |
Year ended December 31, 2024 | |
| | |
Flywheel | | |
Corporate & Other | | |
Total | |
| | |
U.S. dollars in thousands | |
| Total revenues | |
| 1,041 | | |
| - | | |
| 1,041 | |
| Significant segment expenses | |
| | | |
| | | |
| | |
| Inventory write-off(1) | |
| 457 | | |
| - | | |
| 457 | |
| Research and development payroll(1) | |
| 2,955 | | |
| - | | |
| 2,955 | |
| Research and development projects(1) | |
| 952 | | |
| - | | |
| 952 | |
| Operating lease and maintenance(1) | |
| 647 | | |
| - | | |
| 647 | |
| Professional Services(1) | |
| - | | |
| 1,520 | | |
| 1,520 | |
| Directors Insurance(1) | |
| - | | |
| 734 | | |
| 734 | |
| Share-based compensation expense(1) | |
| 286 | | |
| 83 | | |
| 369 | |
| Other segment items(1) | |
| 4,104 | | |
| 293 | | |
| 4,397 | |
| Net loss | |
| 8,360 | | |
| 2,630 | | |
| 10,990 | |
| Total assets, as of December 31, 2025(2) | |
| 12,473 | | |
| 364 | | |
| 12,837 | |
| | |
| | |
| | |
| |
| | |
Year ended December 31, 2023 | |
| | |
Flywheel | | |
Corporate & Other | | |
Total | |
| | |
U.S. dollars in thousands | |
| Total revenues | |
| 764 | | |
| - | | |
| 764 | |
| Significant segment expenses | |
| | | |
| | | |
| | |
| Inventory write-off | |
| 1,267 | | |
| - | | |
| 1,267 | |
| Research and development payroll | |
| 3,651 | | |
| - | | |
| 3,651 | |
| Research and development projects | |
| 1,085 | | |
| - | | |
| 1,085 | |
| Operating lease and maintenance | |
| 687 | | |
| - | | |
| 687 | |
| Professional Services | |
| - | | |
| 1,233 | | |
| 1,233 | |
| Directors Insurance | |
| - | | |
| 45 | | |
| 45 | |
| Share-based compensation expense | |
| (425 | ) | |
| 206 | | |
| (219 | ) |
| Other segment items(1) | |
| 5,240 | | |
| (470 | ) | |
| 4,770 | |
| Net loss | |
| 10,741 | | |
| 1,014 | | |
| 11,755 | |
| Total assets, as of December 31, 2025(2) | |
| 13,311 | | |
| 166 | | |
| 13,477 | |
| (1) | Other
segment items for the Flywheel Business are primarily related to cost of revenue, payroll
and other costs supporting the Company’s research and development activity, patents
and certain expenses that are not easily allocatable to specific functions. |
| (2) | Flywheel
Segment assets include all Company assets except digital assets, cash and cash equivalents,
short term prepaid expenses and long-term prepaid expenses. |
|