Stockholders’ Equity (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
| Schedule of Stock Option Valuation Assumption |
The
following table reflects the weighted average assumptions used to estimate the fair value of stock options granted during the years ended
December 31, 2025 and 2024:
Schedule of Stock Option Valuation Assumption
| | |
2025 | | |
2024 | |
| Volatility | |
| 88-105 | % | |
| 98-107 | % |
| Expected life (years) | |
| 5.27-10.00 | | |
| 5.27-6.02 | |
| Risk-free interest rate | |
| 3.65-4.58 | % | |
| 3.56-4.64 | % |
| Dividend rate | |
| — | % | |
| — | % |
|
| Schedule of Stock Option Activity |
The
following table summarizes the stock option activity for the years ended December 31, 2025 and 2024:
Schedule
of Stock Option Activity
| | |
Options | | |
Weighted-Average Exercise Price Per Share | |
| Outstanding and exercisable, January 1, 2024 | |
| 2,512,561 | | |
$ | 1.92 | |
| Granted | |
| 1,572,176 | | |
| 2.19 | |
| Exercised | |
| (834 | ) | |
| 1.95 | |
| Forfeited | |
| (17,915 | ) | |
| 1.95 | |
| Expired | |
| - | | |
| - | |
| Outstanding, December 31, 2024 | |
| 4,065,988 | | |
$ | 2.02 | |
| Granted | |
| 1,394,440 | | |
| 2.63 | |
| Exercised | |
| (4,900 | ) | |
| 1.33 | |
| Forfeited | |
| (39,521 | ) | |
| 2.16 | |
| Expired | |
| (151,899 | ) | |
| 1.36 | |
| Outstanding and expected to vest, December 31, 2025 | |
| 5,264,108 | | |
$ | 2.20 | |
|
| Schedule of Stock Outstanding and Exercisable |
The
following table discloses information regarding outstanding and exercisable options at December 31, 2025:
Schedule of Stock Outstanding and Exercisable
| | | |
Outstanding | | |
Exercisable | |
| Exercise Price Range | | |
Number of Option Shares | | |
Weighted Average Exercise Price | | |
Weighted Average Remaining Life (Years) | | |
Number of Option Shares | | |
Weighted Average Exercise Price | |
| $ | 0.00-1.00 | | |
| 256,500 | | |
$ | 0.80 | | |
| 5.2 | | |
| 256,500 | | |
$ | 0.80 | |
| | 1.01-2.00 | | |
| 1,550,170 | | |
| 1.84 | | |
| 6.6 | | |
| 1,262,602 | | |
| 1.85 | |
| | 2.01-3.00 | | |
| 3,090,748 | | |
| 2.30 | | |
| 8.2 | | |
| 1,656,991 | | |
| 2.38 | |
| | 3.10-6.00 | | |
| 366,690 | | |
| 3.85 | | |
| 9.7 | | |
| 18,076 | | |
| 5.02 | |
| | | | |
| 5,264,108 | | |
$ | 2.20 | | |
| 7.7 | | |
| 3,194,169 | | |
$ | 2.06 | |
|
| Schedule of Stock Warrant Activity |
The
following table summarizes the stock warrant activity for the years ended December 31, 2025 and 2024:
Schedule of Stock Warrant Activity
| | |
Warrants | | |
Weighted-Average Exercise Price Per Share | |
| Outstanding and exercisable, January 1, 2024 | |
| 2,311,161 | | |
$ | 0.71 | |
| Granted | |
| - | | |
| - | |
| Exercised | |
| - | | |
| - | |
| Forfeited | |
| - | | |
| - | |
| Expired | |
| - | | |
| - | |
| Outstanding and exercisable, December 31, 2024 | |
| 2,311,161 | | |
$ | 0.71 | |
| Granted | |
| 3,426,905 | | |
| 1.72 | |
| Exercised | |
| (156,000 | ) | |
| 0.80 | |
| Forfeited | |
| - | | |
| - | |
| Expired | |
| - | | |
| - | |
| Outstanding and exercisable, December 31, 2025 | |
| 5,582,066 | | |
$ | 1.32 | |
|
| Nexcella [Member] |
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
| Schedule of Stock Option Activity |
The
following table summarizes the stock option activity for the year ended December 31, 2024 for Nexcella:
Schedule
of Stock Option Activity
| | |
Options | | |
Weighted- Average Exercise Price Per Share | |
| Outstanding and exercisable, January 1, 2024 | |
| 186,528 | | |
$ | 6.49 | |
| Granted | |
| - | | |
| - | |
| Exercised | |
| - | | |
| - | |
| Forfeited | |
| (186,528 | ) | |
| 6.49 | |
| Expired | |
| - | | |
| - | |
| Outstanding and expected to vest, December 31, 2024 | |
| - | | |
$ | - | |
|
| Warrant [Member] |
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
| Schedule of Stock Outstanding and Exercisable |
The
following table discloses information regarding outstanding and exercisable warrants at December 31, 2025:
Schedule
of Stock Outstanding and Exercisable
| | | |
Outstanding | | |
Exercisable | |
| Exercise Price | | |
Number of Option Shares | | |
Weighted Average Exercise Price | | |
Weighted Average Remaining Life (Years) | | |
Number of Option Shares | | |
Weighted Average Exercise Price | |
| $ | 0.0001 | | |
| 1,913,661 | | |
$ | 0.0001 | | |
| - | | |
| 1,913,661 | | |
$ | 0.0001 | |
| | 0.01 | | |
| 490,196 | | |
| 0.01 | | |
| 9.95 | | |
| 490,196 | | |
| 0.01 | |
| | 2.00 | | |
| 2,936,709 | | |
| 2.00 | | |
| 9.68 | | |
| 2,936,709 | | |
| 2.00 | |
| | 6.25 | | |
| 241,500 | | |
| 6.25 | | |
| 0.96 | | |
| 241,500 | | |
| 6.25 | |
| | | | |
| 5,582,066 | | |
$ | 1.32 | | |
| 6.01 | | |
| 5,582,066 | | |
$ | 1.32 | |
|