v3.26.1
Consolidated Statements of Operations and Comprehensive Income (Loss)
12 Months Ended
Dec. 31, 2025
HKD ($)
$ / shares
shares
Dec. 31, 2025
USD ($)
$ / shares
shares
Dec. 31, 2024
HKD ($)
$ / shares
shares
Dec. 31, 2023
HKD ($)
$ / shares
shares
REVENUE        
COST OF REVENUE $ (134,741,409) $ (17,311,604) $ (118,166,134) $ (85,905,732)
Gross profit 35,049,668 4,503,189 35,326,931 31,359,864
OPERATING EXPENSES        
Selling and marketing (17,799,754) (2,286,916) (13,937,275) (7,817,266)
General and administrative (38,847,212) (4,991,098) (23,700,001) (25,490,535)
Total operating expenses (56,646,966) (7,278,014) (37,637,276) (33,307,801)
LOSS FROM OPERATION (21,597,298) (2,774,825) (2,310,345) (1,947,937)
OTHER INCOME (EXPENSES)        
Interest income 83,512 10,730 135,474 123,894
Interest expense (1,299,945) (167,017) (1,253,563) (1,470,798)
Other income 581,517 74,713 876,653 630,546
Other gains (losses), net 2,685,141 344,987 817,876 (1,617,052)
Total other (expenses) income, net 2,050,225 263,413 576,440 (2,333,410)
LOSS BEFORE INCOME TAX EXPENSES (19,547,073) (2,511,412) (1,733,905) (4,281,347)
INCOME TAX BENEFITS (EXPENSES) (268,349) (34,478) (926,503) 894,479
NET LOSS (19,815,422) (2,545,890) (2,660,408) (3,386,868)
FOREIGN CURRENCY TRANSLATION ADJUSTMENT (615,663) (79,101) (1,605,741) 1,185,094
TOTAL COMPREHENSIVE LOSS $ (20,431,085) $ (2,624,991) $ (4,266,149) $ (2,201,774)
Weighted average number of ordinary shares:        
Weighted average number of ordinary shares, Basic (in Shares) 20,300,000 20,300,000 18,478,962 18,000,000
Weighted average number of ordinary shares, Diluted (in Shares) 20,300,000 20,300,000 18,478,962 18,000,000
LOSS PER ORDINARY SHARE:        
LOSS PER ORDINARY SHARE, BASIC (in Dollars per share and Dollars per share) | (per share) $ (0.98) $ (0.13) $ (0.14) $ (0.19)
LOSS PER ORDINARY SHARE, DILUTED (in Dollars per share and Dollars per share) | (per share) $ (0.98) $ (0.13) $ (0.14) $ (0.19)
Third parties        
REVENUE        
REVENUE $ 168,737,530 $ 21,679,433 $ 152,854,430 $ 117,265,596
Related parties        
REVENUE        
REVENUE $ 1,053,547 $ 135,360 $ 638,635