| Schedule of detailed information about share capital |
| Schedule of detailed information about share capital | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Authorised, allotted and fully paid – classified as equity | |
2025 Number | | |
2025 £ | | |
2024 Number | | |
2024 £ | | |
2023 Number | | |
2023£ | |
| At 31 December | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Ordinary shares of £0.000001 each | |
| 225,817,808,922 | | |
| 225,818 | | |
| 6,685,918,922 | | |
| 334,296 | | |
| 1,189,577,722 | | |
| 1,189,578 | |
| ‘A’ Deferred shares of £1 each | |
| 1,000,001 | | |
| 1,000,001 | | |
| 1,000,001 | | |
| 1,000,001 | | |
| 1,000,001 | | |
| 1,000,001 | |
| ‘B’ Deferred shares of £0.001 each | |
| 4,063,321,418 | | |
| 4,063,321 | | |
| 4,063,321,418 | | |
| 4,063,321 | | |
| 4,063,321,418 | | |
| 4,063,321 | |
| ‘C’ Deferred shares of £0.00005 each | |
| 126,547,389,518 | | |
| 6,327,370 | | |
| 126,547,389,518 | | |
| 6,327,370 | | |
| – | | |
| – | |
| ‘D’ Deferred shares of £0.000001 each | |
| 2,482,747,137,178 | | |
| 2,482,747 | | |
| – | | |
| – | | |
| – | | |
| – | |
| Total | |
| | | |
| 14,099,257 | | |
| | | |
| 11,724,988 | | |
| | | |
| 6,252,900 | |
|
| Schedule of ordinary and deferred shares |
| Schedule of ordinary and deferred shares | | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| |
Ordinary Shares Number | | |
‘A’ Deferred Shares Number | | |
‘B’ Deferred Shares Number | | |
‘C’ Deferred Shares Number | | |
‘D’ Deferred Share Number | | |
Nominal value £ | |
| At 1 January 2023 | | |
| |
| 5,417,137 | | |
| 1,000,001 | | |
| | | |
| | | |
| | | |
| 5 | |
| 15 February 2023 | | |
Private Placement* | |
| 98,387,275 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 98 | |
| 26 May 2023 | | |
Registered Direct Offering* | |
| 276,697,310 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 277 | |
| 14 June 2023 | | |
Share sub-division and re-designation | |
| | | |
| – | | |
| 4,063,321,418 | | |
| – | | |
| – | | |
| n/a | |
| 21 December 2023 | | |
Shares issued on purchase Intangible asset (see note 11) | |
| 323,684,800 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 324 | |
| 21 December 2023 | | |
Registered Offering | |
| 485,391,200 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 485 | |
| At 31 December 2023 | | |
| |
| 1,189,577,722 | | |
| 1,000,001 | | |
| 4,063,321,418 | | |
| | | |
| | | |
| 1,189 | |
| 25 April 2024 | | |
Shares issued on purchase Intangible asset (see note 11) | |
| 151,265,200 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 151 | |
| 22 May 2024 | | |
Warrant inducement | |
| 1,614,435,600 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 1,614 | |
| 22 July 2024 | | |
Registered Direct Offering | |
| 2,129,516,800 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 2,130 | |
| February - October 2024 | | |
Exercise pre-funded warrants | |
| 1,502,426,000 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 1,502 | |
| February - May 2024 | | |
Exercise Series E & Series F warrants | |
| 98,697,600 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 99 | |
| 22 November 2024 | | |
Share sub-division and re-designation | |
| | | |
| – | | |
| – | | |
| 126,547,389,518 | | |
| – | | |
| n/a | |
| At 31 December 2024 | | |
| |
| 6,685,918,922 | | |
| 1,000,001 | | |
| 4,063,321,418 | | |
| 126,547,389,518 | | |
| | | |
| 6,685 | |
| 15 May 2025 | | |
Warrant inducement | |
| 2,004,330,000 | | |
| | | |
| | | |
| | | |
| | | |
| 2,004 | |
| 11 June 2025 | | |
Share sub-division and re-designation | |
| | | |
| | | |
| | | |
| | | |
| 2,482,747,137,178 | | |
| n/a | |
| | | |
Shares issued under ELOC | |
| 59,488,460,000 | | |
| | | |
| | | |
| | | |
| | | |
| 59,488 | |
| 19 December 2025 | | |
Registered Offering | |
| 157,639,100,000 | | |
| | | |
| | | |
| | | |
| | | |
| 157,639 | |
| At 31 December 2025 | | |
| |
| 225,817,808,922 | | |
| 1,000,001 | | |
| 4,063,321,418 | | |
| 126,547,389,518 | | |
| 2,482,747,137,178 | | |
| | |
| * |
Number of shares issued includes exercise of pre-funded warrants and Series A, Series B and Series C warrants that were exercisable on an ‘alternative cashless basis’. |
|