v3.26.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - GBP (£)
£ in Thousands
Share Capital [Member]
Share premium [member]
Merger reserve [member]
Warrant reserve [member]
Foreign Exchange Reserve [Member]
Retained earnings, profit (loss) for reporting period [member]
Total
At 1 January 2023 at Dec. 31, 2022 £ 1,108 £ 83,667 £ 53,003 £ 720   £ (135,336) £ 3,162
IfrsStatementLineItems [Line Items]              
Loss for the year   (7,079) (7,079)
Total comprehensive loss   (7,079) (7,079)
Transactions with owners              
Exercise of warrants on 22 March 2022  
Shares issued on 15 February 2023 1,956 3,013   4,969
Costs associated with share issue on 15 February 2023 (903)   (903)
Shares issued on 26 May 2023 2,380   (355) 2,025
Costs associated with share issue on 26 May 2023   (527) (527)
Shares issued on 21 December 2023 485 1,315   (1,273) 527
Costs associated with share issue on 21 December 2023   (441) (441)
Issue of shares to purchase intangible asset 324 955 1,422   2,701
Share-based payment charge   244 244
Total contribution by and distributions to owners 5,145 3,065 2,737   (2,352) 8,595
At 31 December 2023 at Dec. 31, 2023 6,253 86,732 53,003 3,457   (144,767) 4,678
IfrsStatementLineItems [Line Items]              
Loss for the year   (5,729) (5,729)
Total comprehensive loss   (5,729) (5,729)
Transactions with owners              
Shares issued on 22 May 2024 1,614 5,048   6,662
Costs associated with share issue on 22 May 2024 (487)   (487)
Shares issued on 22 July 2024 2,105 79 2   2,186
Costs associated with share issue on 22 July 2024 (55)   (297) (352)
Exercise of warrants on 22 March 2022 1,602 1,739 (2,565)   776
Issue of shares to purchase intangible asset 151 68   219
Share-based payment charge   369 369
Total contribution by and distributions to owners 5,472 6,392 (2,563)   72 9,373
At 31 December 2023 at Dec. 31, 2024 11,725 93,124 53,003 894 (150,424) 8,322
IfrsStatementLineItems [Line Items]              
Loss for the year (6,384) (6,384)
Foreign exchange translation 3 3
Total comprehensive loss 3 (6,384) (6,381)
Transactions with owners              
Shares issued under ELOC agreement 2,030 4,817 6,847
Costs associated with ELOC agreement 86 (77) 9
Shares issued on 15 May 2025 100 143 243
Costs associated with share issue on 15 May 2025 (8) (8)
Shares issued 19 December 2025 158 1,110 1,184 2,452
Costs associated with share issue on 19 December 2025 (186) (173) (359)
Lapse warrants (720) 720
Share-based payment charge 280 280
Total contribution by and distributions to owners 2,374 5,799   291   1,000 9,464
At 31 December 2023 at Dec. 31, 2025 £ 14,099 £ 98,923 £ 53,003 £ 1,185 £ 3 £ (155,674) £ 11,405