| Share capital |
| Schedule of detailed information about share capital | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Authorised, allotted and fully paid – classified as equity | |
2025 Number | | |
2025 £ | | |
2024 Number | | |
2024 £ | | |
2023 Number | | |
2023£ | |
| At 31 December | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Ordinary shares of £0.000001 each | |
| 225,817,808,922 | | |
| 225,818 | | |
| 6,685,918,922 | | |
| 334,296 | | |
| 1,189,577,722 | | |
| 1,189,578 | |
| ‘A’ Deferred shares of £1 each | |
| 1,000,001 | | |
| 1,000,001 | | |
| 1,000,001 | | |
| 1,000,001 | | |
| 1,000,001 | | |
| 1,000,001 | |
| ‘B’ Deferred shares of £0.001 each | |
| 4,063,321,418 | | |
| 4,063,321 | | |
| 4,063,321,418 | | |
| 4,063,321 | | |
| 4,063,321,418 | | |
| 4,063,321 | |
| ‘C’ Deferred shares of £0.00005 each | |
| 126,547,389,518 | | |
| 6,327,370 | | |
| 126,547,389,518 | | |
| 6,327,370 | | |
| – | | |
| – | |
| ‘D’ Deferred shares of £0.000001 each | |
| 2,482,747,137,178 | | |
| 2,482,747 | | |
| – | | |
| – | | |
| – | | |
| – | |
| Total | |
| | | |
| 14,099,257 | | |
| | | |
| 11,724,988 | | |
| | | |
| 6,252,900 | |
At a General Meeting on 11 June 2025, shareholders approved the subdivision
and redesignation of the Company’s Issued Ordinary Shares of £0.00005 each into to one Ordinary Share of £0.000001 each
and 49 ‘D’ Deferred Shares of £0.000001 each. The ‘D’ Deferred Shares have limited rights and are effectively
valueless.
On 31 July 2025 the Company effected a ratio change in the number of
Ordinary Shares represented by ADSs from 10,000 Ordinary Shares per ADS to 100,000 Ordinary Shares per ADS.
During the year the Company issued the following warrants over ADSs,
and these were recognised in the warrant reserve until exercise:
| Schedule of warrant reserve recognize | | |
| | |
| | | |
Pre-Funded Warrants | |
| As at 1 January 2025 | | |
| 1,773 | |
| Issued: | | |
| | |
| December 2025 Registered Offering | | |
| 2,891,781 | |
| Exercised | | |
| (1,419,391 | ) |
| Lapsed | | |
| (33 | ) |
| As at 31 December 2025 | | |
| 1,474,130 | |
Numbers of warrants and related exercise prices are after the impact
of the ADS ratio changes on 31 July 2025.
In accordance with the Articles of Association for the Company adopted
on 11 June 2025, the share capital of the Company consists of an unlimited number of ordinary shares of nominal value £0.000001
each. Ordinary and deferred shares were recorded as equity.
Rights attaching to the shares following the incorporation of
Biodexa Pharmaceuticals plc
Shares classified as equity
The holders of ordinary shares in the capital of the Company have the
following rights:
(a) to receive notice of, to attend and to vote at all general
meetings of the Company, in which case shareholders shall have one vote for each share of which he is the holder; and,
(b) to receive such dividend as is declared by the Board on each
share held.
The holders of both classes of deferred shares in the capital of the
Company:
(a) shall not be entitled to receive notice of or to attend or
speak at any general meeting of the Company or to vote on any resolution to be proposed at any general meeting of the Company; and
(b) shall not be entitled to receive any dividend or other distribution
of out of the profits of the Company.
In the event of a distribution of assets, the deferred shareholders
shall receive the nominal amount paid up on such share after the holder of each ordinary share shall have received (in cash or specie)
the amount paid up or credited as paid up on such ordinary share together with an additional payment of £100 per share. The Company
has the authority to purchase the deferred shares and may require the holder of the deferred shares to sell them for a price not exceeding
1p for all the deferred shares.
| Schedule of ordinary and deferred shares | | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| |
Ordinary Shares Number | | |
‘A’ Deferred Shares Number | | |
‘B’ Deferred Shares Number | | |
‘C’ Deferred Shares Number | | |
‘D’ Deferred Share Number | | |
Nominal value £ | |
| At 1 January 2023 | | |
| |
| 5,417,137 | | |
| 1,000,001 | | |
| | | |
| | | |
| | | |
| 5 | |
| 15 February 2023 | | |
Private Placement* | |
| 98,387,275 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 98 | |
| 26 May 2023 | | |
Registered Direct Offering* | |
| 276,697,310 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 277 | |
| 14 June 2023 | | |
Share sub-division and re-designation | |
| | | |
| – | | |
| 4,063,321,418 | | |
| – | | |
| – | | |
| n/a | |
| 21 December 2023 | | |
Shares issued on purchase Intangible asset (see note 11) | |
| 323,684,800 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 324 | |
| 21 December 2023 | | |
Registered Offering | |
| 485,391,200 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 485 | |
| At 31 December 2023 | | |
| |
| 1,189,577,722 | | |
| 1,000,001 | | |
| 4,063,321,418 | | |
| | | |
| | | |
| 1,189 | |
| 25 April 2024 | | |
Shares issued on purchase Intangible asset (see note 11) | |
| 151,265,200 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 151 | |
| 22 May 2024 | | |
Warrant inducement | |
| 1,614,435,600 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 1,614 | |
| 22 July 2024 | | |
Registered Direct Offering | |
| 2,129,516,800 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 2,130 | |
| February - October 2024 | | |
Exercise pre-funded warrants | |
| 1,502,426,000 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 1,502 | |
| February - May 2024 | | |
Exercise Series E & Series F warrants | |
| 98,697,600 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 99 | |
| 22 November 2024 | | |
Share sub-division and re-designation | |
| | | |
| – | | |
| – | | |
| 126,547,389,518 | | |
| – | | |
| n/a | |
| At 31 December 2024 | | |
| |
| 6,685,918,922 | | |
| 1,000,001 | | |
| 4,063,321,418 | | |
| 126,547,389,518 | | |
| | | |
| 6,685 | |
| 15 May 2025 | | |
Warrant inducement | |
| 2,004,330,000 | | |
| | | |
| | | |
| | | |
| | | |
| 2,004 | |
| 11 June 2025 | | |
Share sub-division and re-designation | |
| | | |
| | | |
| | | |
| | | |
| 2,482,747,137,178 | | |
| n/a | |
| | | |
Shares issued under ELOC | |
| 59,488,460,000 | | |
| | | |
| | | |
| | | |
| | | |
| 59,488 | |
| 19 December 2025 | | |
Registered Offering | |
| 157,639,100,000 | | |
| | | |
| | | |
| | | |
| | | |
| 157,639 | |
| At 31 December 2025 | | |
| |
| 225,817,808,922 | | |
| 1,000,001 | | |
| 4,063,321,418 | | |
| 126,547,389,518 | | |
| 2,482,747,137,178 | | |
| | |
| * |
Number of shares issued includes exercise of pre-funded warrants and Series A, Series B and Series C warrants that were exercisable on an ‘alternative cashless basis’. |
|