|
Innovator Equity Autocallable Income Strategy ETF
|
||||||||
|
Schedule of Investments
|
||||||||
|
January 31, 2026 (Unaudited)
|
||||||||
|
U.S. TREASURY BILLS - 105.5%
|
Par
|
Value
|
||||||
|
3.59%, 02/24/2026 (a)(b)
|
$
|
20,082,000
|
$
|
20,037,595
|
||||
|
TOTAL U.S. TREASURY BILLS (Cost $20,036,102)
|
20,037,595
|
|||||||
|
TOTAL INVESTMENTS - 105.5% (Cost $20,036,102)
|
20,037,595
|
|||||||
|
Money Market Deposit Account - 1.5% (c)
|
276,538
|
|||||||
|
Liabilities in Excess of Other Assets - (7.0)%
|
(1,322,720
|
)
|
||||||
|
$
|
18,991,413
|
|||||||
|
Par amount is in USD unless otherwise indicated.
|
||||||||
|
Percentages are stated as a percent of net assets.
|
||||||||
|
(a)
|
The rate shown is the annualized yield as of January 31, 2026.
|
|
(b)
|
All or a portion of the security has been pledged as collateral for swap contracts.
|
|
(c)
|
The U.S. Bank Money Market Deposit Account (the “MMDA”) is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of January 31, 2026 was 3.45%.
|
|
Innovator Equity Autocallable Income Strategy ETF
|
||||||||||||||||||||
|
Schedule of Interest Rate Swap Contracts
|
||||||||||||||||||||
|
January 31, 2026
|
||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||
|
Reference Entity
|
Long/Short
|
Fixed Rate Received
|
Floating Rate
Index - Paid
|
Payment
Frequency
|
Maturity
Date
|
Notional
Amount
|
Upfront
Premiums Paid
(Received)
|
Unrealized
Appreciation
(Depreciation) |
||||||||||||
|
Alphabet, Inc.
|
Long
|
12.25%
|
SOFR
|
Monthly
|
11/1/2028
|
$
|
2,000,000
|
$
|
72,275
|
$
|
7,838
|
|||||||||
|
Amazon.com, Inc.
|
Long
|
11.35%
|
SOFR
|
Monthly
|
12/1/2028
|
2,000,000
|
(1,170
|
)
|
(886
|
)
|
||||||||||
|
Apple, Inc.
|
Long
|
9.12%
|
SOFR
|
Monthly
|
10/2/2028
|
2,000,000
|
18,372
|
(16,910
|
)
|
|||||||||||
|
Berkshire Hathaway, Inc.
|
Long
|
5.95%
|
SOFR
|
Monthly
|
12/1/2028
|
2,000,000
|
14,524
|
(28,403
|
)
|
|||||||||||
|
Broadcom, Inc.
|
Long
|
18.80%
|
SOFR
|
Monthly
|
11/1/2028
|
2,000,000
|
(4,493
|
)
|
(60,525
|
)
|
||||||||||
|
Meta Platforms, Inc.
|
Long
|
13.11%
|
SOFR
|
Monthly
|
10/2/2028
|
2,000,000
|
(13,183
|
)
|
86,776
|
|||||||||||
|
Microsoft Corp.
|
Long
|
8.56%
|
SOFR
|
Monthly
|
12/1/2028
|
2,000,000
|
900
|
(137,711
|
)
|
|||||||||||
|
Nvidia Corp.
|
Long
|
17.05%
|
SOFR
|
Monthly
|
12/1/2028
|
2,000,000
|
3,843
|
(3,518
|
)
|
|||||||||||
|
Oracle Corp.
|
Long
|
20.88%
|
SOFR
|
Monthly
|
11/1/2028
|
2,000,000
|
(30,065
|
)
|
(416,440
|
)
|
||||||||||
|
Tesla, Inc.
|
Long
|
26.12%
|
SOFR
|
Monthly
|
10/2/2028
|
2,000,000
|
965
|
29,292
|
||||||||||||
|
Total Swaps
|
|
|
|
|
$
|
61,968
|
$
|
(540,487
|
)
|
|||||||||||
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
||||||||||||||||
|
Goldman Sachs is the counterparty for the swaps in the Fund.
|
|
|
|
|||||||||||||||||
|
SOFR - Secured Overnight Borrowing Rate
|
|
|
|
|||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Investments:
|
||||||||||||||||
|
U.S. Treasury Bills
|
$
|
–
|
$
|
20,037,595
|
$
|
–
|
$
|
20,037,595
|
||||||||
|
Total Investments
|
$
|
–
|
$
|
20,037,595
|
$
|
–
|
$
|
20,037,595
|
||||||||
|
Other Financial Instruments:
|
||||||||||||||||
|
Interest Rate Swaps*
|
$
|
–
|
$
|
123,906
|
$
|
–
|
$
|
123,906
|
||||||||
|
Total Other Financial Instruments
|
$
|
–
|
$
|
123,906
|
$
|
–
|
$
|
123,906
|
||||||||
|
Liabilities:
|
||||||||||||||||
|
Other Financial Instruments:
|
||||||||||||||||
|
Interest Rate Swaps*
|
$
|
–
|
$
|
(664,393
|
)
|
$
|
–
|
$
|
(664,393
|
)
|
||||||
|
Total Other Financial Instruments
|
$
|
–
|
$
|
(664,393
|
)
|
$
|
–
|
$
|
(664,393
|
)
|
||||||
|
* The fair value of the Fund's investment represents the unrealized appreciation (depreciation) as of January 31, 2026.
|
||||||||||||||||
|
Refer to the Schedule of Investments for further disaggregation of investment categories.
|
||||||||||||||||
|
Allocation of Portfolio Holdings as of January 31, 2026
(% of Net Assets)
|
||||||||
|
|
||||||||
|
U.S. Treasury Bills
|
$
|
20,037,595
|
105.5
|
%
|
||||
|
Money Market Deposit Account
|
276,538
|
1.5
|
||||||
|
Liabilities in Excess of Other Assets
|
(1,322,720
|
)
|
(7.0
|
)
|
||||
|
$
|
18,991,413
|
100.0
|
%
|
|||||