v3.26.1
Net Assets
12 Months Ended
Dec. 31, 2025
Net Assets [Abstract]  
Net Assets

7. Net Assets

Subscriptions

The Company holds monthly closings in connection with the Offering, in which the Company will issue Shares to investors for immediate cash investment. Each of the Company’s closings in connection with the Offering will be conducted in reliance on exemptions from the registration requirements of the Securities Act of 1933, as amended ("1933 Act"), including the exemption provided by Section 4(a)(2) of the 1933 Act and Regulation D promulgated thereunder, and other exemptions from the registration requirements of the 1933 Act. In addition, we may continue to allow certain investors to fund their investment in the Company over time through drawdowns of their capital commitments in lieu of fully funding their investment on the date their subscription agreement is accepted by the Company. The Company reserves the right to conduct additional offerings of securities in the future in addition to the Offering. Moreover, although the Company intends to issue Shares on a monthly basis, the Company retains the right, if determined by it in its sole discretion, to accept subscriptions and issue Shares, in amounts to be determined by the Company, more or less frequently to one or more investors for regulatory, tax or other reasons.

The Shares are not subject to upfront selling commissions or annual ongoing shareholder servicing fees.

We may continue to allow certain investors to fund their investment in the Company over time through drawdowns of their capital commitments in lieu of fully funding their investment on the date their subscription agreement is accepted by the Company. With respect to unfunded capital commitments, we will draw down on such commitments over time, on an as-needed basis by delivering a drawdown notice to each investor. All purchases of Shares pursuant to the capital commitments will generally be made pro rata in accordance with remaining capital commitments of all investors at a per Share price equal to NAV per Share as of the previous month close.

Capital Activity

The table below summarizes the Shares issued and net proceeds during the following periods:

 

 

 

 

 

 

($ in thousands)

 

Subscriptions Effective

 

Shares Issued

 

 

Net Proceeds

 

Year ended December 31, 2025

 

 

 

 

 

 

August 1, 2025

 

 

30,501,210

 

 

$

762,530

 

September 1, 2025

 

 

31,969

 

 

 

800

 

October 1, 2025

 

 

1,358,688

 

 

 

33,976

 

November 1, 2025

 

 

1,004,436

 

 

 

25,000

 

December 1, 2025

 

 

1,852,351

 

 

 

46,010

 

 

 

34,748,654

 

 

$

868,316

 

 

As of December 31, 2025, the Company had $94.3 million of unfunded capital commitments.

Net Asset Value

Pursuant to Rule 2a-5 under the 1940 Act, the Board designated the Adviser as its "valuation designee", which includes calculating the net asset value per share.

The Company issues Shares at the net asset value per share, determined monthly by dividing the value of total assets minus liabilities by the total number of Shares outstanding at the respective month end. The Company will determine NAV for our Shares as of the last day of each calendar month. Shares issuances related to monthly subscriptions are effective the first calendar day of each month. The below table details net asset value per Share since the Initial Share Issuance:

 

Period from Initial Share Issuance to December 31, 2025

 

NAV Per Share

 

August 1, 2025

 

$

25.00

 

August 31, 2025

 

 

 

 

25.02

 

September 30, 2025

 

 

25.01

 

October 31, 2025

 

 

24.89

 

November 30, 2025

 

 

24.84

 

December 31, 2025

 

 

24.64

 

 

Distributions

The Company intends to declare monthly distribution amounts per share of beneficial interest, payable monthly in arrears. To the extent the Company's taxable earnings fall below the total amount of its distributions for any given fiscal year, a portion of those distributions may be deemed to be a return of capital to Shareholders for U.S. federal income tax purposes.

The following tables summarize the Company’s distributions with a record date during the following periods:

 

Declaration Date1

 

Record Date

 

Payment Date

 

Shares
Outstanding

 

 

Distribution
Per Share

 

 

Total
Distributions
Declared

 

August 27, 2025

 

August 31, 2025

 

September 30, 2025

 

 

30,501,210

 

 

 

0.1458

 

 

$

4,448

 

September 30, 2025

 

September 30, 2025

 

October 31, 2025

 

 

30,566,728

 

 

 

0.1512

 

 

 

4,621

 

October 23, 2025

 

October 31, 2025

 

November 25, 2025

 

 

31,960,592

 

 

 

0.1563

 

 

 

4,995

 

November 19, 2025

 

November 30, 2025

 

December 23, 2025

 

 

33,002,936

 

 

 

0.1659

 

 

 

5,476

 

December 17, 2025

 

December 31, 2025

 

January 27, 2026

 

 

34,892,021

 

 

 

0.1708

 

 

 

5,958

 

Total distributions declared for from the period of Initial Share Issuance to December 31, 2025

 

 

$

25,499

 

 

The Company funds its cash distributions to Shareholders from any source of funds available to it, including but not limited to offering proceeds, net investment income from operations, capital gains proceeds from the sale of assets, dividends or other distributions paid to it on account of preferred and common equity investments in portfolio companies and expense support from the Adviser, which is subject to recoupment.

Distribution Reinvestment Plan

The Board approved the distribution reinvestment plan ("DRIP") on July 14, 2025. The DRIP provides for reinvestment of any cash distributions on behalf of shareholders who have enrolled in the DRIP. Shareholders who have enrolled in the DRIP will have their cash distribution automatically reinvested in additional Shares, rather than receiving the cash distribution.

The following table summarizes the Company's distributions reinvested for the year ended December 31, 2025:

 

 

 

 

 

 

 

 

 

 

 

($ in thousands)

 

Record Date

 

Reinvest Date

 

DRIP Shares Issued

 

 

Amount ($) per share

 

 

DRIP Shares Value

 

August 31, 2025

 

September 1, 2025

 

 

33,548

 

 

$

25.02

 

 

$

840

 

September 30, 2025

 

October 1, 2025

 

 

35,175

 

 

 

25.01

 

 

 

880

 

October 31, 2025

 

November 1, 2025

 

 

37,908

 

 

 

24.89

 

 

 

944

 

November 30, 2025

 

December 1, 2025

 

 

36,735

 

 

 

24.84

 

 

 

912

 

 

 

 

 

143,367

 

 

 

 

 

$

3,575

 

Share Repurchase Program

At the discretion of the Board and beginning no later than 12 months following August 1, 2025, the date on which the Company made its BDC Election, the Company intends to commence a share repurchase program in which the Company intends to offer to repurchase up to 5% of its Shares outstanding (either by number of Shares or aggregate net asset value) in each quarter. The Board may amend, suspend or terminate the share repurchase program if it deems such action to be in the Company's best interest and the best interest of the Shareholders. The Company will conduct any such repurchase offers in accordance with the requirements of Rule 13e-4 promulgated under the Securities Exchange Act of 1934, as amended, and the 1940 Act, with the terms of such tender offer published in a tender offer statement to be sent to all Shareholders and filed with the SEC on Schedule TO.

Under the share repurchase program, to the extent the Company offers to repurchase Shares in any particular quarter, the Company expects to repurchase Shares pursuant to tender offers using a purchase price equal to the net asset value per share as of the last calendar day of the applicable month designated by the Board, less 2.0% from such net asset value for Shares that have not been outstanding for at least one year (the "Early Repurchase Deduction"). The one-year holding period is measured as of the subscription closing date immediately following the repurchase date. Shares tendered for repurchase will be treated as having been repurchased on a "first in-first out" basis. The Early Repurchase Deduction will not apply to Shares acquired through the Fund's dividend reinvestment plan. The Early Repurchase Deduction will apply uniformly to all Shares regardless of class. The Early Repurchase Deduction may be waived in the case of repurchase requests: (i) arising from the death or qualified disability of a Shareholder; (ii) submitted by discretionary model portfolio management programs (and similar arrangements); (iii) from feeder funds (or similar vehicles) primarily created to hold our Shares, which are offered to non-U.S. persons, where such funds seek to avoid imposing such a deduction because of administrative or systems limitations; and (iv) in the event that a Shareholder's Shares are repurchased because the Shareholder has failed to maintain the

minimum account balance, if any. The Early Repurchase Deduction may also be waived when required by law, regulation, or similar requirement and in other circumstances where the Board determines that doing so is in the best interests of the Company. The Early Repurchase Deduction will be retained by the Company for the benefit of remaining Shareholders. In the event the amount of Shares tendered exceeds the repurchase offer amount, Shares will be repurchased on a pro rata basis.