SCHEDULE OF WEIGHTED-AVERAGE ASSUMPTIONS (Details) $ in Thousands |
12 Months Ended |
|---|---|
|
Dec. 31, 2024
USD ($)
| |
| DisclosureOfCompensationRelatedCostsSharebasedPaymentsLineItem [Line Items] | |
| Expected volatility | 68.00% |
| Expected dividends | $ 0 |
| Risk-free interest rate, minimum | 3.80% |
| Risk free interest rate, maximum | 4.50% |
| Forfeitures | $ 0 |
| Minimum [Member] | |
| DisclosureOfCompensationRelatedCostsSharebasedPaymentsLineItem [Line Items] | |
| Expected term | 5 years 9 months 18 days |
| Maximum [Member] | |
| DisclosureOfCompensationRelatedCostsSharebasedPaymentsLineItem [Line Items] | |
| Expected term | 6 years 3 months |
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Share based compensation arrangement by share based payment award fair value assumptions forfeitures No definition available.
|
| X | ||||||||||
- Definition The estimated amount of dividends to be paid to holders of the underlying shares (expected dividends) over the option's term. Dividends are taken into account because payment of dividends to shareholders reduces the fair value of the underlying shares, and option holders generally do not receive dividends. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The maximum risk-free interest rate assumption that is used in valuing an option on its own shares. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The minimum risk-free interest rate assumption that is used in valuing an option on its own shares. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Expected term of award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|