Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Taxes [Abstract] |
|
| Schedule of Income (Loss) Before Income Taxes |
Income (loss) before income taxes is attributable to the following geographic locations for the years ended December 31: | | | For the Years Ended December 31, | | | | | 2025 | | | 2024 | | | Domestic (loss) income before income taxes | | $ | (11,205,757 | ) | | $ | (839,368 | ) | | Foreign (loss) income before income taxes | | | (14,562,613 | ) | | | 3,083,387 | | | Total (loss) income before income taxes | | $ | (25,768,370 | ) | | $ | 2,244,019 | |
|
| Schedule of Tax Expense (Benefit) for Income Taxes |
The tax expense (benefit) for income taxes consisted of the following components for the years ended December 31: | | | For the Years Ended December 31, | | | | | 2025 | | | 2024 | | | Current: | | | | | | | | Federal | | $ | 657,249 | | | $ | 247,244 | | | State | | | - | | | | - | | | Foreign | | | (1,030,416 | ) | | | 861,943 | | | Total current income taxes | | | (373,167 | ) | | $ | 1,109,187 | | | Deferred: | | | | | | | | | | Federal | | | (2,431,059 | ) | | | (15,395 | ) | | State | | | (147,977 | ) | | | - | | | Foreign | | | 1,866,371 | | | | (219,615 | ) | | Total deferred income taxes | | | (712,665 | ) | | | (235,010 | ) | | Total income tax (benefit)/provision | | $ | (1,085,832 | ) | | $ | 874,177 | |
|
| Schedule of U.S. Federal Statutory Income Tax Rate |
The reconciliation of the U.S. federal statutory income tax rate to the 2025 effective income tax rate was as follows: | | | For the Year Ended December 31, 2025 | | | | | Amount $ | | | Percentage % | | | Federal tax at statutory rate | | $ | (5,411,357 | ) | | | 21.0 | % | | Domestic federal | | | | | | | | | | Nontaxable or nondeductible items | | | (77,849 | ) | | | 0.3 | % | | Cross-border tax laws | | | | | | | | | | GILTI inclusions | | | 657,500 | | | | (2.6 | )% | | Other reconciling items | | | (251 | ) | | | 0.0 | % | | Domestic state income taxes, net of federal effect (1) | | | (147,976 | ) | | | 0.6 | % | | | | | | | | | | | | Foreign tax effects | | | | | | | | | | Canada | | | | | | | | | | Stock based compensation | | | 965,575 | | | | (3.7 | )% | | Other | | | (360,970 | ) | | | 1.4 | % | | Statutory income tax rate differential | | | 660,095 | | | | (2.6 | )% | | | | | | | | | | | | Cayman Islands | | | | | | | | | | Statutory income tax rate differential | | | 2,735,717 | | | | (10.6 | )% | | | | | | | | | | | | Other foreign jurisdictions | | | (106,316 | ) | | | 0.4 | % | | | | | | | | | | | | Worldwide changes in unrecognized tax benefits | | | - | | | | 0.0 | % | | | | | | | | | | | | Total income tax expense | | $ | (1,085,832 | ) | | $ | 4.2 | % | | (1) | State taxes in Nebraska, Pennsylvania contributed to the majority of the tax effect in this category. |
|
| Schedule of Income Tax Expense(Benefit) Applying the U.S. Federal Income Rate |
Income tax expense(benefit) for the year ended December 31, 2024 differed from the amounts computed by applying the U.S. federal income rate of 21% to pre-tax income as a result of the following: | | | Year Ended December 31, | | | | | 2024 | | | US Federal income tax rate | | | 21.0 | % | | Effect of foreign operations taxed at various rates | | | -0.3 | % | | GILTI Inclusion | | | 18.2 | % | | Non-deductible Fixed Asset Impairment | | | 1.1 | % | | Effect of change in valuation allowance | | | (1.0 | )% | | Others | | | 0.0 | % | | Effective income tax rate | | | 39.0 | % |
|
| Schedule of Significant Components of Deferred Income Tax Assets and Liabilities |
The significant components of deferred income tax assets and liabilities were as follows: | | | December 31, 2025 | | | December 31, 2024 | | | Deferred tax assets: | | | | | | | | Net operating losses carry forwards | | $ | 9,052,613 | | | $ | 1,318,934 | | | Share-based compensation | | | 690,364 | | | | 645,786 | | | Lease liabilities | | | 1,269,745 | | | | 2,085,460 | | | Unrealized foreign exchange gain/loss | | | - | | | | 277 | | | Foreign lease | | | 800,677 | | | | - | | | Start-up cost amortization | | | 73,344 | | | | - | | | Accrued Expenses | | | 180,795 | | | | - | | | Other deferred tax assets | | | 50,471 | | | | 92,816 | | | Gross deferred tax assets | | | 12,118,009 | | | | 4,143,273 | | | Less: valuation allowance | | | (84,595 | ) | | | - | | | Net deferred tax assets | | $ | 12,033,414 | | | $ | 4,143,273 | | | | | | | | | | | | | Deferred tax liabilities: | | | | | | | | | Right-of-use asset | | $ | (1,673,657 | ) | | $ | (2,479,301 | ) | | Basis difference in fixed assets | | | (7,114,767 | ) | | | (1,932,206 | ) | | Allowance for bad debt | | | (239,891 | ) | | | - | | | Unrealized foreign exchange gain/loss | | | (24,960 | ) | | | - | | | Prepaid assets | | | (55,036 | ) | | | - | | | Capitalized contract costs | | | (2,753,633 | ) | | | - | | | CTA | | | (101,851 | ) | | | - | | | Basis difference in intangible | | | (3,174,107 | ) | | | (3,403,248 | ) | | Gross deferred tax liabilities | | | (15,137,902 | ) | | | (7,814,755 | ) | | Total net deferred tax liabilities | | $ | (3,104,488 | ) | | $ | (3,671,482 | ) |
|
| Schedule of Changes in the Valuation Allowance for Deferred Tax Assets |
Changes in the valuation allowance for deferred tax assets for the years ended December 31 are as follows: | | | For the Years Ended December 31, | | | | | 2025 | | | 2024 | | | | | | | | | | | Beginning balance | | $ | - | | | $ | - | | | Current increase | | | 84,595 | | | | - | | | Ending Balance | | $ | 84,595 | | | | - | |
|
| Schedule of Net Operating Loss Carryforwards for Federal, State and Foreign Tax Purposes |
Our net operating loss carryforwards for federal, state and foreign tax purposes which expire, if not utilized, at various intervals from 2026, are outlined below: | Expiration Date(1) (2) | | Federal | | | State | | | Foreign | | | 2026 | | | - | | | | - | | | | - | | | 2027 to 2030 | | | - | | | | - | | | | - | | | 2031 to 2035 | | | - | | | | - | | | | 1,074,393 | | | 2036 to 2040 | | | - | | | | 14,403,560 | | | | - | | | 2041 to 2045 | | | - | | | | 1,621,761 | | | | 11,987,133 | | | 2046 to 2050 | | | - | | | | - | | | | - | | | 2051 to 2055 | | | - | | | | - | | | | - | | | Indefinite | | | 25,246,110 | | | | 361,210 | | | | - | | | | | | 25,246,110 | | | | 16,386,531 | | | | 13,061,526 | | | (1) | In certain jurisdictions, the net operating loss carryforwards can only be used to offset a percentage of taxable income in a given year. | | | | | (2) | The amounts are gross. |
|
| Schedule of Income Taxes Paid/(Refund) by Jurisdiction |
We applied ASU 2023-09 on a prospective basis as discussed in Note 2. Summary of Significant Accounting Policies. Accordingly, the income taxes paid/(refund) by jurisdiction (net of refunds received) below provide the disclosures required by ASU 2023-09 for the year ended December 31, 2025: | | | 2025 | | | US federal | | $ | 225,000 | | | US states | | | - | | | Foreign | | | | | | Iceland | | | 373,182 | | | Total foreign | | | 373,182 | | | Total income taxes paid (net of refund received) | | $ | 598,182 | |
|