v3.26.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
shares in Thousands, $ in Thousands
Share Capital
Share Premium
Treasury shares
Reserves
Translation Difference
Valuation Adjustments
Result for the Year
Non-controlling Interests
Total
Shares outstanding at beginning of period at Dec. 31, 2022 188,883                
Equity at beginning of period at Dec. 31, 2022 $ 1,962 $ 86,220 $ (11,932) $ 365,386 $ (242,623) $ 10,735 $ 440,314 $ 106,751 $ 756,813
Comprehensive profit for the year         10,824 (2,381) 82,662 16,544 107,649
Share-based compensation       7,244         7,244
Recording of profit/ (loss) in reserves       440,314     (440,314)    
Dividends paid non-controlling interest               (1,470) (1,470)
Other changes       (350)         (350)
Equity at end of period at Dec. 31, 2023 $ 1,962 86,220 (11,932) 812,594 (231,799) 8,354 82,662 121,825 869,886
Shares outstanding at end of period at Dec. 31, 2023 188,883                
Comprehensive profit for the year         (44,030) 276 23,538 (5,170) (25,386)
Share-based compensation       4,848         4,848
Recording of profit/ (loss) in reserves       82,662     (82,662)    
Own shares acquired     (2,428)           (2,428)
Dividends paid       (9,758)         (9,758)
Dividends paid non-controlling interest               (2,917) (2,917)
Other changes       (9,758)          
Equity at end of period at Dec. 31, 2024 $ 1,962 86,220 (14,360) 890,346 (275,829) 8,630 23,538 113,738 834,245
Shares outstanding at end of period at Dec. 31, 2024 188,883                
Comprehensive profit for the year         63,094 (3,953) (170,700) (4,358) (115,917)
Share-based compensation       1,775         1,775
Recording of profit/ (loss) in reserves       23,538     (23,538)    
Own shares acquired     (4,690)           (4,690)
Dividends paid       (10,451)         (10,451)
Dividends paid non-controlling interest               (12,740) (12,740)
Other changes       35         35
Equity at end of period at Dec. 31, 2025 $ 1,962 $ 86,220 $ (19,050) $ 905,243 $ (212,735) $ 4,677 $ (170,700) $ 96,640 $ 692,257
Shares outstanding at end of period at Dec. 31, 2025 188,883