Bank borrowings - (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Bank borrowings |
|
| Schedule of non-current and current bank borrowings |
| | | | | | | | | | | 2025 | | | | | Non-Current | | Current | | | | | Limit | | Amount | | Amount | | Total | | | US$'000 | | US$'000 | | US$'000 | | US$'000 | Borrowings carried at amortized cost: | | | | | | | | | Credit facilities | | 121,151 | | 19,000 | | 14,019 | | 33,019 | Borrowings from receivable factoring facility (Note 9) | | 70,500 | | — | | 36,856 | | 36,856 | Other loans | | — | | 41,136 | | 29,001 | | 70,137 | Total | | | | 60,136 | | 79,876 | | 140,012 |
| | | | | | | | | | | 2024 | | | | | Non-Current | | Current | | | | | Limit | | Amount | | Amount | | Total | | | US$'000 | | US$'000 | | US$'000 | | US$'000 | Borrowings carried at amortized cost: | | | | | | | | | Credit facilities | | 100,000 | | — | | — | | — | Borrowings from receivable factoring facility (Note 9) | | 62,334 | | — | | 35,059 | | 35,059 | Other loans | | — | | 13,911 | | 8,192 | | 22,103 | Total | | | | 13,911 | | 43,251 | | 57,162 |
|
| Schedule of non-current and current bank borrowings by currency |
| | | | | | | | | 2025 | | | Non-Current | | Current | | | | | Principal | | Principal | | | | | Amount | | Amount | | Total | | | US$'000 | | US$'000 | | US$'000 | Borrowings in USD | | 32,230 | | — | | 32,230 | Borrowings in EUR | | 27,906 | | 62,266 | | 90,172 | Borrowings in other currencies | | — | | 17,610 | | 17,610 | Total | | 60,136 | | 79,876 | | 140,012 |
| | | | | | | | | 2024 | | | Non-Current | | Current | | | | | Principal | | Principal | | | | | Amount | | Amount | | Total | | | US$'000 | | US$'000 | | US$'000 | Borrowings in USD | | 13,230 | | 18 | | 13,248 | Borrowings in EUR | | 681 | | 43,233 | | 43,914 | Total | | 13,911 | | 43,251 | | 57,162 |
|
| Schedule of non-current bank borrowings by maturity |
| | | | | | | | | | | | | | | | | 2025 | | | 2026 | | 2027 | | 2029 | | 2030 | | 2031 | | 2032 | | Total | | | US$'000 | | US$'000 | | US$'000 | | US$'000 | | US$'000 | | US$'000 | | US$'000 | Credit facilities | | 14,019 | | 19,000 | | — | | — | | — | | — | | 33,019 | Borrowings from supplier factoring facility | | 36,856 | | — | | — | | — | | — | | — | | 36,856 | Other loans | | 29,001 | | — | | 13,230 | | 3,231 | | 21,150 | | 3,525 | | 70,137 | Total | | 79,876 | | 19,000 | | 13,230 | | 3,231 | | 21,150 | | 3,525 | | 140,012 |
|