v3.26.1
Schedule I
12 Months Ended
Dec. 31, 2025
Schedule I  
Schedule I

Appendix I

Schedule I has been provided pursuant to the requirements of Rule 12-04(a) of Regulation S-X, of the US Securities and Exchange Commission (SEC) which require condensed financial information as to the financial position, cash flows and results of operations of Ferroglobe PLC, as of the same dates and for the same periods for which audited consolidated financial statements have been presented when the restricted net assets of consolidated subsidiaries exceed 25 percent of consolidated net assets as of the end of the most recently completed fiscal year.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with International Financial Reporting Standards have been condensed or omitted. The footnote disclosures contain supplementary information only and, as such, these statements should be read in conjunction with the notes to the accompanying consolidated financial statements.

Basis of Presentation

The presentation of Ferroglobe PLC separate condensed financial statements have been prepared using the same accounting policies as set out in the accompanying consolidated financial statements except that, in the separate condensed financial statements the investments in subsidiaries are being recorded at historic cost.

SCHEDULE I -  FERROGLOBE PLC (Parent company)

CONDENSED STATEMENT OF FINANCIAL POSITION AS OF DECEMBER 31, 2025 AND 2024

(in USD Thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

ASSETS

Non-current assets

 

  ​

 

  ​

Investment in subsidiaries

 

651,711

 

649,936

Property, plant and equipment

 

206

 

338

Loans to group companies

3,250

Total non-current assets

 

651,917

 

653,524

Current assets

 

 

Loans to group companies

3,250

Trade and other receivables

 

129

 

347

Trade and other receivables from subsidiaries

20,043

26,619

Other current assets

 

286

 

368

Cash and cash equivalents

 

498

 

614

Total current assets

 

24,206

 

27,948

Total assets

 

676,123

 

681,472

EQUITY AND LIABILITIES

Equity

 

 

  ​

Share capital

 

1,964

 

1,964

Share premium

75,073

75,073

Other reserves

 

(227,309)

 

(224,394)

Retained earnings

 

679,814

 

711,258

Total equity

 

529,542

 

563,901

Non-current liabilities

 

  ​

 

  ​

Lease liabilities

 

145

 

286

Loans from group companies

13,803

61,447

Total non-current liabilities

 

13,948

 

61,733

Current liabilities

 

  ​

 

  ​

Debt instruments

26,014

10,135

Lease liabilities

 

149

 

137

Trade and other payables

 

1,927

 

3,196

Loans from group companies

59,626

10,303

Trade and other payables to subsidiaries

44,791

31,967

Other current liabilities

 

126

 

100

Total current liabilities

 

132,633

 

55,838

Total equity and liabilities

 

676,123

 

681,472

The accompanying notes are an integral part of these Condensed Financial Statements.

SCHEDULE I -  FERROGLOBE PLC (Parent company)

CONDENSED INCOME STATEMENT FOR THE PERIODS ENDING DECEMBER 31, 2025, 2024 and 2023

(in USD Thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

 

  ​

 

  ​

 

  ​

Other operating income

 

15,919

 

20,905

 

28,799

Other operating expense

 

(27,872)

 

(34,512)

 

(36,221)

Depreciation and amortization

 

(130)

 

(126)

 

(123)

Finance income

 

253

 

889

 

31,982

Finance costs

 

(7,002)

 

(6,477)

 

(19,638)

Exchange differences

 

(2,161)

 

447

 

86

Impairment (loss) gain

429

(Loss) profit before tax

 

(20,993)

 

(18,874)

 

5,314

Income tax benefit (expense)

 

 

367

 

115

Total (loss) profit for the year

(20,993)

(18,507)

5,429

The accompanying notes are an integral part of these Condensed Financial Statements.

SCHEDULE I - FERROGLOBE PLC (Parent company)

CONDENSED STATEMENT OF CASH FLOWS FOR THE PERIODS ENDING DECEMBER 31 2025, 2024 and 2023

(In USD thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Cash flows from operating activities:

 

(Loss) profit for the year

 

(20,993)

 

(18,507)

 

5,429

Adjustments to reconcile net profit (loss) to net cash provided by operating activities:

 

Income tax (benefit) expense

(367)

(115)

Depreciation and amortization

 

130

 

126

 

123

Finance income

 

(253)

 

(889)

 

(31,982)

Finance costs

 

7,002

 

6,477

 

19,638

Exchange differences

 

2,161

 

(447)

 

(86)

Impairment (gain) loss

(429)

Changes in operating assets and liabilities:

 

Decrease (Increase) in trade and other receivables

 

6,694

 

12,536

 

53,052

(Decrease) increase in trade and other payables

 

6,687

 

(14,191)

 

(13,680)

Other changes in operating assets and liabilities

(1,234)

(215)

(8,276)

Income tax received

 

 

367

 

Net used cash (used) provided by operating activities

194

(15,110)

23,674

Cash flows from investing activities:

 

Payments due to investments:

 

Loans to group companies

(3,250)

Proceeds from loans to group companies

51,709

120,510

Net cash provided (used) by investing activities

51,709

117,260

Cash flows from financing activities:

 

Dividend paid

(10,451)

(9,758)

Repayment of debt instruments

(205)

Proceeds from debt instruments

50,244

10,255

Payments for debt issuance cost

(35,760)

(6)

Payments for lease liabilities

(158)

(153)

(149)

Proceeds from loans from group companies

18,171

40,947

6,770

Repayments of loans from group companies

(16,492)

(75,089)

(147,882)

Payments to acquire own shares

(4,691)

(2,428)

Interest paid

 

(1,173)

 

 

Net cash used in financing activities

(515)

(36,232)

(141,261)

Total net cash flows for the year

 

(321)

 

367

 

(327)

Beginning balance of cash and cash equivalents

 

614

 

227

 

605

Foreign exchange gain (losses) on cash and cash equivalents

205

20

(51)

Ending balance of cash and cash equivalents

 

498

 

614

 

227

The accompanying notes are an integral part of these Condensed Financial Statements.

SCHEDULE I - FERROGLOBE PLC (Parent company only)

Notes to Condensed Financial Statements

1. Basis for presentation

The presentation of Ferroglobe PLC separate condensed financial statements have been prepared using the same accounting policies as set out in the accompanying consolidated financial statements except that, in the separate condensed financial statements the investments in subsidiaries are being recorded at historic cost.

The Parent Company prepared these unconsolidated financial statements in accordance with International Accounting Standards 27, “Separate Financial Statements”, as issued by the International Accounting Standards Board, except that detailed note disclosures have been omitted with the exception of disclosures regarding material contingencies, long-term obligations and guarantees as permitted by Rule 12-04(a) of Regulation S-X.

2. Commitments, long term obligations and contingencies

Commitments and long term obligations

As of December 31, 2025, Ferroglobe PLC only has long-term obligations related to intercompany loans. These main long- term obligations are the following:

-$3.5 million to Ferroglobe USA Metallurgical, Inc related to a Promissory Note signed on October 1, 2020, extended in April 2024 and due on September 15, 2028.
-$10.3 million to Ferroglobe Holding Company, LTD related to a facility agreement signed on July 27, 2021, extended in October 2025 and due on October 31, 2030.

As of December 31, 2024, the main long- term obligations were the following:

-$57.9 million to Ferroglobe Holding Company, LTD related to a revolving credit facility signed on July 27, 2021 and due on November 31, 2026.
-$3.5 million to Ferroglobe USA Metallurgical, Inc related to a Promissory Note signed on October 1, 2020, extended in April 2024 and due on September 15, 2028.

Contingencies and guarantees

As of December 31, 2025 and 2024, Ferroglobe PLC is guarantor of $7 million in connection with the New Markets Tax Credit Program in relation to our Selma, Alabama, plant and due in the event any tax credits under the Program are disallowed or recaptured.

As of December 31, 2024, Ferroglobe PLC was also guarantor of €34.5 million ($38.3 million) in indebtedness issued by Ferroglobe Spain Metals and Ferroglobe Corporate Services under the agreement with the Sociedad Estatal de Participaciones Industriales (“SEPI”), a Spanish state-owned industrial holding company affiliated with the Ministry of Finance and Administration, which was fully repaid in 2025.

As of December 31, 2025, 2024 and 2023, Ferroglobe PLC has no material contingencies.

3.Dividends from subsidiaries

For the years ending December 31, 2025, 2024 and 2023 Ferroglobe PLC did not receive cash dividends from its subsidiaries.