Financial risk management (Details) $ in Millions |
|
1 Months Ended |
12 Months Ended |
|
|
|
|
|
|
|
|
|
Feb. 29, 2024
USD ($)
|
Dec. 31, 2025
USD ($)
|
Jun. 30, 2025
USD ($)
|
Mar. 31, 2025
USD ($)
|
Dec. 31, 2024
USD ($)
|
Sep. 30, 2024
USD ($)
item
|
Jul. 31, 2023
USD ($)
|
Jun. 30, 2022
USD ($)
|
Dec. 31, 2025
USD ($)
|
Dec. 31, 2024
USD ($)
item
|
Dec. 31, 2023
USD ($)
|
Dec. 31, 2021
USD ($)
|
Dec. 31, 2020
USD ($)
|
Dec. 31, 2025
EUR (€)
|
Dec. 31, 2025
NOK (kr)
|
Nov. 30, 2025
USD ($)
|
Nov. 30, 2025
EUR (€)
|
Dec. 31, 2024
ZAR (R)
|
Dec. 31, 2024
EUR (€)
|
Dec. 31, 2022 |
Mar. 31, 2022
USD ($)
|
Mar. 31, 2022
EUR (€)
|
Jul. 30, 2021
USD ($)
|
Dec. 31, 2020
EUR (€)
|
Dec. 31, 2020
CAD ($)
|
Dec. 31, 2016
USD ($)
installment
|
Dec. 31, 2016
EUR (€)
installment
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instruments |
|
$ 26,014,000
|
|
|
$ 10,135,000
|
|
|
|
$ 26,014,000
|
$ 10,135,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings |
|
140,012,000
|
|
|
57,162,000
|
|
|
|
140,012,000
|
57,162,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Restricted cash and cash equivalents |
|
175,000
|
|
|
298,000
|
|
|
|
175,000
|
298,000
|
$ 1,179,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Repayment of debt |
|
|
|
|
|
|
|
|
446,041,000
|
495,726,000
|
456,506,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding balance |
|
$ 140,012,000
|
|
|
57,162,000
|
|
|
|
140,012,000
|
57,162,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from borrowings |
|
|
|
|
|
|
|
|
$ 522,270,000
|
509,186,000
|
$ 432,274,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| EURIBOR One Month [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin (as a percent) |
|
0.50%
|
|
|
|
|
|
|
0.50%
|
|
|
|
|
0.50%
|
0.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
| ABSA Financing [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings |
|
$ 14,019,000
|
|
|
|
|
|
|
$ 14,019,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Repayment of debt |
|
|
|
|
|
|
|
|
37,926,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maximum borrowing capacity |
|
|
|
|
$ 21,200,000
|
|
|
|
|
$ 21,200,000
|
|
|
|
|
|
|
|
R 350,000,000
|
|
|
|
|
|
|
|
|
|
| Outstanding balance |
|
14,019,000
|
|
|
|
|
|
|
14,019,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from borrowings |
|
|
|
|
|
|
|
|
50,550,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ABSA Financing [member] | Prime Rate (ZAR) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin (as a percent) |
|
|
|
|
1.18%
|
|
|
|
|
1.18%
|
|
|
|
|
|
|
|
1.18%
|
1.18%
|
|
|
|
|
|
|
|
|
| ABL Revolver |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings |
|
19,000,000
|
|
|
|
|
|
|
19,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Repayment of debt |
|
|
|
|
|
|
|
|
26,100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Term of loan |
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maximum borrowing capacity |
|
|
|
|
|
|
|
$ 100,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Credit facility term |
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding balance |
|
19,000,000
|
|
|
|
|
|
|
19,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from borrowings |
|
|
|
|
|
|
|
|
45,100,000
|
$ 32,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Commercial Paper Program |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
|
|
|
|
$ 58,800,000
|
|
|
|
|
58,800,000
|
|
|
|
|
|
$ 117,500,000
|
€ 100,000,000
|
|
€ 50,000,000
|
|
|
|
|
|
|
|
|
| Borrowings |
|
26,014,000
|
|
|
|
|
|
|
26,014,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding balance |
|
26,014,000
|
|
|
|
|
|
|
$ 26,014,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings term |
|
|
|
|
|
|
|
|
2 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unit denomination per commercial paper |
|
|
|
|
117,500
|
|
|
|
|
$ 117,500
|
|
|
|
|
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
| Flexible issue period |
|
|
|
|
|
|
|
|
12 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of commercial paper issued |
|
|
|
|
|
|
|
|
444
|
99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Commercial papers issued |
|
$ 50,244,000
|
|
|
$ 10,255,000
|
|
|
|
$ 50,244,000
|
$ 10,255,000
|
|
|
|
€ 44,400,000
|
|
|
|
|
€ 9,900,000
|
|
|
|
|
|
|
|
|
| Commercial Paper Program | Fixed rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings, interest rate |
|
4.91%
|
|
|
5.88%
|
|
|
|
4.91%
|
5.88%
|
|
|
|
4.91%
|
4.91%
|
|
|
5.88%
|
5.88%
|
|
|
|
|
|
|
|
|
| Loan from Banque Palatine |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
|
|
|
|
$ 7,272,000
|
|
|
|
|
$ 7,272,000
|
|
|
|
|
|
|
|
|
€ 7,000,000
|
|
|
|
|
|
|
|
|
| Loan from Banque Palatine | EURIBOR Three Month [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin (as a percent) |
|
|
|
|
1.00%
|
|
|
|
|
1.00%
|
|
|
|
|
|
|
|
1.00%
|
1.00%
|
|
|
|
|
|
|
|
|
| Interest rate risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instruments |
|
$ 26,014,000
|
|
|
$ 10,135,000
|
|
|
|
$ 26,014,000
|
$ 10,135,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Additional borrowing costs |
|
|
|
|
|
|
|
|
(1,273,000)
|
(714,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings |
|
140,012,000
|
|
|
57,162,000
|
|
|
|
140,012,000
|
57,162,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding balance |
|
140,012,000
|
|
|
57,162,000
|
|
|
|
140,012,000
|
57,162,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate risk | Fixed rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings |
|
38,738,000
|
|
|
14,831,000
|
|
|
|
38,738,000
|
14,831,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding balance |
|
$ 38,738,000
|
|
|
14,831,000
|
|
|
|
$ 38,738,000
|
14,831,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate risk | Percentage One Member [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage Of Reasonably Possible Increase In Risk Assumption. |
|
1.00%
|
|
|
|
|
|
|
1.00%
|
|
|
|
|
1.00%
|
1.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Foreign currency risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage Of Reasonably Possible Decrease In Risk Assumption |
|
10.00%
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
10.00%
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage Of Reasonably Possible Increase In Risk Assumption. |
|
10.00%
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
10.00%
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Increase in profit before tax due to appreciation of USD against EUR, CAD, and ZAR. |
|
|
|
|
|
|
|
|
$ 8,038,000
|
5,165,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Decrease in net profit before tax due to depreciation of USD against EUR, CAD, and ZAR. |
|
|
|
|
|
|
|
|
(8,038,000)
|
(5,165,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Foreign currency risk | Senior Notes due 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 350,000,000
|
|
|
|
|
| Liquidity risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings |
|
$ 314,349,000
|
|
|
210,554,000
|
|
|
|
314,349,000
|
210,554,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Restricted cash and cash equivalents |
|
122,987,000
|
|
|
133,271,000
|
|
|
|
122,987,000
|
133,271,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current amount drawn down |
|
129,551,000
|
|
|
114,370,000
|
|
|
|
129,551,000
|
114,370,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-current amount drawn down |
|
184,798,000
|
|
|
96,184,000
|
|
|
|
184,798,000
|
96,184,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding balance |
|
314,349,000
|
|
|
210,554,000
|
|
|
|
314,349,000
|
210,554,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of lease schedules | item |
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Upfront lease consideration |
|
|
$ 1,500,000
|
|
|
$ 6,100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liquidity risk | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Lease term |
|
|
|
|
|
3 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liquidity risk | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Lease term |
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liquidity risk | Over 3-year period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Monthly lease rent |
|
|
|
|
|
$ 130,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liquidity risk | Over 5-year period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Monthly lease rent |
|
|
|
|
|
$ 35,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liquidity risk | ABSA Financing [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings |
|
14,019,000
|
|
|
|
|
|
|
14,019,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Repayment of debt |
|
|
|
|
|
|
|
|
37,926,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maximum borrowing capacity |
|
|
|
|
$ 18,500,000
|
|
|
|
|
$ 18,500,000
|
|
|
|
|
|
|
|
R 350,000,000
|
|
|
|
|
|
|
|
|
|
| Outstanding balance |
|
14,019,000
|
|
|
|
|
|
|
14,019,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from borrowings |
|
|
|
|
|
|
|
|
50,550,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liquidity risk | ABSA Financing [member] | Prime Rate (ZAR) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin (as a percent) |
|
|
|
|
1.18%
|
|
|
|
|
1.18%
|
|
|
|
|
|
|
|
1.18%
|
1.18%
|
|
|
|
|
|
|
|
|
| Liquidity risk | ABL Revolver |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings |
|
19,000,000
|
|
|
|
|
|
|
19,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Repayment of debt |
|
|
|
|
|
|
|
|
26,100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding balance |
|
19,000,000
|
|
|
|
|
|
|
19,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from borrowings |
|
|
|
|
|
|
|
|
45,100,000
|
$ 32,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liquidity risk | ABL Revolver | Bank of Montreal [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Term of loan |
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maximum borrowing capacity |
|
|
|
|
|
|
|
$ 100,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Credit facility term |
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liquidity risk | Loan with BNP Paribas | France |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings |
|
|
|
|
|
|
|
|
|
|
|
|
$ 5,300,000
|
|
|
|
|
|
|
|
|
|
|
€ 4,500,000
|
|
|
|
| Fee |
|
|
|
|
|
|
|
|
|
|
|
|
0.50%
|
|
|
|
|
|
|
|
|
|
|
0.50%
|
0.50%
|
|
|
| Outstanding balance |
|
|
|
|
|
|
|
|
|
|
|
|
$ 5,300,000
|
|
|
|
|
|
|
|
|
|
|
€ 4,500,000
|
|
|
|
| Liquidity risk | Sociedad Estatal de Participaciones Industriales loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Repayment of debt |
|
|
$ 20,217,000
|
$ 17,960,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liquidity risk | Senior Notes due 2022 | Notes in Restructuring |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
|
|
|
|
|
|
|
|
|
|
|
$ 350,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exchange percentage |
|
|
|
|
|
|
|
|
|
|
|
98.60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings, interest rate |
|
|
|
|
|
|
|
|
|
|
|
9.375%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liquidity risk | Senior Secured Notes due in 2025 | Notes in Restructuring |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
|
|
|
|
|
|
|
|
|
|
|
$ 1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings, interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.375%
|
|
|
|
|
|
|
|
| Potential redemption of notes as a percentage of aggregate principal amount |
102.34375%
|
|
|
|
|
|
102.34375%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt repurchase amount |
$ 147,624,000
|
|
|
|
|
|
$ 150,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accrued Interest On Senior Notes Repurchased. |
$ 4,075,000
|
|
|
|
|
|
$ 14,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liquidity risk | Senior Secured Notes due in 2025 | Notes in Restructuring | Ordinary shares [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from issuing shares |
|
|
|
|
|
|
|
|
|
|
|
$ 51,600,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liquidity risk | Ministry [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings |
|
4,296,000
|
|
|
$ 24,997,000
|
|
|
|
4,296,000
|
24,997,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 50,200,000
|
€ 44,900,000
|
| Borrowings, interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.60%
|
3.60%
|
| Number of loan installments | installment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
7
|
| Outstanding balance |
|
4,296,000
|
|
|
24,997,000
|
|
|
|
4,296,000
|
24,997,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 50,200,000
|
€ 44,900,000
|
| Liquidity risk | Loan with Investissement Quebec [Member] | Canda |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings |
|
|
|
|
|
|
|
|
|
|
|
|
5,100,000
|
|
|
|
|
|
|
|
|
|
|
|
$ 7.0
|
|
|
| Outstanding balance |
|
|
|
|
|
|
|
|
|
|
|
|
$ 5,100,000
|
|
|
|
|
|
|
|
|
|
|
|
$ 7.0
|
|
|
| Repayment term |
|
|
|
|
|
|
|
|
|
|
|
|
7 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payment deferral period |
|
|
|
|
|
|
|
|
|
|
|
|
3 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liquidity risk | Commercial Paper Program |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings |
|
26,555,000
|
|
|
10,135,000
|
|
|
|
26,555,000
|
10,135,000
|
|
|
|
€ 22,600,000
|
|
|
|
|
€ 9,900,000
|
|
|
|
|
|
|
|
|
| Outstanding balance |
|
$ 26,555,000
|
|
|
10,135,000
|
|
|
|
$ 26,555,000
|
10,135,000
|
|
|
|
€ 22,600,000
|
|
|
|
|
€ 9,900,000
|
|
|
|
|
|
|
|
|
| Unit denomination per commercial paper |
|
|
|
|
100,000
|
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liquidity risk | Commercial Paper Program | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
|
|
|
|
$ 50,000,000
|
|
|
|
|
$ 50,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maximum Maturities Of Commercial Paper |
|
|
|
|
2 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liquidity risk | Commercial Paper Program | Fixed rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings, interest rate |
|
|
|
|
5.88%
|
|
|
|
|
5.88%
|
|
|
|
|
|
|
|
5.88%
|
5.88%
|
|
|
|
|
|
|
|
|
| Liquidity risk | Commercial Paper Program | Weighted Average. [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings, interest rate |
|
4.81%
|
|
|
|
|
|
|
4.81%
|
|
|
|
|
4.81%
|
4.81%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liquidity risk | Loan from Banque Palatine |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings |
|
|
|
|
$ 7,272,000
|
|
|
|
|
$ 7,272,000
|
|
|
|
|
|
|
|
|
€ 7,000,000
|
|
|
|
|
|
|
|
|
| Outstanding balance |
|
|
|
|
7,272,000
|
|
|
|
|
7,272,000
|
|
|
|
|
|
|
|
|
€ 7,000,000
|
|
|
|
|
|
|
|
|
| Liquidity risk | Loan From Bank Inter [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
|
$ 21,150,000
|
|
|
|
|
|
|
$ 21,150,000
|
|
|
|
|
€ 18,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings |
|
$ 23,500,000
|
|
|
|
|
|
|
23,500,000
|
|
|
|
|
20,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Term of loan |
|
6 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Credit facility term |
|
6 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding balance |
|
$ 23,500,000
|
|
|
|
|
|
|
$ 23,500,000
|
|
|
|
|
€ 20,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liquidity risk | Loan From Bank Inter [Member] | EURIBOR One Month [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin (as a percent) |
|
0.50%
|
|
|
|
|
|
|
0.50%
|
|
|
|
|
0.50%
|
0.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liquidity risk | Loan From Bank Inter [Member] | During The First Year [member] | Fixed rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings, interest rate |
|
3.20%
|
|
|
|
|
|
|
3.20%
|
|
|
|
|
3.20%
|
3.20%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liquidity risk | Loan From Bank Inter [Member] | During The Remaining Years [member] | EURIBOR Twelve Month [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin (as a percent) |
|
1.00%
|
|
|
|
|
|
|
1.00%
|
|
|
|
|
1.00%
|
1.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Power Risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage Of Reasonably Possible Decrease In Risk Assumption |
|
10.00%
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
10.00%
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Additional borrowing costs |
|
|
|
|
|
|
|
|
$ (22,706,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Factoring of receivables | Liquidity risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Repayment of debt |
|
|
|
|
|
|
|
|
328,022,000
|
420,873,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Recognised bank borrowing debt |
|
$ 36,856,000
|
|
|
35,059,000
|
|
|
|
36,856,000
|
35,059,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Upfront cash received |
|
325,746,000
|
|
|
$ 427,772,000
|
|
|
|
325,746,000
|
$ 427,772,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Grupo Ferroatlntica, S.A.U. and Grupo Ferrotlantica de Servicios, S.L.U., | Liquidity risk | Sociedad Estatal de Participaciones Industriales loan | Spain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 38,300,000
|
€ 34,500,000
|
|
|
|
|
|
| Outstanding balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 38,300,000
|
€ 34,500,000
|
|
|
|
|
|
| French Company Subsidiary [member] | Liquidity risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
|
7,254,000
|
|
|
|
|
|
|
7,254,000
|
|
|
|
|
€ 6,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Norwegian Subsidiary [member] | Liquidity risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
|
$ 3,852,000
|
|
|
|
|
|
|
$ 3,852,000
|
|
|
|
|
|
kr 40,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|