| Schedule of Segment Reporting Information, by Segment |
The tables below present segment Total Net Revenue reconciled to segment Adjusted Net Revenue, significant segment operating expenses, and segment Adjusted EBITDA reconciled to Net Income (Loss) Before Taxes, as well as interest income and expense included in segment Adjusted Net Revenue and Adjusted EBITDA, for the periods indicated (in thousands). | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2025 | | | Personal Loan | | Credit Card | | Total | | | | Total Net Revenue | | $ | 192,197 | | | $ | 20,352 | | | $ | 212,549 | | | | | Impact of interest rates on fair value of loans held in consolidated trusts | | 21 | | | — | | | 21 | | | | | Segment Adjusted Net Revenue | | $ | 192,218 | | | $ | 20,352 | | | $ | 212,570 | | | | | | | | | | | | | Less: Segment Operating Expenses (1) | | | | | | | | | Compensation and Benefits (2) | | 69,395 | | | 10,428 | | | 79,823 | | | | | Marketing and Advertising | | 45,998 | | | 8,825 | | | 54,823 | | | | | Transaction Costs | | 7,756 | | | 11,611 | | | 19,367 | | | | Other Expenses (3) | | 28,316 | | | 827 | | | 29,143 | | | | | Segment Adjusted EBITDA | | 40,753 | | | $ | (11,339) | | | $ | 29,414 | | | | | Depreciation expense: | | | | | | | | | | Origination and Servicing | | | | | | (11,292) | | | | | General and Administrative - Other | | | | | | (836) | | | | | Stock-based compensation | | | | | | (1,307) | | | | | Change in Fair Value of Convertible Preferred Stock Warrants | | | | | | (42,103) | | | | | Impact of interest rates on fair value of loans held in consolidated trusts | | | | | | (21) | | | | | Interest income on cash and cash equivalents | | | | | | 2,942 | | | | | Interest Expense on Term Loans | | | | | | (12,331) | | | | | Net Loss Before Income Taxes | | | | | | $ | (35,534) | | | | | | | | | | | | | | Interest Income (Expense) Included in Segment Adjusted EBITDA | | | | | | | | | | Interest Income on Financial Instruments | | $ | 57,032 | | | $ | 24,872 | | | $ | 81,904 | | | | | Interest Expense on Financial Instruments | | (51,689) | | | (8,081) | | | (59,770) | | | | | Total Interest Income, Net Included in Segment Adjusted EBITDA | | $ | 5,343 | | | $ | 16,791 | | | $ | 22,134 | | | | (1) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. These amounts exclude items that are adjusted out of Net Income (Loss) for the purposes of calculating Adjusted EBITDA. | | | (2) Compensation and Benefits includes costs related to certain outsourced headcount in operations. | | | (3) Other Expenses include, but are not limited to, costs related to professional services, insurance, facilities, software licenses, Cloud platform, and outsourced services in engineering and marketing. | | |
| | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2024 | | | Personal Loan | | Credit Card | | Total | | | | Total Net Revenue | | $ | 146,016 | | | $ | 27,339 | | | $ | 173,355 | | | | | Impact of interest rates on fair value of loans held in consolidated trusts | | 1,386 | | | — | | | 1,386 | | | | | Accelerated amortization of PWIT debt issuance costs | | 733 | | | — | | | 733 | | | | | Segment Adjusted Net Revenue | | $ | 148,135 | | | $ | 27,339 | | | $ | 175,474 | | | | | | | | | | | | | Less: Segment Operating Expenses (1) | | | | | | | | | Compensation and Benefits (2) | | 57,295 | | | 8,579 | | | 65,874 | | | | | Marketing and Advertising | | 35,501 | | | 7,479 | | | 42,980 | | | | | Transaction Costs | | 7,667 | | | 14,036 | | | 21,703 | | | | Other Expenses (3) | | 27,463 | | | 393 | | | 27,856 | | | | | Segment Adjusted EBITDA | | 20,209 | | | $ | (3,148) | | | $ | 17,061 | | | | | Depreciation expense: | | | | | | | | | | Origination and Servicing | | | | | | (9,199) | | | | | General and Administrative - Other | | | | | | (1,532) | | | | | Amortization of intangibles | | | | | | (85) | | | | | Stock-based compensation | | | | | | (1,616) | | | | | Change in Fair Value of Convertible Preferred Stock Warrants | | | | | | (46,208) | | | | | Impairment of long-lived assets | | | | | | (463) | | | | | Impact of interest rates on fair value of loans held in consolidated trusts | | | | | | (1,386) | | | | | Interest income on cash and cash equivalents | | | | | | 3,322 | | | | | Interest Expense on Term Loan | | | | | | (13,124) | | | | | Accelerated amortization of PWIT debt issuance costs | | | | | | (733) | | | | | Net Loss Before Income Taxes | | | | | | $ | (53,963) | | | | | | | | | | | | | | Interest Income (Expense) Included in Segment Adjusted EBITDA | | | | | | | | | | Interest Income on Borrower Loans and Loans Held for Sale | | $ | 84,968 | | | $ | 4,881 | | | $ | 89,849 | | | | | Interest Expense on Financial Instruments | | (72,509) | | | (1,317) | | | (73,826) | | | | | Accelerated amortization of PWIT debt issuance costs | | 733 | | | — | | | 733 | | | | | Total Interest Income, Net Included in Segment Adjusted EBITDA | | $ | 13,192 | | | $ | 3,564 | | | $ | 16,756 | | | | (1) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. These amounts exclude items that are adjusted out of Net Income (Loss) for the purposes of calculating Adjusted EBITDA. | | | (2) Compensation and Benefits includes costs related to certain outsourced headcount in operations. | | | (3) Other Expenses include, but are not limited to, costs related to professional services, insurance, facilities, software licenses, Cloud platform, and outsourced services in engineering and marketing. | | |
| | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2023 | | | Personal Loan | | Credit Card | | Total | | Total Net Revenue | | $ | 102,796 | | | $ | 34,904 | | | $ | 137,700 | | | Impact of interest rates on fair value of loans held in consolidated trusts | | 2,629 | | | — | | | 2,629 | | | Accelerated amortization of PWIIT debt issuance costs | | 1,880 | | | — | | | 1,880 | | | Segment Adjusted Net Revenue | | $ | 107,305 | | | $ | 34,904 | | | $ | 142,209 | | | | | | | | | Less: Segment Operating Expenses (1) | | | | | | | Compensation and Benefits (2) | | 73,798 | | | 9,868 | | | 83,666 | | | Marketing and Advertising | | 32,930 | | | 12,209 | | | 45,139 | | | Transaction Costs | | 7,103 | | | 8,114 | | | 15,217 | | Other Expenses (3) | | 27,984 | | | 831 | | | 28,815 | | | Segment Adjusted EBITDA | | $ | (34,510) | | | $ | 3,882 | | | $ | (30,628) | | | Depreciation expense: | | | | | | | | Origination and Servicing | | | | | | (8,774) | | | General and Administrative | | | | | | (2,108) | | | Amortization of intangibles | | | | | | (107) | | | Stock-based compensation | | | | | | (1,575) | | | Change in Fair Value of Convertible Preferred Stock Warrants | | | | | | (48,695) | | | Interest Expense on Term Loan | | | | | | (12,265) | | | Impairment of operating lease right-of-use assets | | | | | | (196) | | | Interest income on cash and cash equivalents | | | | | | 2,473 | | | Impact of interest rates on fair value of loans held in consolidated trusts | | | | | | (2,629) | | | Accelerated amortization of PWIIT debt issuance costs | | | | | | (1,880) | | | Net Income Before Income Taxes | | | | | | $ | (106,384) | | | | | | | | | | Interest Income (Expense) Included in Segment Adjusted EBITDA | | | | | | | | Interest Income on Borrower Loans and Loans Held for Sale | | $ | 115,663 | | | $ | — | | | $ | 115,663 | | | Interest Expense on Financial Instruments | | (91,983) | | | — | | | (91,983) | | | Accelerated amortization of PWIIT debt issuance costs | | 1,880 | | | — | | | 1,880 | | | Total Interest Income, Net Included in Segment Adjusted EBITDA | | $ | 25,560 | | | $ | — | | | $ | 25,560 | | (1) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. These amounts exclude items that are adjusted out of Net Income (Loss) for the purposes of calculating Adjusted EBITDA. | (2) Compensation and Benefits includes costs related to certain outsourced headcount in operations. | (3) Other Expenses include, but are not limited to, costs related to professional services, insurance, facilities, software licenses, Cloud platform, and outsourced services in engineering and marketing. |
|