| Financial Highlights |
Note 12. Financial Highlights The following are the financial highlights for the years ended December 31, 2025, 2024, 2023, 2022 and for the period ended December 31, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2025 |
|
Year Ended December 31, 2024 |
|
Year Ended December 31, 2023 |
|
Year Ended December 31, 2022 |
|
Period Ended December 31, 2021 (1) |
|
Per Share Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets, beginning of period |
|
$ |
|
23.87 |
|
$ |
|
23.26 |
|
$ |
|
21.78 |
|
$ |
|
25.17 |
|
$ |
|
— |
|
Net investment income (2) |
|
|
|
2.43 |
|
|
|
2.77 |
|
|
|
3.23 |
|
|
|
2.70 |
|
|
|
0.02 |
|
Net realized gain (loss) (2) |
|
|
|
0.13 |
|
|
|
0.40 |
|
|
|
0.08 |
|
|
|
0.24 |
|
|
|
0.01 |
|
Net change in unrealized appreciation (depreciation) (3) |
|
|
|
(0.18 |
) |
|
|
0.45 |
|
|
|
1.28 |
|
|
|
(3.52 |
) |
|
|
0.14 |
|
Net increase in net assets resulting from operations |
|
|
|
2.38 |
|
|
|
3.62 |
|
|
|
4.59 |
|
|
|
(0.58 |
) |
|
|
0.17 |
|
Distributions declared from distributable earnings (4) |
|
|
|
(2.45 |
) |
|
|
(3.00 |
) |
|
|
(3.09 |
) |
|
|
(2.88 |
) |
|
|
— |
|
Distributions from return of capital (4) |
|
|
|
(0.09 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other (3) |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
25.00 |
|
Issuance of shares in connection with our DRP program |
|
|
|
0.00 |
|
|
|
(0.01 |
) |
|
|
(0.02 |
) |
|
|
0.07 |
|
|
|
— |
|
Total increase (decrease) in net assets |
|
|
|
(0.16 |
) |
|
|
0.61 |
|
|
|
1.48 |
|
|
|
(3.39 |
) |
|
|
25.17 |
|
Net assets, end of period |
|
$ |
|
23.71 |
|
$ |
|
23.87 |
|
$ |
|
23.26 |
|
$ |
|
21.78 |
|
$ |
|
25.17 |
|
Shares outstanding, end of period |
|
|
|
138,244,276 |
|
|
|
100,611,506 |
|
|
|
40,279,212 |
|
|
|
22,126,135 |
|
|
|
12,000,000 |
|
Total return based on NAV (5) |
|
|
|
10.39 |
% |
|
|
16.16 |
% |
|
|
22.10 |
% |
|
|
(2.46 |
)% |
|
|
0.68 |
% |
Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses to average net assets (6) |
|
|
|
11.33 |
% |
|
|
13.38 |
% |
|
|
14.47 |
% |
|
|
11.28 |
% |
|
|
11.74 |
% |
Net investment income to average net assets (6) |
|
|
|
10.06 |
% |
|
|
11.03 |
% |
|
|
13.83 |
% |
|
|
10.77 |
% |
|
|
6.71 |
% |
Portfolio turnover rate (7) |
|
|
|
24.41 |
% |
|
|
35.81 |
% |
|
|
25.93 |
% |
|
|
32.49 |
% |
|
|
0.36 |
% |
Supplemental Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets, end of period |
|
$ |
|
3,278,352 |
|
$ |
|
2,401,934 |
|
$ |
|
937,586 |
|
$ |
|
481,846 |
|
$ |
|
301,998 |
|
Total capital commitments, end of period |
|
$ |
|
3,539,354 |
|
$ |
|
2,606,788 |
|
$ |
|
1,444,678 |
|
$ |
|
1,052,600 |
|
$ |
|
800,000 |
|
Ratios of total contributed capital to total committed capital, end of period |
|
|
|
83.35 |
% |
|
|
82.48 |
% |
|
|
57.11 |
% |
|
|
46.55 |
% |
|
|
37.50 |
% |
Average debt outstanding |
|
$ |
|
2,776,963 |
|
$ |
|
1,774,784 |
|
$ |
|
804,401 |
|
$ |
|
482,333 |
|
$ |
|
410,000 |
|
Asset coverage ratio (8) |
|
|
|
200.8 |
% |
|
|
207.6 |
% |
|
|
181.7 |
% |
|
|
189.7 |
% |
|
|
173.7 |
% |
(1)The Company was initially capitalized and commenced operations on December 21, 2021. (2)The per share data was derived by using the weighted average shares outstanding during the period. (3)The amount shown may not correspond with the aggregate amount for the period as it includes the effect of the timing of capital transactions. (4)The per share data was derived using the actual shares outstanding at the date of the relevant transaction (See Note 9. Net Assets). (5)Total return (not annualized) is calculated as the change in net assets per share during the period, plus distributions per share (assuming distributions are reinvested in accordance with the Company's distribution reinvestment plan), divided by the net assets per share at the beginning of the period. (6)Amounts are annualized except for non-recurring income and expenses (other income, organization and offering expenses and incentive fees on capital gains). (7)Portfolio turnover rate is calculated using the lesser of the year-to-date sales or year-to-date purchases over the average of the invested assets at fair value for the period reported. (8)In accordance with the 1940 Act, with certain, limitations, the Company is allowed to borrow amounts such that its asset coverage, as defined in the 1940 Act, is at least 150% after such borrowing.
|