v3.26.1
Investment Valuations and Fair Value Measurements (Tables)
11 Months Ended
Dec. 31, 2025
Investment Valuations And Fair Value Measurements [Abstract]  
Summary by Major Security Type of Fair Valuations According to Inputs Used in Valuing Investments

The following is a summary by major security type of the fair valuations according to inputs used in valuing investments listed in the Consolidated Schedule of Investments as of December 31, 2025:

 

Investments

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Debt

 

$

 

 

$

 

 

$

339,498

 

 

$

339,498

 

Equity

 

 

 

 

 

 

 

 

1,353

 

 

 

1,353

 

Short- term investments

 

 

380,627

 

 

 

 

 

 

 

 

 

380,627

 

Cash equivalents

 

 

2,651

 

 

 

 

 

 

 

 

 

2,651

 

Total

 

$

383,278

 

 

$

 

 

$

340,851

 

 

$

724,129

 

 

Reconciliation of Beginning and Ending Balances for Total Investments The following table provides a reconciliation of the beginning and ending balances for total investments that use Level 3 inputs for the period from the Inception Date to December 31, 2025:

 

 

Debt

 

 

Equity

 

 

Total

 

Balance, February 5, 2025 ("Inception Date")

 

$

 

 

$

 

 

$

 

Purchases

 

 

352,302

 

 

 

1,250

 

 

 

353,552

 

Sales and paydowns of investments

 

 

(15,281

)

 

 

 

 

 

(15,281

)

Amortization of premium and accretion of discount, net

 

 

223

 

 

 

 

 

 

223

 

Net realized gains

 

 

14

 

 

 

 

 

 

14

 

Net change in unrealized appreciation/(depreciation)

 

 

2,240

 

 

 

103

 

 

 

2,343

 

Balance, December 31, 2025

 

$

339,498

 

 

$

1,353

 

 

$

340,851

 

Change in net unrealized appreciation/(depreciation) in investments held as of December 31, 2025

 

$

2,240

 

 

$

103

 

 

$

2,343

 

Summary of Valuation Techniques and Quantitative Information in Determining Fair value of Level 3 Investments The following table summarizes the valuation techniques and quantitative information utilized in determining the fair value of the Level 3 investments as of December 31, 2025:

 

Investment Type

 

Fair Value

 

 

Valuation
Technique

 

Unobservable
Input

 

Range

 

Weighted
Average*

 

Impact to
Valuation if
Input Increases

Debt

 

$

339,498

 

 

Income Method

 

Discount Rate

 

7.8% to 10.5%

 

8.9%

 

Decrease

Equity

 

$

1,353

 

 

Market Method

 

EBITDA Multiple

 

7.8x to 8.8x

 

8.3x

 

Increase

* Weighted based on fair value