v3.26.1
Consolidated Statements of Changes in Members' Capital - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Members' Capital, Beginning Balance [1] $ 149,238 $ 122,130 $ 22,564
Net Increase (Decrease) in Members' Capital Resulting from Operations:      
Net investment income 20,068 14,913 5,843
Net realized gain (loss) on investments (3) 231 494
Net change in unrealized appreciation/(depreciation) on investments (484) (1,437) 722
Net Increase (Decrease) in Members' Capital Resulting from Capital Activity:      
Contributions 70,500 38,500 106,000
Distributions to Members from:      
Distributable earnings (23,511) (17,554) (7,496)
Return of capital (8,789) (7,545) (5,997)
Total Increase (Decrease) in Members' Capital 57,781 27,108 99,566
Members' Capital, Ending Balance [1] 207,019 149,238 122,130
Common Unitholders’ Capital      
Members' Capital, Beginning Balance 153,666 122,711 22,708
Net Increase (Decrease) in Members' Capital Resulting from Operations:      
Net investment income 0 0 0
Net realized gain (loss) on investments 0 0 0
Net change in unrealized appreciation/(depreciation) on investments 0 0 0
Net Increase (Decrease) in Members' Capital Resulting from Capital Activity:      
Contributions 70,500 38,500 106,000
Distributions to Members from:      
Distributable earnings 0 0 0
Return of capital (8,789) (7,545) (5,997)
Total Increase (Decrease) in Members' Capital 61,711 30,955 100,003
Members' Capital, Ending Balance 215,377 153,666 122,711
Accumulated Undistributed (Overdistributed) Earnings      
Members' Capital, Beginning Balance (4,428) (581) (144)
Net Increase (Decrease) in Members' Capital Resulting from Operations:      
Net investment income 20,068 14,913 5,843
Net realized gain (loss) on investments (3) 231 494
Net change in unrealized appreciation/(depreciation) on investments (484) (1,437) 722
Net Increase (Decrease) in Members' Capital Resulting from Capital Activity:      
Contributions 0 0 0
Distributions to Members from:      
Distributable earnings (23,511) (17,554) (7,496)
Return of capital 0 0 0
Total Increase (Decrease) in Members' Capital (3,930) (3,847) (437)
Members' Capital, Ending Balance $ (8,358) $ (4,428) $ (581)
[1] Per unit data was calculated using the number of Units issued and outstanding as of December 31, 2025, 2024, and 2023.