v3.26.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Taxes  
Schedule of components of earnings before income taxes

Year Ended December 31, 

  ​ ​ ​

2025

  ​ ​ ​

2024

(in thousands)

Income (loss) before income taxes:

Domestic

$

(964)

$

(2,043)

Foreign

 

(842)

 

86

$

(1,806)

$

(1,957)

Schedule of income tax provision

Year Ended December 31, 

  ​ ​ ​

2025

  ​ ​ ​

2024

(in thousands)

Income tax provision (benefit):

Current

  ​ ​ ​

  ​

  ​ ​ ​

  ​

Federal

$

$

9

State

 

5

 

1

Foreign

 

27

 

187

Total current

 

32

 

197

Deferred:

 

 

Federal

 

 

State

 

 

Foreign

 

(223)

 

(170)

Total deferred

 

(223)

 

(170)

Total income tax provision (benefit)

$

(191)

$

27

Schedule of reconciliation of the income tax provision (benefit) by applying the statutory United States federal income tax rate to income (loss) before income taxes

Year Ended December 31, 

 

2025

2024

 

  ​ ​ ​

$

  ​ ​ ​

%

  ​ ​ ​

$

  ​ ​ ​

%

 

(in thousands, except percentages)

 

Federal income tax provision (benefit) at statutory rate

$

(382)

21.0

%  

$

(411)

21.0

%

State tax expense net of federal tax benefit

 

(28)

1.6

 

(131)

6.7

Foreign taxes

 

(35)

1.9

 

3

(0.2)

Other

 

6

(0.3)

 

(8)

0.5

Change in valuation allowance

 

248

(13.7)

 

574

(29.3)

Income tax provision (benefit)

$

(191)

10.6

%  

$

27

(1.4)

%

Schedule of significant deferred tax assets and liabilities

December 31, 

December 31, 

  ​ ​ ​

2025

  ​ ​ ​

2024

(in thousands)

Deferred taxes, net

Net operating loss carryforward

$

1,236

$

696

Accruals

 

32

 

41

Reserves

 

159

 

147

Property, plant and equipment, and intangible assets

 

103

 

288

Stock-based compensation expense

 

98

 

90

Other

 

34

 

34

Total deferred tax assets

 

1,662

 

1,296

Valuation allowance

 

(1,460)

 

(1,214)

Net deferred tax assets

$

202

$

82

Property, plant and equipment, and intangible assets

 

(361)

 

(456)

Net deferred tax liabilities

$

(361)

$

(456)

Schedule of net operating losses ("NOLs")

December 31, 

December 31, 

  ​ ​ ​

2025

  ​ ​ ​

2024

(in millions)

Net operating losses

Federal

$

3.9

$

2.1

State

 

4.1

 

3.6

Foreign

 

0.5

 

0.0

$

8.5

$

5.7

Schedule of roll-forward of the NOLs

Year Ended December 31, 

  ​ ​ ​

2025

  ​ ​ ​

2024

(in millions)

Net operating losses

Balance at January 1,

$

5.7

$

2.4

NOL generated (utilized)

 

2.8

 

3.3

NOL expired unused

 

 

Other, including changes in foreign currency exchange rates

 

 

Balance at December 31,

$

8.5

$

5.7