| Schedule of accumulated other comprehensive income |
| Schedule of accumulated other comprehensive income |
|
|
|
|
| |
Cumulative translation adjustment |
Hedge accounting |
Changes in fair value of financial instruments |
Total |
| At January 01, 2023 |
(272,880) |
1,262 |
(14,213) |
(285,831) |
| Translation adjustment on foreign subsidiaries |
81,413 |
- |
- |
81,413 |
| Cash flow hedge accounting, net of income tax |
- |
(537) |
- |
(537) |
Changes in fair value of financial liabilities
related to changes in the Company’s own credit risk |
- |
- |
(385) |
(385) |
| Changes in fair value of investments in equity instruments |
- |
- |
(1,466) |
(1,466) |
| At December 31, 2023 |
(191,467) |
725 |
(16,064) |
(206,806) |
| Translation adjustment on foreign subsidiaries |
(184,446) |
- |
- |
(184,446) |
| Cash flow hedge accounting, net of income tax |
- |
109 |
- |
109 |
Changes in fair value of financial liabilities
related to changes in the Company’s own credit risk |
- |
- |
(1,037) |
(1,037) |
| Changes in fair value of investments in equity instruments |
- |
- |
(1,256) |
(1,256) |
| At December 31, 2024 |
(375,913) |
834 |
(18,357) |
(393,436) |
| Translation adjustment on foreign subsidiaries |
79,357 |
- |
- |
79,357 |
| Cash flow hedge accounting, net of income tax |
- |
(3,801) |
- |
(3,801) |
Changes in fair value of financial liabilities
related to changes in the Company’s own credit risk |
- |
- |
(218) |
(218) |
| Changes in fair value of investments in equity instruments |
- |
- |
126 |
126 |
| At December 31, 2025 |
(296,556) |
(2,967) |
(18,449) |
(317,972) |
| Attributable to NEXA's shareholders |
|
|
|
(266,300) |
| Attributable to non-controlling interests |
|
|
|
(51,672) |
|
| Schedule of non-controlling interest |
| Schedule of
non-controlling interest |
|
|
|
|
|
| Summarized balance sheet |
NEXA PERU |
|
Pollarix S.A. |
| 2025 |
2024 |
|
2025 |
2024 |
| Current assets |
847,874 |
840,727 |
|
44,390 |
21,597 |
| Current liabilities |
427,941 |
381,329 |
|
36,714 |
8,169 |
| Current net assets |
419,933 |
459,398 |
|
7,676 |
13,428 |
| |
|
|
|
|
|
| Non-current assets |
1,495,772 |
1,176,393 |
|
60,627 |
53,843 |
| Non-current liabilities |
518,914 |
422,555 |
|
7,647 |
11,099 |
| Non-current net assets |
976,858 |
753,838 |
|
52,980 |
42,744 |
| |
|
|
|
|
|
| Net assets |
1,396,791 |
1,213,236 |
|
60,656 |
56,172 |
| |
|
|
|
|
|
| Accumulated non-controlling interests |
242,227 |
205,102 |
|
44,402 |
42,569 |
| |
|
|
|
|
|
| Summarized income statement |
NEXA PERU |
|
Pollarix S,A, |
| 2025 |
2024 |
|
2025 |
2024 |
| Net revenues |
1,063,503 |
881,122 |
|
32,845 |
27,919 |
| Net (loss) gain for the year |
276,866 |
(41,999) |
|
46,783 |
28,959 |
| Other comprehensive income |
- |
- |
|
7,932 |
(14,886) |
| Total comprehensive income for the year |
276,866 |
(41,999) |
|
54,715 |
14,073 |
| |
|
|
|
|
|
| Comprehensive income attributable to non-controlling interests |
53,258 |
(5,229) |
|
43,459 |
15,026 |
| Dividends paid to non-controlling interests |
17,179 |
5,938 |
|
17,088 |
14,616 |
| |
|
|
|
|
|
| Summarized statement of cash flows |
NEXA PERU |
|
Pollarix S,A, |
| 2025 |
2024 |
|
2025 |
2024 |
| Net cash provided by (used in) operating activities |
152,509 |
244,940 |
|
27,532 |
(11,615) |
| Net cash used in investing activities |
(155,881) |
(108,007) |
|
3,185 |
2,130 |
| Net cash (used in) provided by financing activities |
(113,055) |
(16,245) |
|
(2,462) |
13,783 |
| (Decrease) increase in cash and cash equivalents |
(116,427) |
120,688 |
|
28,255 |
4,298 |
On January 15, 2025, Nexa El Porvenir paid USD 3,453
and non-controlling shareholders paid USD 1,864 for the subscription of newly issued shares of Nexa Atacocha. Since Nexa El Porvenir subscribed
to its portion of the capital increase in December 2024, while non-controlling shareholders completed their subscription in January 2025,
its ownership interest in Nexa Atacocha decreased from 86.65% as of December 31, 2024, to 82.11%. Nexa El Porvenir recognized a gain of
USD 1,005 from the dilution of its ownership interest, due to Atacocha’ s negative equity, which was recorded in equity attributable
to Nexa’s controlling interest, while a loss of USD 1,016 was allocated to the non-controlling shareholders.
On July 17, 2025, Nexa El Porvenir, which owned 82.11%
of Nexa Atacocha, launched a Voluntary Public Tender Offer (OPA) through the Lima Stock Exchange (BVL), under the supervision of the Peruvian
Securities Market Authority (SMV), to acquire up to the remaining 17.89% of Atacocha’s shares held by non-controlling interests.
The tender offer remained open until September 3, 2025.
Following the completion of Tender Offer, 0.89% of
the shares were acquired for USD 502, resulting in an increase in Nexa El Porvenir’s controlling ownership interest in Nexa Atacocha
from 82.11% to 83.00%.
As a result, the non-controlling interest decreased
from 17.89% to 17.00. Consequently, a total reduction of USD 502 was recorded in equity, of which USD 492 was recognized in retained earnings
attributable to the controlling interest and USD 10 to the non-controlling interest.
|