| Schedule of reconciliation of changes in intangible assets |
| Schedule of reconciliation of changes in intangible assets |
|
|
|
|
| |
|
|
|
2025 |
| |
Goodwill (i) |
Rights to use natural resources |
Others |
Total |
| Balance at the beginning of the year |
305,397 |
507,491 |
21,799 |
834,687 |
| Cost |
316,087 |
1,810,609 |
49,896 |
2,176,592 |
| Accumulated amortization and impairment |
(10,690) |
(1,303,118) |
(28,097) |
(1,341,905) |
| Balance at the beginning of the year |
305,397 |
507,491 |
21,799 |
834,687 |
| Additions |
- |
- |
1,994 |
1,994 |
| Disposals and write-offs |
- |
- |
(1) |
(1) |
| Amortization |
- |
(48,122) |
(3,627) |
(51,749) |
| Impairment reversal of long-lived assets |
- |
83,817 |
26 |
83,843 |
| Foreign exchange effects |
811 |
6,844 |
2,523 |
10,178 |
| Effect of new subsidiary acquisition |
- |
- |
7 |
7 |
| Transfers |
- |
(1,184) |
153 |
(1,031) |
| Balance at the end of year |
306,208 |
548,846 |
22,874 |
877,928 |
| Cost |
318,239 |
1,844,122 |
51,630 |
2,213,991 |
| Accumulated amortization and impairment |
(12,031) |
(1,295,276) |
(28,756) |
(1,336,063) |
| Balance at the end of year |
306,208 |
548,846 |
22,874 |
877,928 |
| |
|
|
|
|
| Average annual depreciation rates % |
- |
UoP |
5 |
|
| |
|
|
|
2024 |
| |
Goodwill (i) |
Rights to use natural resources |
Others |
Total |
| Balance at the beginning of the year |
307,112 |
579,551 |
22,616 |
909,279 |
| Cost |
630,787 |
1,859,147 |
53,865 |
2,543,799 |
| Accumulated amortization and impairment |
(323,675) |
(1,279,596) |
(31,249) |
(1,634,520) |
| Balance at the beginning of the year |
307,112 |
579,551 |
22,616 |
909,279 |
| Additions |
- |
- |
5,748 |
5,748 |
| Disposals and write-offs |
- |
(226) |
(116) |
(342) |
| Amortization |
- |
(65,710) |
(2,435) |
(68,145) |
| Impairment reversal of long-lived assets |
- |
9,534 |
- |
9,534 |
| Foreign exchange effects |
(1,715) |
(15,433) |
(5,152) |
(22,300) |
| Transfers |
- |
(225) |
1,138 |
913 |
| Balance at the end of year |
305,397 |
507,491 |
21,799 |
834,687 |
| Cost |
316,087 |
1,810,609 |
49,896 |
2,176,592 |
| Accumulated amortization and impairment |
(10,690) |
(1,303,118) |
(28,097) |
(1,341,905) |
| Balance at the end of year |
305,397 |
507,491 |
21,799 |
834,687 |
| |
|
|
|
|
| Average annual depreciation rates % |
- |
UoP |
5 |
|
| |
|
|
|
|
(i) As of December 31, 2025, the Company’s recognized
goodwill balances were as follows: USD 95,411 (2024 - USD 95,087) allocated to Cajamarquilla CGU, USD 4,374 (2023 - USD 3,887) allocated
to Juiz de Fora, and USD 206,423 (2024 - USD 206,423) allocated to the Mining Peru group of CGUs.
|